vs
KOHLS Corp（KSS）与Synchrony Financial（SYF）财务数据对比。点击上方公司名可切换其他公司
Synchrony Financial的季度营收约是KOHLS Corp的1.3倍（$4.8B vs $3.6B），Synchrony Financial净利率更高（15.8% vs 0.2%，领先15.6%），Synchrony Financial同比增速更快（3.7% vs -3.6%），过去两年Synchrony Financial的营收复合增速更高（4.0% vs -22.5%）
科尔士（Kohl's）是美国知名连锁百货零售商，目前在全美除夏威夷外的各州共开设1174家门店。品牌由波兰移民麦克斯韦·科尔创立，1927年他在威斯康星州密尔沃基开设了一家街角杂货店，在当地发展为成功的连锁品牌后，1962年公司开设首家百货门店，正式进军百货零售领域。
Synchrony Financial是总部位于美国康涅狄格州斯坦福德的消费金融服务企业，通过旗下全资网络银行子公司Synchrony Bank开展业务，面向各行业商户及个人消费者提供消费信贷、优惠融资、忠诚度计划、分期贷款等多元金融产品服务。
KSS vs SYF — 直观对比
营收规模更大
SYF
是对方的1.3倍
$3.6B
营收增速更快
SYF
高出7.3%
-3.6%
净利率更高
SYF
高出15.6%
0.2%
两年增速更快
SYF
近两年复合增速
-22.5%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.6B | $4.8B |
| 净利润 | $8.0M | $751.0M |
| 毛利率 | 42.4% | — |
| 营业利润率 | 2.0% | 20.0% |
| 净利率 | 0.2% | 15.8% |
| 营收同比 | -3.6% | 3.7% |
| 净利润同比 | -63.6% | -3.0% |
| 每股收益（稀释后） | $0.07 | $2.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KSSSYF
| Q4 25 | $3.6B | $4.8B | ||
| Q3 25 | $3.5B | $4.7B | ||
| Q2 25 | $3.2B | $4.5B | ||
| Q1 25 | $5.4B | $4.5B | ||
| Q4 24 | $3.7B | $4.6B | ||
| Q3 24 | $3.7B | $4.6B | ||
| Q2 24 | $3.4B | $4.4B | ||
| Q1 24 | $6.0B | $4.4B |
净利润KSSSYF
| Q4 25 | $8.0M | $751.0M | ||
| Q3 25 | $153.0M | $1.1B | ||
| Q2 25 | $-15.0M | $967.0M | ||
| Q1 25 | $48.0M | $757.0M | ||
| Q4 24 | $22.0M | $774.0M | ||
| Q3 24 | $66.0M | $789.0M | ||
| Q2 24 | $-27.0M | $643.0M | ||
| Q1 24 | $186.0M | $1.3B |
毛利率KSSSYF
| Q4 25 | 42.4% | — | ||
| Q3 25 | 43.3% | — | ||
| Q2 25 | 43.3% | — | ||
| Q1 25 | 35.6% | — | ||
| Q4 24 | 42.4% | — | ||
| Q3 24 | 43.0% | — | ||
| Q2 24 | 43.1% | — | ||
| Q1 24 | 35.2% | — |
营业利润率KSSSYF
| Q4 25 | 2.0% | 20.0% | ||
| Q3 25 | 7.9% | 30.3% | ||
| Q2 25 | 1.9% | 27.8% | ||
| Q1 25 | 2.3% | 22.0% | ||
| Q4 24 | 2.6% | 21.2% | ||
| Q3 24 | 4.4% | 22.3% | ||
| Q2 24 | 1.3% | 19.2% | ||
| Q1 24 | 5.0% | 38.8% |
净利率KSSSYF
| Q4 25 | 0.2% | 15.8% | ||
| Q3 25 | 4.3% | 22.8% | ||
| Q2 25 | -0.5% | 21.4% | ||
| Q1 25 | 0.9% | 17.0% | ||
| Q4 24 | 0.6% | 16.9% | ||
| Q3 24 | 1.8% | 17.1% | ||
| Q2 24 | -0.8% | 14.6% | ||
| Q1 24 | 3.1% | 29.4% |
每股收益（稀释后）KSSSYF
| Q4 25 | $0.07 | $2.03 | ||
| Q3 25 | $1.35 | $2.86 | ||
| Q2 25 | $-0.13 | $2.50 | ||
| Q1 25 | $0.43 | $1.89 | ||
| Q4 24 | $0.20 | $1.92 | ||
| Q3 24 | $0.59 | $1.94 | ||
| Q2 24 | $-0.24 | $1.55 | ||
| Q1 24 | $1.67 | $3.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $144.0M | $15.0B |
| 总债务越低越好 | — | $15.2B |
| 股东权益账面价值 | $3.9B | $16.8B |
| 总资产 | $14.1B | $119.1B |
| 负债/权益比越低杠杆越低 | — | 0.91× |
8季度趋势，按日历期对齐
现金及短期投资KSSSYF
| Q4 25 | $144.0M | $15.0B | ||
| Q3 25 | $174.0M | $16.2B | ||
| Q2 25 | $153.0M | $19.5B | ||
