vs
KRONOS WORLDWIDE INC(KRO)与SUN COMMUNITIES INC(SUI)财务数据对比。点击上方公司名可切换其他公司
SUN COMMUNITIES INC的季度营收约是KRONOS WORLDWIDE INC的1.7倍($697.2M vs $418.3M),SUN COMMUNITIES INC净利率更高(1.7% vs -19.8%,领先21.5%),KRONOS WORLDWIDE INC同比增速更快(-1.1% vs -25.8%),过去两年SUN COMMUNITIES INC的营收复合增速更高(-2.1% vs -6.5%)
克罗诺斯全球(原克罗诺斯公司)是一家美国跨国企业,总部位于美国马萨诸塞州洛厄尔,专注于提供劳动力管理与人力资本管理云服务,在全球拥有超过6000名员工,是该领域知名的服务提供商。
Sun Communities是一家上市房地产投资信托基金,核心投资品类为预制住宅社区及房车营地物业。截至2025年6月2日,该公司在美国、加拿大、英国三地合计持有500处相关资产的权益,专注于居住及休闲类不动产投资领域。
KRO vs SUI — 直观对比
营收规模更大
SUI
是对方的1.7倍
$418.3M
营收增速更快
KRO
高出24.7%
-25.8%
净利率更高
SUI
高出21.5%
-19.8%
两年增速更快
SUI
近两年复合增速
-6.5%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $418.3M | $697.2M |
| 净利润 | $-82.8M | $12.1M |
| 毛利率 | -0.9% | — |
| 营业利润率 | -15.1% | — |
| 净利率 | -19.8% | 1.7% |
| 营收同比 | -1.1% | -25.8% |
| 净利润同比 | -527.3% | -96.0% |
| 每股收益(稀释后) | $-0.72 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KRO
SUI
| Q4 25 | $418.3M | — | ||
| Q3 25 | $456.9M | $697.2M | ||
| Q2 25 | $494.4M | $623.5M | ||
| Q1 25 | $489.8M | $470.2M | ||
| Q4 24 | $423.1M | $745.9M | ||
| Q3 24 | $484.7M | $939.9M | ||
| Q2 24 | $500.5M | $864.0M | ||
| Q1 24 | $478.8M | $671.3M |
净利润
KRO
SUI
| Q4 25 | $-82.8M | — | ||
| Q3 25 | $-37.0M | $12.1M | ||
| Q2 25 | $-9.2M | $1.3B | ||
| Q1 25 | $18.1M | $-41.2M | ||
| Q4 24 | $-13.2M | $-228.4M | ||
| Q3 24 | $71.8M | $300.5M | ||
| Q2 24 | $19.5M | $56.7M | ||
| Q1 24 | $8.1M | $-25.2M |
毛利率
KRO
SUI
| Q4 25 | -0.9% | — | ||
| Q3 25 | 10.3% | — | ||
| Q2 25 | 12.7% | — | ||
| Q1 25 | 21.8% | — | ||
| Q4 24 | 20.4% | — | ||
| Q3 24 | 20.9% | — | ||
| Q2 24 | 20.0% | — | ||
| Q1 24 | 14.9% | — |
营业利润率
KRO
SUI
| Q4 25 | -15.1% | — | ||
| Q3 25 | -4.2% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 7.8% | — | ||
| Q4 24 | 6.8% | — | ||
| Q3 24 | 8.0% | — | ||
| Q2 24 | 7.2% | — | ||
| Q1 24 | 4.1% | — |
净利率
KRO
SUI
| Q4 25 | -19.8% | — | ||
| Q3 25 | -8.1% | 1.7% | ||
| Q2 25 | -1.9% | 210.8% | ||
| Q1 25 | 3.7% | -8.8% | ||
| Q4 24 | -3.1% | -30.6% | ||
| Q3 24 | 14.8% | 32.0% | ||
| Q2 24 | 3.9% | 6.6% | ||
| Q1 24 | 1.7% | -3.8% |
每股收益(稀释后)
KRO
SUI
| Q4 25 | $-0.72 | — | ||
| Q3 25 | $-0.32 | $0.07 | ||
| Q2 25 | $-0.08 | $10.02 | ||
| Q1 25 | $0.16 | $-0.34 | ||
| Q4 24 | $-0.11 | $-1.80 | ||
| Q3 24 | $0.62 | $2.31 | ||
| Q2 24 | $0.17 | $0.42 | ||
| Q1 24 | $0.07 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $33.2M | $542.7M |
| 总债务越低越好 | $557.4M | — |
| 股东权益账面价值 | $751.1M | $7.0B |
| 总资产 | $1.8B | $12.8B |
| 负债/权益比越低杠杆越低 | 0.74× | — |
8季度趋势,按日历期对齐
现金及短期投资
KRO
SUI
| Q4 25 | $33.2M | — | ||
