vs
Kornit Digital Ltd.（KRNT）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Kornit Digital Ltd.的1.5倍（$212.2M vs $143.1M），LiveRamp Holdings, Inc.净利率更高（18.8% vs -13.3%，领先32.1%），过去两年LiveRamp Holdings, Inc.的营收复合增速更高（11.1% vs 0.6%）
Kornit Digital Ltd.是一家以以色列为发源地、联动美国的跨国制造企业，核心产品为高速工业喷墨打印机、颜料墨水及各类化工产品，广泛服务于服装服饰、家居用品、纺织配饰与纺织印花加工领域。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
KRNT vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.5倍
$143.1M
净利率更高
RAMP
高出32.1%
-13.3%
两年增速更快
RAMP
近两年复合增速
0.6%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $143.1M | $212.2M |
| 净利润 | $-19.0M | $39.9M |
| 毛利率 | 42.4% | 71.9% |
| 营业利润率 | -25.2% | 18.6% |
| 净利率 | -13.3% | 18.8% |
| 营收同比 | — | 8.6% |
| 净利润同比 | — | 255.7% |
| 每股收益（稀释后） | — | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KRNTRAMP
| Q4 25 | — | $212.2M | ||
| Q3 25 | $143.1M | $199.8M | ||
| Q2 25 | $92.4M | $194.8M | ||
| Q1 25 | $43.8M | $188.7M | ||
| Q4 24 | — | $195.4M | ||
| Q3 24 | $163.2M | $185.5M | ||
| Q2 24 | $104.0M | $176.0M | ||
| Q1 24 | $47.8M | $171.9M |
净利润KRNTRAMP
| Q4 25 | — | $39.9M | ||
| Q3 25 | $-19.0M | $27.4M | ||
| Q2 25 | $-18.1M | $7.7M | ||
| Q1 25 | $-13.2M | $-6.3M | ||
| Q4 24 | — | $11.2M | ||
| Q3 24 | $-41.4M | $1.7M | ||
| Q2 24 | $-33.3M | $-7.5M | ||
| Q1 24 | $-18.9M | $-5.4M |
毛利率KRNTRAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | 42.4% | 70.2% | ||
| Q2 25 | 39.4% | 70.1% | ||
| Q1 25 | 32.3% | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | 32.1% | 72.4% | ||
| Q2 24 | 30.6% | 70.6% | ||
| Q1 24 | 27.4% | 72.2% |
营业利润率KRNTRAMP
| Q4 25 | — | 18.6% | ||
| Q3 25 | -25.2% | 10.7% | ||
| Q2 25 | -31.4% | 3.7% | ||
| Q1 25 | -41.8% | -6.1% | ||
| Q4 24 | — | 7.5% | ||
| Q3 24 | -36.6% | 4.0% | ||
| Q2 24 | -43.3% | -3.0% | ||
| Q1 24 | -50.5% | -8.3% |
净利率KRNTRAMP
| Q4 25 | — | 18.8% | ||
| Q3 25 | -13.3% | 13.7% | ||
| Q2 25 | -19.6% | 4.0% | ||
| Q1 25 | -30.2% | -3.3% | ||
| Q4 24 | — | 5.7% | ||
| Q3 24 | -25.4% | 0.9% | ||
| Q2 24 | -32.0% | -4.3% | ||
| Q1 24 | -39.6% | -3.1% |
每股收益（稀释后）KRNTRAMP
| Q4 25 | — | $0.62 | ||
| Q3 25 | — | $0.42 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | — | $-0.10 | ||
| Q4 24 | — | $0.17 | ||
| Q3 24 | — | $0.03 | ||
| Q2 24 | — | $-0.11 | ||
| Q1 24 | — | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $35.0M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $962.3M |
| 总资产 | $787.5M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KRNTRAMP
| Q4 25 | — | $403.4M | ||
| Q3 25 | $35.0M | $376.9M | ||
| Q2 25 | $35.0M | $371.1M | ||
| Q1 25 | $35.0M | $420.8M | ||
| Q4 24 | — | $384.3M | ||
| Q3 24 | $39.6M | $348.4M | ||
| Q2 24 | $39.6M | $342.7M | ||
| Q1 24 | $39.6M | $368.9M |
股东权益KRNTRAMP
| Q4 25 | — | $962.3M | ||
| Q3 25 | — | $943.8M | ||
| Q2 25 | — | $947.8M | ||
| Q1 25 | — | $948.9M | ||
| Q4 24 | — | $957.7M | ||
| Q3 24 | — | $932.1M | ||
| Q2 24 | — | $951.9M | ||
| Q1 24 | — | $949.1M |
总资产KRNTRAMP
| Q4 25 | — | $1.3B | ||
| Q3 25 | $787.5M | $1.2B | ||
| Q2 25 | $787.5M | $1.2B | ||
| Q1 25 | $787.5M | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $865.6M | $1.2B | ||
| Q2 24 | $865.6M | $1.2B | ||
| Q1 24 | $865.6M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.1M | — |
| 自由现金流经营现金流 - 资本支出 | $8.8M | — |
| 自由现金流率自由现金流/营收 | 6.2% | — |
| 资本支出强度资本支出/营收 | 9.2% | 0.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KRNTRAMP
| Q4 25 | — | — | ||
| Q3 25 | $22.1M | $57.4M | ||
| Q2 25 | $8.5M | $-15.8M | ||
| Q1 25 | $4.0M | — | ||
| Q4 24 | — | $45.1M | ||
| Q3 24 | — | $55.6M | ||
| Q2 24 | — | $-9.3M | ||
| Q1 24 | — | — |
自由现金流KRNTRAMP
| Q4 25 | — | — | ||
| Q3 25 | $8.8M | $56.8M | ||
| Q2 25 | $5.8M | $-16.2M | ||
| Q1 25 | $2.7M | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M | ||
| Q1 24 | — | — |
自由现金流率KRNTRAMP
| Q4 25 | — | — | ||
| Q3 25 | 6.2% | 28.4% | ||
| Q2 25 | 6.3% | -8.3% | ||
| Q1 25 | 6.3% | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | — | — |
资本支出强度KRNTRAMP
| Q4 25 | — | 0.1% | ||
| Q3 25 | 9.2% | 0.3% | ||
| Q2 25 | 2.9% | 0.2% | ||
| Q1 25 | 2.9% | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.0% |
现金转化率KRNTRAMP
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRNT
| Products | $100.4M | 70% |
| Services | $42.8M | 30% |
RAMP
暂无分部数据
