vs
KEY TRONIC CORP（KTCC）与PLEXUS CORP（PLXS）财务数据对比。点击上方公司名可切换其他公司
KEY TRONIC CORP的季度营收约是PLEXUS CORP的94.6倍（$96.3M vs $1.0M）。PLEXUS CORP净利率更高（4430.5% vs -8.9%，领先4439.4%）。PLEXUS CORP同比增速更快（6.0% vs -15.4%）。PLEXUS CORP自由现金流更多（$13.2M vs $3.1M）。过去两年KEY TRONIC CORP的营收复合增速更高（-17.8% vs -96.9%）
Key Tronic成立于1969年，最初主营键盘、鼠标等输入设备，目前专注于印刷电路板组装与成品整机组装业务，是美国规模前十的电子制造服务代工厂，可为各类消费家电及电子产品提供完整的产品设计与组装代工服务。
Plexus Corp是总部位于美国密歇根州特洛伊市的软件企业，专注于开发及推广Plex制造云产品，这是一款面向制造行业的SaaS模式云计算ERP解决方案，可助力制造企业实现数字化运营管理升级。
KTCC vs PLXS — 直观对比
营收规模更大
KTCC
是对方的94.6倍
$1.0M
营收增速更快
PLXS
高出21.4%
-15.4%
净利率更高
PLXS
高出4439.4%
-8.9%
自由现金流更多
PLXS
多$10.1M
$3.1M
两年增速更快
KTCC
近两年复合增速
-96.9%
损益表 — Q2 2026 vs Q3 2025
| 指标 | | |
|---|---|---|
| 营收 | $96.3M | $1.0M |
| 净利润 | $-8.6M | $45.1M |
| 毛利率 | 0.6% | — |
| 营业利润率 | -10.7% | — |
| 净利率 | -8.9% | 4430.5% |
| 营收同比 | -15.4% | 6.0% |
| 净利润同比 | -74.4% | 79.5% |
| 每股收益（稀释后） | $-0.79 | $1.64 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KTCCPLXS
| Q4 25 | $96.3M | — | ||
| Q3 25 | $98.8M | — | ||
| Q2 25 | $110.5M | $1.0M | ||
| Q1 25 | $112.0M | $980.2K | ||
| Q4 24 | $113.9M | $976.1K | ||
| Q3 24 | $131.6M | — | ||
| Q2 24 | $126.6M | $960.8K | ||
| Q1 24 | $142.4M | $966.9K |
净利润KTCCPLXS
| Q4 25 | $-8.6M | — | ||
| Q3 25 | $-2.3M | — | ||
| Q2 25 | $-3.9M | $45.1M | ||
| Q1 25 | $-604.0K | $39.1M | ||
| Q4 24 | $-4.9M | $37.3M | ||
| Q3 24 | $1.1M | — | ||
| Q2 24 | $-2.0M | $25.1M | ||
| Q1 24 | $-2.2M | $16.2M |
毛利率KTCCPLXS
| Q4 25 | 0.6% | — | ||
| Q3 25 | 8.4% | — | ||
| Q2 25 | 6.2% | — | ||
| Q1 25 | 7.7% | — | ||
| Q4 24 | 6.8% | — | ||
| Q3 24 | 10.1% | — | ||
| Q2 24 | 7.2% | — | ||
| Q1 24 | 5.7% | — |
营业利润率KTCCPLXS
| Q4 25 | -10.7% | — | ||
| Q3 25 | -0.6% | — | ||
| Q2 25 | -2.1% | — | ||
| Q1 25 | -0.4% | — | ||
| Q4 24 | -1.0% | — | ||
| Q3 24 | 3.4% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | -0.4% | — |
净利率KTCCPLXS
| Q4 25 | -8.9% | — | ||
| Q3 25 | -2.3% | — | ||
| Q2 25 | -3.6% | 4430.5% | ||
| Q1 25 | -0.5% | 3986.3% | ||
| Q4 24 | -4.3% | 3817.9% | ||
| Q3 24 | 0.9% | — | ||
| Q2 24 | -1.6% | 2616.7% | ||
| Q1 24 | -1.6% | 1679.5% |
每股收益（稀释后）KTCCPLXS
| Q4 25 | $-0.79 | — | ||
| Q3 25 | $-0.21 | — | ||
| Q2 25 | $-0.35 | $1.64 | ||
| Q1 25 | $-0.06 | $1.41 | ||
| Q4 24 | $-0.46 | $1.34 | ||
| Q3 24 | $0.10 | — | ||
| Q2 24 | $-0.18 | $0.91 | ||
| Q1 24 | $-0.21 | $0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $788.0K | $237.6M |
| 总债务越低越好 | $97.7M | — |
| 股东权益账面价值 | $106.2M | $1.4B |
| 总资产 | $325.3M | $3.1B |
| 负债/权益比越低杠杆越低 | 0.92× | — |
8季度趋势，按日历期对齐
现金及短期投资KTCCPLXS
| Q4 25 | $788.0K | — | ||
| Q3 25 | $1.1M | — | ||
| Q2 25 | $1.4M | $237.6M | ||
| Q1 25 | $2.5M | $310.5M | ||
