vs
藏寿司(KRUS)与READING INTERNATIONAL INC(RDI)财务数据对比。点击上方公司名可切换其他公司
藏寿司的季度营收约是READING INTERNATIONAL INC的1.5倍($73.5M vs $50.3M),藏寿司净利率更高(-4.2% vs -5.1%,领先0.9%),藏寿司同比增速更快(14.0% vs -14.2%),READING INTERNATIONAL INC自由现金流更多($4.1M vs $-13.3M),过去两年藏寿司的营收复合增速更高(13.2% vs 5.6%)
藏寿司是日本知名回转寿司连锁品牌,为日本第二大寿司连锁企业,规模仅次于寿司郎,领先滨寿司。品牌总部设于大阪府堺市,目前在日本拥有543家门店,在中国台湾地区开设56家门店,另在美国布局有69家门店。
雷丁公司是总部位于美国费城的铁路企业,1924年起在宾夕法尼亚州东部及周边各州提供客运与货运运输服务,直至1976年被联合铁路公司收购。
KRUS vs RDI — 直观对比
营收规模更大
KRUS
是对方的1.5倍
$50.3M
营收增速更快
KRUS
高出28.1%
-14.2%
净利率更高
KRUS
高出0.9%
-5.1%
自由现金流更多
RDI
多$17.4M
$-13.3M
两年增速更快
KRUS
近两年复合增速
5.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $73.5M | $50.3M |
| 净利润 | $-3.1M | $-2.6M |
| 毛利率 | — | — |
| 营业利润率 | -5.0% | -1.9% |
| 净利率 | -4.2% | -5.1% |
| 营收同比 | 14.0% | -14.2% |
| 净利润同比 | -218.4% | -14.5% |
| 每股收益(稀释后) | $-0.25 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KRUS
RDI
| Q4 25 | $73.5M | $50.3M | ||
| Q3 25 | $79.4M | $52.2M | ||
| Q2 25 | $74.0M | $60.4M | ||
| Q1 25 | $64.9M | $40.2M | ||
| Q4 24 | $64.5M | $58.6M | ||
| Q3 24 | $66.0M | $60.1M | ||
| Q2 24 | $63.1M | $46.8M | ||
| Q1 24 | $57.3M | $45.1M |
净利润
KRUS
RDI
| Q4 25 | $-3.1M | $-2.6M | ||
| Q3 25 | $2.3M | $-4.2M | ||
| Q2 25 | $565.0K | $-2.7M | ||
| Q1 25 | $-3.8M | $-4.8M | ||
| Q4 24 | $-961.0K | $-2.2M | ||
| Q3 24 | $-5.2M | $-7.0M | ||
| Q2 24 | $-558.0K | $-12.8M | ||
| Q1 24 | $-998.0K | $-13.2M |
营业利润率
KRUS
RDI
| Q4 25 | -5.0% | -1.9% | ||
| Q3 25 | 1.8% | -0.6% | ||
| Q2 25 | -0.2% | 4.8% | ||
| Q1 25 | -7.1% | -17.2% | ||
| Q4 24 | -2.3% | 2.6% | ||
| Q3 24 | -8.8% | -0.6% | ||
| Q2 24 | -1.9% | -16.4% | ||
| Q1 24 | -2.9% | -16.7% |
净利率
KRUS
RDI
| Q4 25 | -4.2% | -5.1% | ||
| Q3 25 | 2.9% | -8.0% | ||
| Q2 25 | 0.8% | -4.4% | ||
| Q1 25 | -5.8% | -11.8% | ||
| Q4 24 | -1.5% | -3.8% | ||
| Q3 24 | -7.9% | -11.7% | ||
| Q2 24 | -0.9% | -27.4% | ||
| Q1 24 | -1.7% | -29.4% |
每股收益(稀释后)
KRUS
RDI
| Q4 25 | $-0.25 | $-0.11 | ||
| Q3 25 | $0.18 | $-0.18 | ||
| Q2 25 | $0.05 | $-0.12 | ||
| Q1 25 | $-0.31 | $-0.21 | ||
| Q4 24 | $-0.08 | $-0.11 | ||
| Q3 24 | $-0.47 | $-0.31 | ||
| Q2 24 | $-0.05 | $-0.57 | ||
| Q1 24 | $-0.09 | $-0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $50.7M | $10.5M |
| 总债务越低越好 | — | $185.1M |
| 股东权益账面价值 | $229.2M | $-18.2M |
| 总资产 | $443.5M | $434.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
KRUS
RDI
| Q4 25 | $50.7M | $10.5M | ||
