vs
Kimbell Royalty Partners, LP（KRP）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Kimbell Royalty Partners, LP的季度营收约是Prairie Operating Co.的1.1倍（$82.5M vs $77.7M），Kimbell Royalty Partners, LP净利率更高（30.1% vs 1.7%，领先28.4%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs 0.1%）
Kimbell Royalty Partners, LP是一家美国上市有限合伙企业，主营油气矿产及特许权权益的持有与收购，资产覆盖二叠纪、巴肯、伊格尔福特等美国核心陆上产油盆地，收入来源于对应资产开采的特许权使用费。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
KRP vs PROP — 直观对比
营收规模更大
KRP
是对方的1.1倍
$77.7M
净利率更高
KRP
高出28.4%
1.7%
两年增速更快
PROP
近两年复合增速
0.1%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $82.5M | $77.7M |
| 净利润 | $24.8M | $1.3M |
| 毛利率 | — | — |
| 营业利润率 | 39.6% | 34.8% |
| 净利率 | 30.1% | 1.7% |
| 营收同比 | 23.6% | — |
| 净利润同比 | 163.2% | 111.3% |
| 每股收益（稀释后） | — | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KRPPROP
| Q4 25 | $82.5M | — | ||
| Q3 25 | $80.6M | $77.7M | ||
| Q2 25 | $86.5M | $68.1M | ||
| Q1 25 | $84.2M | $13.6M | ||
| Q4 24 | $66.7M | — | ||
| Q3 24 | $83.8M | $0 | ||
| Q2 24 | $76.6M | — | ||
| Q1 24 | $82.2M | — |
净利润KRPPROP
| Q4 25 | $24.8M | — | ||
| Q3 25 | $22.3M | $1.3M | ||
| Q2 25 | $26.7M | $35.7M | ||
| Q1 25 | $25.9M | $-2.6M | ||
| Q4 24 | $-39.3M | — | ||
| Q3 24 | $25.8M | $-11.4M | ||
| Q2 24 | $15.2M | — | ||
| Q1 24 | $9.3M | — |
营业利润率KRPPROP
| Q4 25 | 39.6% | — | ||
| Q3 25 | 35.8% | 34.8% | ||
| Q2 25 | 43.7% | 27.8% | ||
| Q1 25 | 39.9% | 12.9% | ||
| Q4 24 | -58.0% | — | ||
| Q3 24 | 40.8% | — | ||
| Q2 24 | 31.2% | — | ||
| Q1 24 | 21.4% | — |
净利率KRPPROP
| Q4 25 | 30.1% | — | ||
| Q3 25 | 27.7% | 1.7% | ||
| Q2 25 | 30.8% | 52.4% | ||
| Q1 25 | 30.7% | -19.3% | ||
| Q4 24 | -58.8% | — | ||
| Q3 24 | 30.8% | — | ||
| Q2 24 | 19.8% | — | ||
| Q1 24 | 11.4% | — |
每股收益（稀释后）KRPPROP
| Q4 25 | — | — | ||
| Q3 25 | — | $-0.44 | ||
| Q2 25 | — | $0.18 | ||
| Q1 25 | — | $-3.49 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.68 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $44.0M | $10.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $101.8M |
| 总资产 | $1.2B | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KRPPROP
| Q4 25 | $44.0M | — | ||
| Q3 25 | $40.0M | $10.6M | ||
| Q2 25 | $34.5M | $10.7M | ||
| Q1 25 | $35.6M | $15.0M | ||
| Q4 24 | $34.2M | — | ||
| Q3 24 | $34.7M | $40.1M | ||
| Q2 24 | $30.9M | — | ||
| Q1 24 | $39.7M | — |
总债务KRPPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KRPPROP
| Q4 25 | — | — | ||
| Q3 25 | — | $101.8M | ||
| Q2 25 | — | $94.2M | ||
| Q1 25 | — | $34.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $61.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总资产KRPPROP
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | $939.8M | ||
| Q2 25 | $1.3B | $858.5M | ||
| Q1 25 | $1.3B | $775.4M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | $107.2M | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.3B | — |
负债/权益比KRPPROP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $57.2M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 2.31× | 44.80× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流KRPPROP
| Q4 25 | $57.2M | — | ||
| Q3 25 | $62.8M | $57.7M | ||
| Q2 25 | $72.3M | $-7.2M | ||
| Q1 25 | $54.2M | $16.9M | ||
| Q4 24 | $56.6M | — | ||
| Q3 24 | $62.4M | $2.8M | ||
| Q2 24 | $62.9M | — | ||
| Q1 24 | $69.0M | — |
现金转化率KRPPROP
| Q4 25 | 2.31× | — | ||
| Q3 25 | 2.81× | 44.80× | ||
| Q2 25 | 2.71× | -0.20× | ||
| Q1 25 | 2.09× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.42× | — | ||
| Q2 24 | 4.14× | — | ||
| Q1 24 | 7.39× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRP
| Oil And Condensate | $45.9M | 56% |
| Natural Gas Midstream | $19.5M | 24% |
| NGL Revenue | $10.6M | 13% |
| Other | $6.4M | 8% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
