vs
Krystal Biotech, Inc.（KRYS）与LiveRamp Holdings, Inc.（RAMP）财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是Krystal Biotech, Inc.的2.0倍（$212.2M vs $107.1M），Krystal Biotech, Inc.净利率更高（48.0% vs 18.8%，领先29.2%），Krystal Biotech, Inc.同比增速更快（17.5% vs 8.6%），过去两年Krystal Biotech, Inc.的营收复合增速更高（53.8% vs 11.1%）
Krystal Biotech是一家处于临床阶段的生物技术企业，专注于研发和商业化针对罕见重症皮肤病的新型基因疗法，主要面向北美和欧洲市场，服务缺乏有效常规治疗方案的单基因皮肤病患者。
LiveRamp Holdings, Inc.是一家美国SaaS企业，核心业务为提供数据连接平台，服务涵盖数据导入、线下数据线上迁移等能力，助力企业开展营销相关的数据应用，为品牌及营销从业者的数字化运营提供技术支撑。
KRYS vs RAMP — 直观对比
营收规模更大
RAMP
是对方的2.0倍
$107.1M
营收增速更快
KRYS
高出8.9%
8.6%
净利率更高
KRYS
高出29.2%
18.8%
两年增速更快
KRYS
近两年复合增速
11.1%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $107.1M | $212.2M |
| 净利润 | $51.4M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | 41.5% | 18.6% |
| 净利率 | 48.0% | 18.8% |
| 营收同比 | 17.5% | 8.6% |
| 净利润同比 | 13.0% | 255.7% |
| 每股收益（稀释后） | $1.69 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KRYSRAMP
| Q4 25 | $107.1M | $212.2M | ||
| Q3 25 | $97.8M | $199.8M | ||
| Q2 25 | $96.0M | $194.8M | ||
| Q1 25 | $88.2M | $188.7M | ||
| Q4 24 | $91.1M | $195.4M | ||
| Q3 24 | $83.8M | $185.5M | ||
| Q2 24 | $70.3M | $176.0M | ||
| Q1 24 | $45.3M | $171.9M |
净利润KRYSRAMP
| Q4 25 | $51.4M | $39.9M | ||
| Q3 25 | $79.4M | $27.4M | ||
| Q2 25 | $38.3M | $7.7M | ||
| Q1 25 | $35.7M | $-6.3M | ||
| Q4 24 | $45.5M | $11.2M | ||
| Q3 24 | $27.2M | $1.7M | ||
| Q2 24 | $15.6M | $-7.5M | ||
| Q1 24 | $932.0K | $-5.4M |
毛利率KRYSRAMP
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
营业利润率KRYSRAMP
| Q4 25 | 41.5% | 18.6% | ||
| Q3 25 | 42.3% | 10.7% | ||
| Q2 25 | 40.9% | 3.7% | ||
| Q1 25 | 41.0% | -6.1% | ||
| Q4 24 | 45.4% | 7.5% | ||
| Q3 24 | 26.8% | 4.0% | ||
| Q2 24 | 12.2% | -3.0% | ||
| Q1 24 | -14.8% | -8.3% |
净利率KRYSRAMP
| Q4 25 | 48.0% | 18.8% | ||
| Q3 25 | 81.2% | 13.7% | ||
| Q2 25 | 39.9% | 4.0% | ||
| Q1 25 | 40.5% | -3.3% | ||
| Q4 24 | 49.9% | 5.7% | ||
| Q3 24 | 32.4% | 0.9% | ||
| Q2 24 | 22.2% | -4.3% | ||
| Q1 24 | 2.1% | -3.1% |
每股收益（稀释后）KRYSRAMP
| Q4 25 | $1.69 | $0.62 | ||
| Q3 25 | $2.66 | $0.42 | ||
| Q2 25 | $1.29 | $0.12 | ||
| Q1 25 | $1.20 | $-0.10 | ||
| Q4 24 | $1.53 | $0.17 | ||
| Q3 24 | $0.91 | $0.03 | ||
| Q2 24 | $0.53 | $-0.11 | ||
| Q1 24 | $0.03 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $496.3M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $962.3M |
