vs
Karat Packaging Inc.(KRT)与Rocket Lab Corp(RKLB)财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是Karat Packaging Inc.的1.6倍($179.7M vs $115.6M),Karat Packaging Inc.净利率更高(5.9% vs -29.5%,领先35.3%),Rocket Lab Corp同比增速更快(35.7% vs 13.7%),Karat Packaging Inc.自由现金流更多($15.1M vs $-114.2M),过去两年Rocket Lab Corp的营收复合增速更高(39.2% vs 10.0%)
Karat Packaging Inc.是专业一次性餐饮包装产品生产商及分销商,产品涵盖纸塑杯、食品容器、餐具、杯盖及定制品牌包装方案,主要服务北美地区的连锁餐厅、咖啡馆、餐饮服务商及零售食品客户。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商,旗下Electron轨道火箭主打小型卫星发射,截至2026年1月已成功完成超75次任务,是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台,下一代可复用中型运载火箭Neutron目前也在研发中。
KRT vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.6倍
$115.6M
营收增速更快
RKLB
高出22.0%
13.7%
净利率更高
KRT
高出35.3%
-29.5%
自由现金流更多
KRT
多$129.3M
$-114.2M
两年增速更快
RKLB
近两年复合增速
10.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $115.6M | $179.7M |
| 净利润 | $6.8M | $-52.9M |
| 毛利率 | 34.0% | 38.0% |
| 营业利润率 | 7.3% | -28.4% |
| 净利率 | 5.9% | -29.5% |
| 营收同比 | 13.7% | 35.7% |
| 净利润同比 | 21.3% | -1.1% |
| 每股收益(稀释后) | $0.34 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KRT
RKLB
| Q4 25 | $115.6M | $179.7M | ||
| Q3 25 | $124.5M | $155.1M | ||
| Q2 25 | $124.0M | $144.5M | ||
| Q1 25 | $103.6M | $122.6M | ||
| Q4 24 | $101.6M | $132.4M | ||
| Q3 24 | $112.8M | $104.8M | ||
| Q2 24 | $112.6M | $106.3M | ||
| Q1 24 | $95.6M | $92.8M |
净利润
KRT
RKLB
| Q4 25 | $6.8M | $-52.9M | ||
| Q3 25 | $7.3M | $-18.3M | ||
| Q2 25 | $10.9M | $-66.4M | ||
| Q1 25 | $6.4M | $-60.6M | ||
| Q4 24 | $5.6M | $-52.3M | ||
| Q3 24 | $9.1M | $-51.9M | ||
| Q2 24 | $9.1M | $-41.6M | ||
| Q1 24 | $6.2M | $-44.3M |
毛利率
KRT
RKLB
| Q4 25 | 34.0% | 38.0% | ||
| Q3 25 | 34.5% | 37.0% | ||
| Q2 25 | 39.6% | 32.1% | ||
| Q1 25 | 39.3% | 28.8% | ||
| Q4 24 | 39.2% | 27.8% | ||
| Q3 24 | 38.6% | 26.7% | ||
| Q2 24 | 38.5% | 25.6% | ||
| Q1 24 | 39.3% | 26.1% |
营业利润率
KRT
RKLB
| Q4 25 | 7.3% | -28.4% | ||
| Q3 25 | 6.9% | -38.0% | ||
| Q2 25 | 13.3% | -41.3% | ||
| Q1 25 | 7.5% | -48.3% | ||
| Q4 24 | 7.2% | -38.9% | ||
| Q3 24 | 10.0% | -49.5% | ||
| Q2 24 | 9.9% | -40.7% | ||
| Q1 24 | 8.4% | -46.4% |
净利率
KRT
RKLB
| Q4 25 | 5.9% | -29.5% | ||
| Q3 25 | 5.9% | -11.8% | ||
| Q2 25 | 8.8% | -46.0% | ||
| Q1 25 | 6.2% | -49.5% | ||
| Q4 24 | 5.5% | -39.5% | ||
| Q3 24 | 8.1% | -49.6% | ||
| Q2 24 | 8.1% | -39.2% | ||
| Q1 24 | 6.4% | -47.7% |
每股收益(稀释后)
KRT
RKLB
| Q4 25 | $0.34 | $-0.09 | ||
| Q3 25 | $0.36 | $-0.03 | ||
| Q2 25 | $0.54 | $-0.13 | ||
| Q1 25 | $0.32 | $-0.12 | ||
| Q4 24 | $0.28 | $-0.11 | ||
| Q3 24 | $0.45 | $-0.10 | ||
| Q2 24 | $0.45 | $-0.08 | ||
| Q1 24 | $0.31 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $37.9M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $149.4M | $1.7B |