| Q3 25 | $27.7M | $542.7M | ||
| Q2 25 | $18.9M | $889.7M | ||
| Q1 25 | $20.5M | — | ||
| Q4 24 | $106.7M | $47.4M | ||
| Q3 24 | $94.8M | — | ||
| Q2 24 | $133.8M | — | ||
| Q1 24 | $120.7M | — |
总债务
KRO
SUI
| Q4 25 | $557.4M | — | ||
| Q3 25 | $626.2M | — | ||
| Q2 25 | $589.3M | — | ||
| Q1 25 | $557.2M | — | ||
| Q4 24 | $507.4M | $7.4B | ||
| Q3 24 | $554.3M | — | ||
| Q2 24 | $423.7M | — | ||
| Q1 24 | $426.9M | — |
股东权益
KRO
SUI
| Q4 25 | $751.1M | — | ||
| Q3 25 | $804.7M | $7.0B | ||
| Q2 25 | $846.8M | $7.4B | ||
| Q1 25 | $847.0M | $6.9B | ||
| Q4 24 | $817.0M | $7.1B | ||
| Q3 24 | $847.4M | $7.5B | ||
| Q2 24 | $774.6M | $6.9B | ||
| Q1 24 | $774.4M | $6.9B |
总资产
KRO
SUI
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.9B | $12.8B | ||
| Q2 25 | $1.9B | $13.4B | ||
| Q1 25 | $1.9B | $16.5B | ||
| Q4 24 | $1.9B | $16.5B | ||
| Q3 24 | $1.9B | $17.1B | ||
| Q2 24 | $1.7B | $17.0B | ||
| Q1 24 | $1.7B | $17.1B |
负债/权益比
KRO
SUI
| Q4 25 | 0.74× | — | ||
| Q3 25 | 0.78× | — | ||
| Q2 25 | 0.70× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.62× | 1.04× | ||
| Q3 24 | 0.65× | — | ||
| Q2 24 | 0.55× | — | ||
| Q1 24 | 0.55× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $92.1M | $197.8M |
| 自由现金流经营现金流 - 资本支出 | $81.9M | — |
| 自由现金流率自由现金流/营收 | 19.6% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | — | 16.35× |
| 过去12个月自由现金流最近4个季度 | $-40.4M | — |
8季度趋势,按日历期对齐
经营现金流
KRO
SUI
| Q4 25 | $92.1M | — | ||
| Q3 25 | $-7.9M | $197.8M | ||
| Q2 25 | $20.7M | $256.0M | ||
| Q1 25 | $-102.4M | $243.9M | ||
| Q4 24 | $49.3M | $118.0M | ||
| Q3 24 | $28.3M | $189.2M | ||
| Q2 24 | $38.2M | $311.3M | ||
| Q1 24 | $-43.3M | $242.5M |
自由现金流
KRO
SUI
| Q4 25 | $81.9M | — | ||
| Q3 25 | $-17.4M | — | ||
| Q2 25 | $9.5M | — | ||
| Q1 25 | $-114.4M | — | ||
| Q4 24 | $37.0M | — | ||
| Q3 24 | $19.2M | — | ||
| Q2 24 | $34.8M | — | ||
| Q1 24 | $-48.0M | — |
自由现金流率
KRO
SUI
| Q4 25 | 19.6% | — | ||
| Q3 25 | -3.8% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | -23.4% | — | ||
| Q4 24 | 8.7% | — | ||
| Q3 24 | 4.0% | — | ||
| Q2 24 | 7.0% | — | ||
| Q1 24 | -10.0% | — |
资本支出强度
KRO
SUI
| Q4 25 | 2.4% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 2.9% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 0.7% | — | ||
| Q1 24 | 1.0% | — |
现金转化率
KRO
SUI
| Q4 25 | — | — | ||
| Q3 25 | — | 16.35× | ||
| Q2 25 | — | 0.19× | ||
| Q1 25 | -5.66× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.39× | 0.63× | ||
| Q2 24 | 1.96× | 5.49× | ||
| Q1 24 | -5.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图