| Q4 24 | $4.2M | $317.2M | ||
| Q3 24 | $6.6M | — | ||
| Q2 24 | $4.8M | $269.9M | ||
| Q1 24 | $5.3M | $265.1M |
总债务KTCCPLXS
| Q4 25 | $97.7M | — | ||
| Q3 25 | $100.8M | — | ||
| Q2 25 | $105.2M | — | ||
| Q1 25 | $113.6M | — | ||
| Q4 24 | $111.1M | — | ||
| Q3 24 | $112.7M | — | ||
| Q2 24 | $119.5M | — | ||
| Q1 24 | $125.3M | — |
股东权益KTCCPLXS
| Q4 25 | $106.2M | — | ||
| Q3 25 | $114.8M | — | ||
| Q2 25 | $117.1M | $1.4B | ||
| Q1 25 | $119.6M | $1.4B | ||
| Q4 24 | $119.5M | $1.3B | ||
| Q3 24 | $124.3M | — | ||
| Q2 24 | $124.0M | $1.3B | ||
| Q1 24 | $130.1M | $1.3B |
总资产KTCCPLXS
| Q4 25 | $325.3M | — | ||
| Q3 25 | $324.6M | — | ||
| Q2 25 | $315.9M | $3.1B | ||
| Q1 25 | $328.6M | $3.1B | ||
| Q4 24 | $327.8M | $3.1B | ||
| Q3 24 | $355.9M | — | ||
| Q2 24 | $355.3M | $3.2B | ||
| Q1 24 | $370.1M | $3.3B |
负债/权益比KTCCPLXS
| Q4 25 | 0.92× | — | ||
| Q3 25 | 0.88× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.95× | — | ||
| Q4 24 | 0.93× | — | ||
| Q3 24 | 0.91× | — | ||
| Q2 24 | 0.96× | — | ||
| Q1 24 | 0.96× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.4M | $26.9M |
| 自由现金流经营现金流 - 资本支出 | $3.1M | $13.2M |
| 自由现金流率自由现金流/营收 | 3.2% | 1293.1% |
| 资本支出强度资本支出/营收 | 3.4% | 1346.8% |
| 现金转化率经营现金流/净利润 | — | 0.60× |
| 过去12个月自由现金流最近4个季度 | $11.6M | $171.0M |
8季度趋势，按日历期对齐
经营现金流KTCCPLXS
| Q4 25 | $6.4M | — | ||
| Q3 25 | $7.6M | — | ||
| Q2 25 | $8.8M | $26.9M | ||
| Q1 25 | $-1.4M | $36.7M | ||
| Q4 24 | $1.6M | $53.6M | ||
| Q3 24 | $9.9M | — | ||
| Q2 24 | $7.7M | $131.6M | ||
| Q1 24 | $-3.0M | $87.8M |
自由现金流KTCCPLXS
| Q4 25 | $3.1M | — | ||
| Q3 25 | $4.4M | — | ||
| Q2 25 | $7.7M | $13.2M | ||
| Q1 25 | $-3.6M | $16.5M | ||
| Q4 24 | $1.1M | $27.1M | ||
| Q3 24 | $9.6M | — | ||
| Q2 24 | $7.1M | $114.2M | ||
| Q1 24 | $-3.8M | $64.9M |
自由现金流率KTCCPLXS
| Q4 25 | 3.2% | — | ||
| Q3 25 | 4.5% | — | ||
| Q2 25 | 7.0% | 1293.1% | ||
| Q1 25 | -3.2% | 1682.9% | ||
| Q4 24 | 1.0% | 2777.2% | ||
| Q3 24 | 7.3% | — | ||
| Q2 24 | 5.6% | 11891.3% | ||
| Q1 24 | -2.7% | 6715.9% |
资本支出强度KTCCPLXS
| Q4 25 | 3.4% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | 1.0% | 1346.8% | ||
| Q1 25 | 2.0% | 2060.7% | ||
| Q4 24 | 0.4% | 2717.7% | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 0.4% | 1806.7% | ||
| Q1 24 | 0.6% | 2364.3% |
现金转化率KTCCPLXS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.60× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 1.44× | ||
| Q3 24 | 8.85× | — | ||
| Q2 24 | — | 5.23× | ||
| Q1 24 | — | 5.41× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KTCC
| Transferred Over Time | $91.3M | 95% |
| Transferred At Point In Time | $5.0M | 5% |
PLXS
暂无分部数据