| 总资产 | $287.7M | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势,按日历期对齐
现金及短期投资
KRT
RKLB
| Q4 25 | $37.9M | $1.0B | ||
| Q3 25 | $44.0M | $976.7M | ||
| Q2 25 | $57.0M | $688.1M | ||
| Q1 25 | $56.3M | $428.4M | ||
| Q4 24 | $59.9M | $419.0M | ||
| Q3 24 | $60.4M | $442.4M | ||
| Q2 24 | $52.1M | $496.8M | ||
| Q1 24 | $46.7M | $492.5M |
总债务
KRT
RKLB
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M | ||
| Q1 24 | — | $66.8M |
股东权益
KRT
RKLB
| Q4 25 | $149.4M | $1.7B | ||
| Q3 25 | $154.5M | $1.3B | ||
| Q2 25 | $155.8M | $688.5M | ||
| Q1 25 | $153.3M | $431.3M | ||
| Q4 24 | $155.6M | $382.5M | ||
| Q3 24 | $157.3M | $419.8M | ||
| Q2 24 | $157.7M | $455.2M | ||
| Q1 24 | $154.4M | $478.9M |
总资产
KRT
RKLB
| Q4 25 | $287.7M | $2.3B | ||
| Q3 25 | $302.8M | $2.2B | ||
| Q2 25 | $321.0M | $1.6B | ||
| Q1 25 | $312.2M | $1.3B | ||
| Q4 24 | $294.5M | $1.2B | ||
| Q3 24 | $306.8M | $1.2B | ||
| Q2 24 | $310.7M | $1.2B | ||
| Q1 24 | $279.0M | $1.2B |
负债/权益比
KRT
RKLB
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $15.4M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $15.1M | $-114.2M |
| 自由现金流率自由现金流/营收 | 13.1% | -63.6% |
| 资本支出强度资本支出/营收 | 0.2% | 27.6% |
| 现金转化率经营现金流/净利润 | 2.26× | — |
| 过去12个月自由现金流最近4个季度 | $33.1M | $-321.8M |
8季度趋势,按日历期对齐
经营现金流
KRT
RKLB
| Q4 25 | $15.4M | $-64.5M | ||
| Q3 25 | $982.0K | $-23.5M | ||
| Q2 25 | $9.8M | $-23.2M | ||
| Q1 25 | $7.7M | $-54.2M | ||
| Q4 24 | $8.3M | $-2.4M | ||
| Q3 24 | $19.5M | $-30.9M | ||
| Q2 24 | $13.7M | $-13.0M | ||
| Q1 24 | $6.6M | $-2.6M |
自由现金流
KRT
RKLB
| Q4 25 | $15.1M | $-114.2M | ||
| Q3 25 | $736.0K | $-69.4M | ||
| Q2 25 | $9.6M | $-55.3M | ||
| Q1 25 | $7.6M | $-82.9M | ||
| Q4 24 | $8.0M | $-23.9M | ||
| Q3 24 | $19.2M | $-41.9M | ||
| Q2 24 | $13.4M | $-28.3M | ||
| Q1 24 | $6.4M | $-21.8M |
自由现金流率
KRT
RKLB
| Q4 25 | 13.1% | -63.6% | ||
| Q3 25 | 0.6% | -44.8% | ||
| Q2 25 | 7.7% | -38.3% | ||
| Q1 25 | 7.4% | -67.6% | ||
| Q4 24 | 7.9% | -18.1% | ||
| Q3 24 | 17.0% | -40.0% | ||
| Q2 24 | 11.9% | -26.7% | ||
| Q1 24 | 6.7% | -23.5% |
资本支出强度
KRT
RKLB
| Q4 25 | 0.2% | 27.6% | ||
| Q3 25 | 0.2% | 29.6% | ||
| Q2 25 | 0.1% | 22.2% | ||
| Q1 25 | 0.1% | 23.4% | ||
| Q4 24 | 0.2% | 16.3% | ||
| Q3 24 | 0.3% | 10.5% | ||
| Q2 24 | 0.2% | 14.4% | ||
| Q1 24 | 0.2% | 20.7% |
现金转化率
KRT
RKLB
| Q4 25 | 2.26× | — | ||
| Q3 25 | 0.13× | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 1.21× | — | ||
| Q4 24 | 1.47× | — | ||
| Q3 24 | 2.14× | — | ||
| Q2 24 | 1.50× | — | ||
| Q1 24 | 1.06× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRT
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |