vs
Kornit Digital Ltd.(KRNT)与PUMA BIOTECHNOLOGY, INC.(PBYI)财务数据对比。点击上方公司名可切换其他公司
Kornit Digital Ltd.的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.9倍($143.1M vs $75.5M),PUMA BIOTECHNOLOGY, INC.自由现金流更多($14.4M vs $8.8M),过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高(31.3% vs 0.6%)
Kornit Digital Ltd.是一家以以色列为发源地、联动美国的跨国制造企业,核心产品为高速工业喷墨打印机、颜料墨水及各类化工产品,广泛服务于服装服饰、家居用品、纺织配饰与纺织印花加工领域。
彪马生物技术是一家公开上市的生物制药企业,总部位于美国加利福尼亚州洛杉矶,专注于创新药物研发相关业务,在生物制药领域开展研发与商业化运营。
KRNT vs PBYI — 直观对比
营收规模更大
KRNT
是对方的1.9倍
$75.5M
自由现金流更多
PBYI
多$5.5M
$8.8M
两年增速更快
PBYI
近两年复合增速
0.6%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $143.1M | $75.5M |
| 净利润 | $-19.0M | — |
| 毛利率 | 42.4% | 69.3% |
| 营业利润率 | -25.2% | 22.7% |
| 净利率 | -13.3% | — |
| 营收同比 | — | 27.7% |
| 净利润同比 | — | — |
| 每股收益(稀释后) | — | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KRNT
PBYI
| Q4 25 | — | $75.5M | ||
| Q3 25 | $143.1M | $54.5M | ||
| Q2 25 | $92.4M | $52.4M | ||
| Q1 25 | $43.8M | $46.0M | ||
| Q4 24 | — | $59.1M | ||
| Q3 24 | $163.2M | $80.5M | ||
| Q2 24 | $104.0M | $47.1M | ||
| Q1 24 | $47.8M | $43.8M |
净利润
KRNT
PBYI
| Q4 25 | — | — | ||
| Q3 25 | $-19.0M | $8.8M | ||
| Q2 25 | $-18.1M | $5.9M | ||
| Q1 25 | $-13.2M | $3.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $-41.4M | $20.3M | ||
| Q2 24 | $-33.3M | $-4.5M | ||
| Q1 24 | $-18.9M | $-4.8M |
毛利率
KRNT
PBYI
| Q4 25 | — | 69.3% | ||
| Q3 25 | 42.4% | 77.7% | ||
| Q2 25 | 39.4% | 76.5% | ||
| Q1 25 | 32.3% | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | 32.1% | 63.9% | ||
| Q2 24 | 30.6% | 77.4% | ||
| Q1 24 | 27.4% | 75.5% |
营业利润率
KRNT
PBYI
| Q4 25 | — | 22.7% | ||
| Q3 25 | -25.2% | 17.6% | ||
| Q2 25 | -31.4% | 12.7% | ||
| Q1 25 | -41.8% | 8.7% | ||
| Q4 24 | — | 22.6% | ||
| Q3 24 | -36.6% | 27.4% | ||
| Q2 24 | -43.3% | -4.6% | ||
| Q1 24 | -50.5% | -5.3% |
净利率
KRNT
PBYI
| Q4 25 | — | — | ||
| Q3 25 | -13.3% | 16.2% | ||
| Q2 25 | -19.6% | 11.2% | ||
| Q1 25 | -30.2% | 6.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | -25.4% | 25.2% | ||
| Q2 24 | -32.0% | -9.6% | ||
| Q1 24 | -39.6% | -11.0% |
每股收益(稀释后)
KRNT
PBYI
| Q4 25 | — | $0.26 | ||
| Q3 25 | — | $0.17 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | $0.40 | ||
| Q3 24 | — | $0.41 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | — | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $35.0M | $97.5M |
| 总债务越低越好 | — | $22.7M |
| 股东权益账面价值 | — | $130.3M |
| 总资产 | $787.5M | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势,按日历期对齐
现金及短期投资
KRNT
PBYI
| Q4 25 | — | $97.5M | ||
| Q3 25 | $35.0M | $94.4M | ||
| Q2 25 | $35.0M | $96.0M | ||
| Q1 25 | $35.0M | $93.2M | ||
| Q4 24 | — | $101.0M | ||
| Q3 24 | $39.6M | $96.7M | ||
| Q2 24 | $39.6M | $96.8M | ||
| Q1 24 | $39.6M | $107.2M |
总债务
KRNT
PBYI
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益
KRNT
PBYI
| Q4 25 | — | $130.3M | ||
| Q3 25 | — | $115.3M | ||
| Q2 25 | — | $104.7M | ||
| Q1 25 | — | $97.1M | ||
| Q4 24 | — | $92.1M | ||
| Q3 24 | — | $71.1M | ||
| Q2 24 | — | $48.5M | ||
| Q1 24 | — | $51.0M |
总资产
KRNT
PBYI
| Q4 25 | — | $216.3M | ||
| Q3 25 | $787.5M | $202.9M | ||
| Q2 25 | $787.5M | $194.9M | ||
| Q1 25 | $787.5M | $196.2M | ||
| Q4 24 | — | $213.3M | ||
| Q3 24 | $865.6M | $220.7M | ||
| Q2 24 | $865.6M | $205.0M | ||
| Q1 24 | $865.6M | $214.1M |
负债/权益比
KRNT
PBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.1M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $8.8M | $14.4M |
| 自由现金流率自由现金流/营收 | 6.2% | 19.1% |
| 资本支出强度资本支出/营收 | 9.2% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $41.7M |
8季度趋势,按日历期对齐
经营现金流
KRNT
PBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | $22.1M | $9.7M | ||
| Q2 25 | $8.5M | $14.1M | ||
| Q1 25 | $4.0M | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | $11.2M |
自由现金流
KRNT
PBYI
| Q4 25 | — | $14.4M | ||
| Q3 25 | $8.8M | $9.7M | ||
| Q2 25 | $5.8M | $14.1M | ||
| Q1 25 | $2.7M | $3.6M | ||
| Q4 24 | — | $15.6M | ||
| Q3 24 | — | $11.0M | ||
| Q2 24 | — | $1.0M | ||
| Q1 24 | — | — |
自由现金流率
KRNT
PBYI
| Q4 25 | — | 19.1% | ||
| Q3 25 | 6.2% | 17.7% | ||
| Q2 25 | 6.3% | 26.8% | ||
| Q1 25 | 6.3% | 7.7% | ||
| Q4 24 | — | 26.4% | ||
| Q3 24 | — | 13.7% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | — |
资本支出强度
KRNT
PBYI
| Q4 25 | — | 0.0% | ||
| Q3 25 | 9.2% | 0.0% | ||
| Q2 25 | 2.9% | 0.0% | ||
| Q1 25 | 2.9% | 0.1% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
现金转化率
KRNT
PBYI
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | — | 1.21× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRNT
| Products | $100.4M | 70% |
| Services | $42.8M | 30% |
PBYI
暂无分部数据