vs
藏寿司(KRUS)与RMR GROUP INC.(RMR)财务数据对比。点击上方公司名可切换其他公司
藏寿司的季度营收约是RMR GROUP INC.的1.1倍($73.5M vs $66.7M),RMR GROUP INC.净利率更高(18.3% vs -4.2%,领先22.4%),RMR GROUP INC.同比增速更快(40.8% vs 14.0%)
藏寿司是日本知名回转寿司连锁品牌,为日本第二大寿司连锁企业,规模仅次于寿司郎,领先滨寿司。品牌总部设于大阪府堺市,目前在日本拥有543家门店,在中国台湾地区开设56家门店,另在美国布局有69家门店。
RMR集团是总部位于美国的另类资产管理企业,核心业务聚焦不动产及相关投资,覆盖商业地产、住宅物业、基础设施等赛道,服务全球核心市场的机构投资者、高净值人士及零售客户。
KRUS vs RMR — 直观对比
营收规模更大
KRUS
是对方的1.1倍
$66.7M
营收增速更快
RMR
高出26.8%
14.0%
净利率更高
RMR
高出22.4%
-4.2%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $73.5M | $66.7M |
| 净利润 | $-3.1M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | -5.0% | 48.1% |
| 净利率 | -4.2% | 18.3% |
| 营收同比 | 14.0% | 40.8% |
| 净利润同比 | -218.4% | 91.1% |
| 每股收益(稀释后) | $-0.25 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
KRUS
RMR
| Q4 25 | $73.5M | $66.7M | ||
| Q3 25 | $79.4M | — | ||
| Q2 25 | $74.0M | — | ||
| Q1 25 | $64.9M | — | ||
| Q4 24 | $64.5M | — | ||
| Q3 24 | $66.0M | — | ||
| Q2 24 | $63.1M | — | ||
| Q1 24 | $57.3M | — |
净利润
KRUS
RMR
| Q4 25 | $-3.1M | $12.2M | ||
| Q3 25 | $2.3M | — | ||
| Q2 25 | $565.0K | — | ||
| Q1 25 | $-3.8M | — | ||
| Q4 24 | $-961.0K | — | ||
| Q3 24 | $-5.2M | — | ||
| Q2 24 | $-558.0K | — | ||
| Q1 24 | $-998.0K | — |
营业利润率
KRUS
RMR
| Q4 25 | -5.0% | 48.1% | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | -7.1% | — | ||
| Q4 24 | -2.3% | — | ||
| Q3 24 | -8.8% | — | ||
| Q2 24 | -1.9% | — | ||
| Q1 24 | -2.9% | — |
净利率
KRUS
RMR
| Q4 25 | -4.2% | 18.3% | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | -5.8% | — | ||
| Q4 24 | -1.5% | — | ||
| Q3 24 | -7.9% | — | ||
| Q2 24 | -0.9% | — | ||
| Q1 24 | -1.7% | — |
每股收益(稀释后)
KRUS
RMR
| Q4 25 | $-0.25 | $0.71 | ||
| Q3 25 | $0.18 | — | ||
| Q2 25 | $0.05 | — | ||
| Q1 25 | $-0.31 | — | ||
| Q4 24 | $-0.08 | — | ||
| Q3 24 | $-0.47 | — | ||
| Q2 24 | $-0.05 | — | ||
| Q1 24 | $-0.09 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $50.7M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $229.2M | $232.7M |
| 总资产 | $443.5M | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
KRUS
RMR
| Q4 25 | $50.7M | $49.3M | ||
| Q3 25 | $62.5M | — | ||
| Q2 25 | $60.5M | — | ||
| Q1 25 | $85.2M | — | ||
| Q4 24 | $107.7M | — | ||
| Q3 24 | $51.0M | — | ||
| Q2 24 | $60.7M | — | ||
| Q1 24 | $62.8M | — |
股东权益
KRUS
RMR
| Q4 25 | $229.2M | $232.7M | ||
| Q3 25 | $231.1M | — | ||
| Q2 25 | $227.0M | — | ||
| Q1 25 | $225.0M | — | ||
| Q4 24 | $227.6M | — | ||
| Q3 24 | $162.5M | — | ||
| Q2 24 | $166.4M | — | ||
| Q1 24 | $165.3M | — |
总资产
KRUS
RMR
| Q4 25 | $443.5M | $687.1M | ||
| Q3 25 | $430.9M | — | ||
| Q2 25 | $419.4M | — | ||
| Q1 25 | $410.4M | — | ||
| Q4 24 | $403.8M | — | ||
| Q3 24 | $328.5M | — | ||
| Q2 24 | $324.7M | — | ||
| Q1 24 | $315.5M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $529.0K | $10.7M |
| 自由现金流经营现金流 - 资本支出 | $-13.3M | — |
| 自由现金流率自由现金流/营收 | -18.1% | — |
| 资本支出强度资本支出/营收 | 18.8% | — |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | $-27.5M | — |
8季度趋势,按日历期对齐
经营现金流
KRUS
RMR
| Q4 25 | $529.0K | $10.7M | ||
| Q3 25 | $9.4M | — | ||
| Q2 25 | $6.7M | — | ||
| Q1 25 | $4.3M | — | ||
| Q4 24 | $4.4M | — | ||
| Q3 24 | $669.0K | — | ||
| Q2 24 | $8.7M | — | ||
| Q1 24 | $3.8M | — |
自由现金流
KRUS
RMR
| Q4 25 | $-13.3M | — | ||
| Q3 25 | $-79.0K | — | ||
| Q2 25 | $-6.9M | — | ||
| Q1 25 | $-7.3M | — | ||
| Q4 24 | $-7.2M | — | ||
| Q3 24 | $-9.6M | — | ||
| Q2 24 | $-2.4M | — | ||
| Q1 24 | $-9.7M | — |
自由现金流率
KRUS
RMR
| Q4 25 | -18.1% | — | ||
| Q3 25 | -0.1% | — | ||
| Q2 25 | -9.3% | — | ||
| Q1 25 | -11.2% | — | ||
| Q4 24 | -11.2% | — | ||
| Q3 24 | -14.6% | — | ||
| Q2 24 | -3.8% | — | ||
| Q1 24 | -16.9% | — |
资本支出强度
KRUS
RMR
| Q4 25 | 18.8% | — | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 18.4% | — | ||
| Q1 25 | 17.8% | — | ||
| Q4 24 | 17.9% | — | ||
| Q3 24 | 15.6% | — | ||
| Q2 24 | 17.6% | — | ||
| Q1 24 | 23.5% | — |
现金转化率
KRUS
RMR
| Q4 25 | — | 0.88× | ||
| Q3 25 | 4.12× | — | ||
| Q2 25 | 11.88× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KRUS
暂无分部数据
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |