vs
Kontoor Brands, Inc.（KTB）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Kontoor Brands, Inc.的季度营收约是Rackspace Technology, Inc.的1.2倍（$853.2M vs $682.8M），Kontoor Brands, Inc.净利率更高（4.3% vs -4.8%，领先9.1%），Kontoor Brands, Inc.同比增速更快（27.3% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $55.8M），过去两年Kontoor Brands, Inc.的营收复合增速更高（14.2% vs -0.6%）
Kontoor Brands是美国知名服装企业，2019年5月从威富集团分拆独立运营，旗下拥有Lee、Wrangler、Helly Hansen等国际知名服饰品牌，面向全球市场销售各类服饰产品，在休闲服饰及户外功能服饰领域拥有广泛的消费者基础。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
KTB vs RXT — 直观对比
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $853.2M | $682.8M |
| 净利润 | $36.9M | $-32.7M |
| 毛利率 | 41.3% | 17.6% |
| 营业利润率 | 7.5% | -0.5% |
| 净利率 | 4.3% | -4.8% |
| 营收同比 | 27.3% | -0.4% |
| 净利润同比 | -47.6% | 41.6% |
| 每股收益（稀释后） | $0.66 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | — | $682.8M | ||
| Q3 25 | $853.2M | $671.2M | ||
| Q2 25 | $658.3M | $666.3M | ||
| Q1 25 | $622.9M | $665.4M | ||
| Q4 24 | $699.3M | $685.6M | ||
| Q3 24 | $670.2M | $675.8M | ||
| Q2 24 | $606.9M | $684.9M | ||
| Q1 24 | $631.2M | $690.8M |
| Q4 25 | — | $-32.7M | ||
| Q3 25 | $36.9M | $-67.1M | ||
| Q2 25 | $73.9M | $-54.5M | ||
| Q1 25 | $42.9M | $-71.5M | ||
| Q4 24 | $64.0M | $-56.0M | ||
| Q3 24 | $70.5M | $-186.6M | ||
| Q2 24 | $51.8M | $25.0M | ||
| Q1 24 | $59.5M | $-640.6M |
| Q4 25 | — | 17.6% | ||
| Q3 25 | 41.3% | 19.4% | ||
| Q2 25 | 46.3% | 19.4% | ||
| Q1 25 | 47.5% | 19.1% | ||
| Q4 24 | 43.7% | 19.2% | ||
| Q3 24 | 44.7% | 20.3% | ||
| Q2 24 | 44.7% | 19.2% | ||
| Q1 24 | 45.2% | 19.2% |
| Q4 25 | — | -0.5% | ||
| Q3 25 | 7.5% | -5.1% | ||
| Q2 25 | 11.9% | -3.8% | ||
| Q1 25 | 11.8% | -5.8% | ||
| Q4 24 | 12.1% | -4.2% | ||
| Q3 24 | 14.7% | -25.7% | ||
| Q2 24 | 12.4% | -7.9% | ||
| Q1 24 | 13.4% | -94.5% |
| Q4 25 | — | -4.8% | ||
| Q3 25 | 4.3% | -10.0% | ||
| Q2 25 | 11.2% | -8.2% | ||
| Q1 25 | 6.9% | -10.7% | ||
| Q4 24 | 9.1% | -8.2% | ||
| Q3 24 | 10.5% | -27.6% | ||
| Q2 24 | 8.5% | 3.7% | ||
| Q1 24 | 9.4% | -92.7% |
| Q4 25 | — | $-0.13 | ||
| Q3 25 | $0.66 | $-0.28 | ||
| Q2 25 | $1.32 | $-0.23 | ||
| Q1 25 | $0.76 | $-0.31 | ||
| Q4 24 | $1.13 | $-0.20 | ||
| Q3 24 | $1.26 | $-0.82 | ||
| Q2 24 | $0.92 | $0.11 | ||
| Q1 24 | $1.05 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $82.4M | $105.8M |
| 总债务越低越好 | $1.3B | $2.7B |
| 股东权益账面价值 | $529.6M | $-1.2B |
| 总资产 | $2.9B | $2.8B |
| 负债/权益比越低杠杆越低 | 2.53× | — |
8季度趋势，按日历期对齐
| Q4 25 | — | $105.8M | ||
| Q3 25 | $82.4M | $99.5M | ||
| Q2 25 | $107.5M | $103.9M | ||
| Q1 25 | $356.7M | $128.0M | ||
| Q4 24 | $334.1M | $144.0M | ||
| Q3 24 | $269.4M | $157.1M | ||
| Q2 24 | $224.3M | $190.2M | ||