| Q1 25 | $134.0M | $21.6B | ||
| Q4 24 | $174.0M | $14.7B | ||
| Q3 24 | $231.0M | $17.9B | ||
| Q2 24 | $228.0M | $18.6B | ||
| Q1 24 | $183.0M | $20.0B |
总债务KSSSYF
| Q4 25 | — | $15.2B | ||
| Q3 25 | — | $14.4B | ||
| Q2 25 | — | $16.0B | ||
| Q1 25 | — | $17.0B | ||
| Q4 24 | — | $15.5B | ||
| Q3 24 | — | $15.6B | ||
| Q2 24 | — | $15.6B | ||
| Q1 24 | — | $16.1B |
股东权益KSSSYF
| Q4 25 | $3.9B | $16.8B | ||
| Q3 25 | $3.9B | $17.1B | ||
| Q2 25 | $3.8B | $17.0B | ||
| Q1 25 | $3.8B | $16.6B | ||
| Q4 24 | $3.8B | $16.6B | ||
| Q3 24 | $3.8B | $16.0B | ||
| Q2 24 | $3.8B | $15.5B | ||
| Q1 24 | $3.9B | $15.3B |
总资产KSSSYF
| Q4 25 | $14.1B | $119.1B | ||
| Q3 25 | $13.4B | $117.0B | ||
| Q2 25 | $13.6B | $120.5B | ||
| Q1 25 | $13.6B | $122.0B | ||
| Q4 24 | $15.1B | $119.5B | ||
| Q3 24 | $14.2B | $119.2B | ||
| Q2 24 | $14.3B | $120.5B | ||
| Q1 24 | $14.0B | $121.2B |
负债/权益比KSSSYF
| Q4 25 | — | 0.91× | ||
| Q3 25 | — | 0.85× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 1.03× | ||
| Q4 24 | — | 0.93× | ||
| Q3 24 | — | 0.98× | ||
| Q2 24 | — | 1.01× | ||
| Q1 24 | — | 1.06× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $124.0M | $2.5B |
| 自由现金流经营现金流 - 资本支出 | $16.0M | — |
| 自由现金流率自由现金流/营收 | 0.4% | — |
| 资本支出强度资本支出/营收 | 3.0% | — |
| 现金转化率经营现金流/净利润 | 15.50× | 3.27× |
| 过去12个月自由现金流最近4个季度 | $819.0M | — |
8季度趋势，按日历期对齐
经营现金流KSSSYF
| Q4 25 | $124.0M | $2.5B | ||
| Q3 25 | $598.0M | $2.6B | ||
| Q2 25 | $-92.0M | $2.6B | ||
| Q1 25 | $596.0M | $2.2B | ||
| Q4 24 | $-195.0M | $2.4B | ||
| Q3 24 | $254.0M | $2.8B | ||
| Q2 24 | $-7.0M | $2.5B | ||
| Q1 24 | $789.0M | $2.2B |
自由现金流KSSSYF
| Q4 25 | $16.0M | — | ||
| Q3 25 | $508.0M | — | ||
| Q2 25 | $-202.0M | — | ||
| Q1 25 | $497.0M | — | ||
| Q4 24 | $-323.0M | — | ||
| Q3 24 | $141.0M | — | ||
| Q2 24 | $-133.0M | — | ||
| Q1 24 | $707.0M | — |
自由现金流率KSSSYF
| Q4 25 | 0.4% | — | ||
| Q3 25 | 14.3% | — | ||
| Q2 25 | -6.2% | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | -8.7% | — | ||
| Q3 24 | 3.8% | — | ||
| Q2 24 | -3.9% | — | ||
| Q1 24 | 11.9% | — |
资本支出强度KSSSYF
| Q4 25 | 3.0% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 1.8% | — | ||
| Q4 24 | 3.5% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 3.7% | — | ||
| Q1 24 | 1.4% | — |
现金转化率KSSSYF
| Q4 25 | 15.50× | 3.27× | ||
| Q3 25 | 3.91× | 2.45× | ||
| Q2 25 | — | 2.65× | ||
| Q1 25 | 12.42× | 2.91× | ||
| Q4 24 | -8.86× | 3.04× | ||
| Q3 24 | 3.85× | 3.50× | ||
| Q2 24 | — | 3.86× | ||
| Q1 24 | 4.24× | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KSS
| Products | $3.4B | 95% |
| Other | $168.0M | 5% |
| Gift Card | $17.0M | 0% |
SYF
暂无分部数据