| 总资产 | $1.3B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KRYSRAMP
| Q4 25 | $496.3M | $403.4M | ||
| Q3 25 | $392.6M | $376.9M | ||
| Q2 25 | $353.8M | $371.1M | ||
| Q1 25 | $308.8M | $420.8M | ||
| Q4 24 | $344.9M | $384.3M | ||
| Q3 24 | $374.0M | $348.4M | ||
| Q2 24 | $345.8M | $342.7M | ||
| Q1 24 | $359.0M | $368.9M |
股东权益KRYSRAMP
| Q4 25 | $1.2B | $962.3M | ||
| Q3 25 | $1.1B | $943.8M | ||
| Q2 25 | $1.0B | $947.8M | ||
| Q1 25 | $984.7M | $948.9M | ||
| Q4 24 | $946.4M | $957.7M | ||
| Q3 24 | $885.8M | $932.1M | ||
| Q2 24 | $838.9M | $951.9M | ||
| Q1 24 | $799.2M | $949.1M |
总资产KRYSRAMP
| Q4 25 | $1.3B | $1.3B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.1B | $1.2B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $982.3M | $1.2B | ||
| Q2 24 | $917.7M | $1.2B | ||
| Q1 24 | $853.3M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $77.5M | — |
| 自由现金流经营现金流 - 资本支出 | $75.4M | — |
| 自由现金流率自由现金流/营收 | 70.4% | — |
| 资本支出强度资本支出/营收 | 2.0% | 0.1% |
| 现金转化率经营现金流/净利润 | 1.51× | — |
| 过去12个月自由现金流最近4个季度 | $188.9M | — |
8季度趋势，按日历期对齐
经营现金流KRYSRAMP
| Q4 25 | $77.5M | — | ||
| Q3 25 | $39.7M | $57.4M | ||
| Q2 25 | $52.7M | $-15.8M | ||
| Q1 25 | $31.0M | — | ||
| Q4 24 | $52.8M | $45.1M | ||
| Q3 24 | $58.9M | $55.6M | ||
| Q2 24 | $-4.2M | $-9.3M | ||
| Q1 24 | $15.9M | — |
自由现金流KRYSRAMP
| Q4 25 | $75.4M | — | ||
| Q3 25 | $38.0M | $56.8M | ||
| Q2 25 | $50.8M | $-16.2M | ||
| Q1 25 | $24.8M | — | ||
| Q4 24 | $52.0M | $44.8M | ||
| Q3 24 | $57.8M | $55.4M | ||
| Q2 24 | $-5.3M | $-9.6M | ||
| Q1 24 | $14.6M | — |
自由现金流率KRYSRAMP
| Q4 25 | 70.4% | — | ||
| Q3 25 | 38.8% | 28.4% | ||
| Q2 25 | 52.9% | -8.3% | ||
| Q1 25 | 28.1% | — | ||
| Q4 24 | 57.1% | 22.9% | ||
| Q3 24 | 69.0% | 29.8% | ||
| Q2 24 | -7.5% | -5.4% | ||
| Q1 24 | 32.3% | — |
资本支出强度KRYSRAMP
| Q4 25 | 2.0% | 0.1% | ||
| Q3 25 | 1.7% | 0.3% | ||
| Q2 25 | 2.0% | 0.2% | ||
| Q1 25 | 7.0% | 0.2% | ||
| Q4 24 | 0.9% | 0.1% | ||
| Q3 24 | 1.2% | 0.1% | ||
| Q2 24 | 1.6% | 0.1% | ||
| Q1 24 | 2.8% | 1.0% |
现金转化率KRYSRAMP
| Q4 25 | 1.51× | — | ||
| Q3 25 | 0.50× | 2.09× | ||
| Q2 25 | 1.38× | -2.04× | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 1.16× | 4.02× | ||
| Q3 24 | 2.17× | 32.10× | ||
| Q2 24 | -0.27× | — | ||
| Q1 24 | 17.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
