vs
Karat Packaging Inc.（KRT）与REPLIGEN CORP（RGEN）财务数据对比。点击上方公司名可切换其他公司
REPLIGEN CORP的季度营收约是Karat Packaging Inc.的1.7倍（$197.9M vs $115.6M），REPLIGEN CORP净利率更高（6.7% vs 5.9%，领先0.8%），Karat Packaging Inc.同比增速更快（13.7% vs 13.6%），REPLIGEN CORP自由现金流更多（$17.6M vs $15.1M），过去两年REPLIGEN CORP的营收复合增速更高（14.4% vs 10.0%）
Karat Packaging Inc.是专业一次性餐饮包装产品生产商及分销商，产品涵盖纸塑杯、食品容器、餐具、杯盖及定制品牌包装方案，主要服务北美地区的连锁餐厅、咖啡馆、餐饮服务商及零售食品客户。
Repligen是一家全球生命科学企业，专注于创新生物工艺技术与系统的研发及商业化，助力提升生物药生产效率。公司1981年成立，总部位于美国马萨诸塞州沃尔瑟姆，于纳斯达克挂牌上市，股票代码RGEN，截至2025年全球员工超1900人，主要服务生物制药领域客户。
KRT vs RGEN — 直观对比
营收规模更大
RGEN
是对方的1.7倍
$115.6M
营收增速更快
KRT
高出0.1%
13.6%
净利率更高
RGEN
高出0.8%
5.9%
自由现金流更多
RGEN
多$2.4M
$15.1M
两年增速更快
RGEN
近两年复合增速
10.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $115.6M | $197.9M |
| 净利润 | $6.8M | $13.3M |
| 毛利率 | 34.0% | 52.5% |
| 营业利润率 | 7.3% | 9.0% |
| 净利率 | 5.9% | 6.7% |
| 营收同比 | 13.7% | 13.6% |
| 净利润同比 | 21.3% | 143.9% |
| 每股收益（稀释后） | $0.34 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KRTRGEN
| Q4 25 | $115.6M | $197.9M | ||
| Q3 25 | $124.5M | $188.8M | ||
| Q2 25 | $124.0M | $182.4M | ||
| Q1 25 | $103.6M | $169.2M | ||
| Q4 24 | $101.6M | $174.1M | ||
| Q3 24 | $112.8M | $154.9M | ||
| Q2 24 | $112.6M | $154.1M | ||
| Q1 24 | $95.6M | $151.3M |
净利润KRTRGEN
| Q4 25 | $6.8M | $13.3M | ||
| Q3 25 | $7.3M | $14.9M | ||
| Q2 25 | $10.9M | $14.9M | ||
| Q1 25 | $6.4M | $5.8M | ||
| Q4 24 | $5.6M | $-30.3M | ||
| Q3 24 | $9.1M | $-654.0K | ||
| Q2 24 | $9.1M | $3.3M | ||
| Q1 24 | $6.2M | $2.1M |
毛利率KRTRGEN
| Q4 25 | 34.0% | 52.5% | ||
| Q3 25 | 34.5% | 53.2% | ||
| Q2 25 | 39.6% | 50.0% | ||
| Q1 25 | 39.3% | 53.6% | ||
| Q4 24 | 39.2% | 26.1% | ||
| Q3 24 | 38.6% | 50.0% | ||
| Q2 24 | 38.5% | 49.8% | ||
| Q1 24 | 39.3% | 49.5% |
营业利润率KRTRGEN
| Q4 25 | 7.3% | 9.0% | ||
| Q3 25 | 6.9% | 8.9% | ||
| Q2 25 | 13.3% | 7.6% | ||
| Q1 25 | 7.5% | 3.9% | ||
| Q4 24 | 7.2% | -17.7% | ||
| Q3 24 | 10.0% | -5.1% | ||
| Q2 24 | 9.9% | 1.0% | ||
| Q1 24 | 8.4% | 1.3% |
净利率KRTRGEN
| Q4 25 | 5.9% | 6.7% | ||
| Q3 25 | 5.9% | 7.9% | ||
| Q2 25 | 8.8% | 8.2% | ||
| Q1 25 | 6.2% | 3.4% | ||
| Q4 24 | 5.5% | -17.4% | ||
| Q3 24 | 8.1% | -0.4% | ||
| Q2 24 | 8.1% | 2.2% | ||
| Q1 24 | 6.4% | 1.4% |
每股收益（稀释后）KRTRGEN
| Q4 25 | $0.34 | $0.24 | ||
| Q3 25 | $0.36 | $0.26 | ||
| Q2 25 | $0.54 | $0.26 | ||
| Q1 25 | $0.32 | $0.10 | ||
| Q4 24 | $0.28 | $-0.55 | ||
| Q3 24 | $0.45 | $-0.01 | ||
| Q2 24 | $0.45 | $0.06 | ||
| Q1 24 | $0.31 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | $767.6M |
| 总债务越低越好 | — | $542.2M |
| 股东权益账面价值 | $149.4M | $2.1B |
| 总资产 | $287.7M | $2.9B |
| 负债/权益比越低杠杆越低 | — | 0.26× |