| Q1 24 | $215.1M | $282.6M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | $1.3B | $2.8B | ||
| Q2 25 | $1.4B | $2.8B | ||
| Q1 25 | $735.6M | $2.8B | ||
| Q4 24 | $740.3M | $2.8B | ||
| Q3 24 | $745.0M | $2.8B | ||
| Q2 24 | $749.7M | $2.9B | ||
| Q1 24 | $779.2M | $3.0B |
| Q4 25 | — | $-1.2B | ||
| Q3 25 | $529.6M | $-1.2B | ||
| Q2 25 | $498.3M | $-1.1B | ||
| Q1 25 | $426.7M | $-1.1B | ||
| Q4 24 | $400.1M | $-1.0B | ||
| Q3 24 | $356.9M | $-949.7M | ||
| Q2 24 | $367.2M | $-756.2M | ||
| Q1 24 | $387.2M | $-787.2M |
| Q4 25 | — | $2.8B | ||
| Q3 25 | $2.9B | $2.8B | ||
| Q2 25 | $2.7B | $2.9B | ||
| Q1 25 | $1.7B | $3.0B | ||
| Q4 24 | $1.7B | $3.1B | ||
| Q3 24 | $1.7B | $3.1B | ||
| Q2 24 | $1.6B | $3.4B | ||
| Q1 24 | $1.7B | $3.5B |
| Q4 25 | — | — | ||
| Q3 25 | 2.53× | — | ||
| Q2 25 | 2.74× | — | ||
| Q1 25 | 1.72× | — | ||
| Q4 24 | 1.85× | — | ||
| Q3 24 | 2.09× | — | ||
| Q2 24 | 2.04× | — | ||
| Q1 24 | 2.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $64.1M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $55.8M | $56.0M |
| 自由现金流率自由现金流/营收 | 6.5% | 8.2% |
| 资本支出强度资本支出/营收 | 1.0% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.74× | — |
| 过去12个月自由现金流最近4个季度 | $228.0M | $90.6M |
8季度趋势，按日历期对齐
| Q4 25 | — | $59.7M | ||
| Q3 25 | $64.1M | $70.7M | ||
| Q2 25 | $25.7M | $8.4M | ||
| Q1 25 | $77.6M | $12.6M | ||
| Q4 24 | $82.0M | $54.3M | ||
| Q3 24 | $133.6M | $51.8M | ||
| Q2 24 | $96.2M | $24.1M | ||
| Q1 24 | $56.5M | $-90.3M |
| Q4 25 | — | $56.0M | ||
| Q3 25 | $55.8M | $42.7M | ||
| Q2 25 | $22.4M | $-12.4M | ||
| Q1 25 | $74.9M | $4.3M | ||
| Q4 24 | $75.0M | $34.4M | ||
| Q3 24 | $129.9M | $27.3M | ||
| Q2 24 | $92.6M | $-14.5M | ||
| Q1 24 | $52.0M | $-118.4M |
| Q4 25 | — | 8.2% | ||
| Q3 25 | 6.5% | 6.4% | ||
| Q2 25 | 3.4% | -1.9% | ||
| Q1 25 | 12.0% | 0.6% | ||
| Q4 24 | 10.7% | 5.0% | ||
| Q3 24 | 19.4% | 4.0% | ||
| Q2 24 | 15.3% | -2.1% | ||
| Q1 24 | 8.2% | -17.1% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | 1.0% | 4.2% | ||
| Q2 25 | 0.5% | 3.1% | ||
| Q1 25 | 0.4% | 1.2% | ||
| Q4 24 | 1.0% | 2.9% | ||
| Q3 24 | 0.6% | 3.6% | ||
| Q2 24 | 0.6% | 5.6% | ||
| Q1 24 | 0.7% | 4.1% |
| Q4 25 | — | — | ||
| Q3 25 | 1.74× | — | ||
| Q2 25 | 0.35× | — | ||
| Q1 25 | 1.81× | — | ||
| Q4 24 | 1.28× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 1.86× | 0.96× | ||
| Q1 24 | 0.95× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KTB
| International Member | $292.0M | 34% |
| CTC Triangle B.V | $192.7M | 23% |
| Lee Segment | $186.7M | 22% |
| Helly Hansen Segment | $185.9M | 22% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