| Q3 25 | $62.5M | $8.1M | ||
| Q2 25 | $60.5M | $9.1M | ||
| Q1 25 | $85.2M | $5.9M | ||
| Q4 24 | $107.7M | $12.4M | ||
| Q3 24 | $51.0M | $10.1M | ||
| Q2 24 | $60.7M | $9.3M | ||
| Q1 24 | $62.8M | $7.5M |
总债务
KRUS
RDI
| Q4 25 | — | $185.1M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $202.7M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
KRUS
RDI
| Q4 25 | $229.2M | $-18.2M | ||
| Q3 25 | $231.1M | $-12.1M | ||
| Q2 25 | $227.0M | $-7.7M | ||
| Q1 25 | $225.0M | $-8.1M | ||
| Q4 24 | $227.6M | $-4.4M | ||
| Q3 24 | $162.5M | $1.6M | ||
| Q2 24 | $166.4M | $6.5M | ||
| Q1 24 | $165.3M | $18.0M |
总资产
KRUS
RDI
| Q4 25 | $443.5M | $434.9M | ||
| Q3 25 | $430.9M | $435.2M | ||
| Q2 25 | $419.4M | $438.1M | ||
| Q1 25 | $410.4M | $441.0M | ||
| Q4 24 | $403.8M | $471.0M | ||
| Q3 24 | $328.5M | $495.7M | ||
| Q2 24 | $324.7M | $494.9M | ||
| Q1 24 | $315.5M | $494.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $529.0K | $4.3M |
| 自由现金流经营现金流 - 资本支出 | $-13.3M | $4.1M |
| 自由现金流率自由现金流/营收 | -18.1% | 8.2% |
| 资本支出强度资本支出/营收 | 18.8% | 0.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-27.5M | $-2.9M |
8季度趋势,按日历期对齐
经营现金流
KRUS
RDI
| Q4 25 | $529.0K | $4.3M | ||
| Q3 25 | $9.4M | $295.0K | ||
| Q2 25 | $6.7M | $1.6M | ||
| Q1 25 | $4.3M | $-7.7M | ||
| Q4 24 | $4.4M | $8.0M | ||
| Q3 24 | $669.0K | $1.3M | ||
| Q2 24 | $8.7M | $-10.4M | ||
| Q1 24 | $3.8M | $-2.8M |
自由现金流
KRUS
RDI
| Q4 25 | $-13.3M | $4.1M | ||
| Q3 25 | $-79.0K | $-246.0K | ||
| Q2 25 | $-6.9M | $1.2M | ||
| Q1 25 | $-7.3M | $-8.0M | ||
| Q4 24 | $-7.2M | $7.0M | ||
| Q3 24 | $-9.6M | $-1.1M | ||
| Q2 24 | $-2.4M | $-10.6M | ||
| Q1 24 | $-9.7M | $-4.7M |
自由现金流率
KRUS
RDI
| Q4 25 | -18.1% | 8.2% | ||
| Q3 25 | -0.1% | -0.5% | ||
| Q2 25 | -9.3% | 1.9% | ||
| Q1 25 | -11.2% | -19.8% | ||
| Q4 24 | -11.2% | 12.0% | ||
| Q3 24 | -14.6% | -1.8% | ||
| Q2 24 | -3.8% | -22.7% | ||
| Q1 24 | -16.9% | -10.4% |
资本支出强度
KRUS
RDI
| Q4 25 | 18.8% | 0.3% | ||
| Q3 25 | 11.9% | 1.0% | ||
| Q2 25 | 18.4% | 0.6% | ||
| Q1 25 | 17.8% | 0.6% | ||
| Q4 24 | 17.9% | 1.7% | ||
| Q3 24 | 15.6% | 4.0% | ||
| Q2 24 | 17.6% | 0.5% | ||
| Q1 24 | 23.5% | 4.3% |
现金转化率
KRUS
RDI
| Q4 25 | — | — | ||
| Q3 25 | 4.12× | — | ||
| Q2 25 | 11.88× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRUS
暂无分部数据
RDI
| Cinema Exhibition Segment | $46.9M | 93% |
| Real Estate Revenue | $3.4M | 7% |