8季度趋势，按日历期对齐
现金及短期投资KRTRGEN
| Q4 25 | $37.9M | $767.6M | ||
| Q3 25 | $44.0M | $748.7M | ||
| Q2 25 | $57.0M | $708.9M | ||
| Q1 25 | $56.3M | $697.2M | ||
| Q4 24 | $59.9M | $757.4M | ||
| Q3 24 | $60.4M | $784.0M | ||
| Q2 24 | $52.1M | $809.1M | ||
| Q1 24 | $46.7M | $780.6M |
总债务KRTRGEN
| Q4 25 | — | $542.2M | ||
| Q3 25 | — | $537.9M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $525.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KRTRGEN
| Q4 25 | $149.4M | $2.1B | ||
| Q3 25 | $154.5M | $2.1B | ||
| Q2 25 | $155.8M | $2.1B | ||
| Q1 25 | $153.3M | $2.0B | ||
| Q4 24 | $155.6M | $2.0B | ||
| Q3 24 | $157.3M | $2.0B | ||
| Q2 24 | $157.7M | $2.0B | ||
| Q1 24 | $154.4M | $2.0B |
总资产KRTRGEN
| Q4 25 | $287.7M | $2.9B | ||
| Q3 25 | $302.8M | $2.9B | ||
| Q2 25 | $321.0M | $2.9B | ||
| Q1 25 | $312.2M | $2.9B | ||
| Q4 24 | $294.5M | $2.8B | ||
| Q3 24 | $306.8M | $2.8B | ||
| Q2 24 | $310.7M | $2.9B | ||
| Q1 24 | $279.0M | $2.8B |
负债/权益比KRTRGEN
| Q4 25 | — | 0.26× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.27× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $15.4M | $25.7M |
| 自由现金流经营现金流 - 资本支出 | $15.1M | $17.6M |
| 自由现金流率自由现金流/营收 | 13.1% | 8.9% |
| 资本支出强度资本支出/营收 | 0.2% | 4.1% |
| 现金转化率经营现金流/净利润 | 2.26× | 1.93× |
| 过去12个月自由现金流最近4个季度 | $33.1M | $93.9M |
8季度趋势，按日历期对齐
经营现金流KRTRGEN
| Q4 25 | $15.4M | $25.7M | ||
| Q3 25 | $982.0K | $48.1M | ||
| Q2 25 | $9.8M | $28.6M | ||
| Q1 25 | $7.7M | $15.0M | ||
| Q4 24 | $8.3M | $39.2M | ||
| Q3 24 | $19.5M | $49.3M | ||
| Q2 24 | $13.7M | $42.2M | ||
| Q1 24 | $6.6M | $44.7M |
自由现金流KRTRGEN
| Q4 25 | $15.1M | $17.6M | ||
| Q3 25 | $736.0K | $43.4M | ||
| Q2 25 | $9.6M | $21.5M | ||
| Q1 25 | $7.6M | $11.4M | ||
| Q4 24 | $8.0M | $33.6M | ||
| Q3 24 | $19.2M | $42.3M | ||
| Q2 24 | $13.4M | $37.4M | ||
| Q1 24 | $6.4M | $36.4M |
自由现金流率KRTRGEN
| Q4 25 | 13.1% | 8.9% | ||
| Q3 25 | 0.6% | 23.0% | ||
| Q2 25 | 7.7% | 11.8% | ||
| Q1 25 | 7.4% | 6.8% | ||
| Q4 24 | 7.9% | 19.3% | ||
| Q3 24 | 17.0% | 27.3% | ||
| Q2 24 | 11.9% | 24.3% | ||
| Q1 24 | 6.7% | 24.0% |
资本支出强度KRTRGEN
| Q4 25 | 0.2% | 4.1% | ||
| Q3 25 | 0.2% | 2.5% | ||
| Q2 25 | 0.1% | 3.9% | ||
| Q1 25 | 0.1% | 2.1% | ||
| Q4 24 | 0.2% | 3.2% | ||
| Q3 24 | 0.3% | 4.5% | ||
| Q2 24 | 0.2% | 3.1% | ||
| Q1 24 | 0.2% | 5.5% |
现金转化率KRTRGEN
| Q4 25 | 2.26× | 1.93× | ||
| Q3 25 | 0.13× | 3.23× | ||
| Q2 25 | 0.89× | 1.92× | ||
| Q1 25 | 1.21× | 2.57× | ||
| Q4 24 | 1.47× | — | ||
| Q3 24 | 2.14× | — | ||
| Q2 24 | 1.50× | 12.70× | ||
| Q1 24 | 1.06× | 21.35× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
