vs
KEY TRONIC CORP（KTCC）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是KEY TRONIC CORP的1.9倍（$179.7M vs $96.3M），KEY TRONIC CORP净利率更高（-8.9% vs -29.5%，领先20.6%），Rocket Lab Corp同比增速更快（35.7% vs -15.4%），KEY TRONIC CORP自由现金流更多（$3.1M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs -17.8%）
Key Tronic成立于1969年，最初主营键盘、鼠标等输入设备，目前专注于印刷电路板组装与成品整机组装业务，是美国规模前十的电子制造服务代工厂，可为各类消费家电及电子产品提供完整的产品设计与组装代工服务。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
KTCC vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.9倍
$96.3M
营收增速更快
RKLB
高出51.1%
-15.4%
净利率更高
KTCC
高出20.6%
-29.5%
自由现金流更多
KTCC
多$117.3M
$-114.2M
两年增速更快
RKLB
近两年复合增速
-17.8%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $96.3M | $179.7M |
| 净利润 | $-8.6M | $-52.9M |
| 毛利率 | 0.6% | 38.0% |
| 营业利润率 | -10.7% | -28.4% |
| 净利率 | -8.9% | -29.5% |
| 营收同比 | -15.4% | 35.7% |
| 净利润同比 | -74.4% | -1.1% |
| 每股收益（稀释后） | $-0.79 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KTCCRKLB
| Q4 25 | $96.3M | $179.7M | ||
| Q3 25 | $98.8M | $155.1M | ||
| Q2 25 | $110.5M | $144.5M | ||
| Q1 25 | $112.0M | $122.6M | ||
| Q4 24 | $113.9M | $132.4M | ||
| Q3 24 | $131.6M | $104.8M | ||
| Q2 24 | $126.6M | $106.3M | ||
| Q1 24 | $142.4M | $92.8M |
净利润KTCCRKLB
| Q4 25 | $-8.6M | $-52.9M | ||
| Q3 25 | $-2.3M | $-18.3M | ||
| Q2 25 | $-3.9M | $-66.4M | ||
| Q1 25 | $-604.0K | $-60.6M | ||
| Q4 24 | $-4.9M | $-52.3M | ||
| Q3 24 | $1.1M | $-51.9M | ||
| Q2 24 | $-2.0M | $-41.6M | ||
| Q1 24 | $-2.2M | $-44.3M |
毛利率KTCCRKLB
| Q4 25 | 0.6% | 38.0% | ||
| Q3 25 | 8.4% | 37.0% | ||
| Q2 25 | 6.2% | 32.1% | ||
| Q1 25 | 7.7% | 28.8% | ||
| Q4 24 | 6.8% | 27.8% | ||
| Q3 24 | 10.1% | 26.7% | ||
| Q2 24 | 7.2% | 25.6% | ||
| Q1 24 | 5.7% | 26.1% |
营业利润率KTCCRKLB
| Q4 25 | -10.7% | -28.4% | ||
| Q3 25 | -0.6% | -38.0% | ||
| Q2 25 | -2.1% | -41.3% | ||
| Q1 25 | -0.4% | -48.3% | ||
| Q4 24 | -1.0% | -38.9% | ||
| Q3 24 | 3.4% | -49.5% | ||
| Q2 24 | 0.1% | -40.7% | ||
| Q1 24 | -0.4% | -46.4% |
净利率KTCCRKLB
| Q4 25 | -8.9% | -29.5% | ||
| Q3 25 | -2.3% | -11.8% | ||
| Q2 25 | -3.6% | -46.0% | ||
| Q1 25 | -0.5% | -49.5% | ||
| Q4 24 | -4.3% | -39.5% | ||
| Q3 24 | 0.9% | -49.6% | ||
| Q2 24 | -1.6% | -39.2% | ||
| Q1 24 | -1.6% | -47.7% |
每股收益（稀释后）KTCCRKLB
| Q4 25 | $-0.79 | $-0.09 | ||
| Q3 25 | $-0.21 | $-0.03 | ||
| Q2 25 | $-0.35 | $-0.13 | ||
| Q1 25 | $-0.06 | $-0.12 | ||
| Q4 24 | $-0.46 | $-0.11 | ||
| Q3 24 | $0.10 | $-0.10 | ||
| Q2 24 | $-0.18 | $-0.08 | ||
| Q1 24 | $-0.21 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $788.0K | $1.0B |
| 总债务越低越好 | $97.7M | $152.4M |
| 股东权益账面价值 | $106.2M | $1.7B |
| 总资产 | $325.3M | $2.3B |
| 负债/权益比越低杠杆越低 | 0.92× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资KTCCRKLB
| Q4 25 | $788.0K | $1.0B | ||
| Q3 25 | $1.1M | $976.7M | ||
| Q2 25 | $1.4M | $688.1M | ||
| Q1 25 | $2.5M | $428.4M | ||
| Q4 24 | $4.2M | $419.0M | ||
| Q3 24 | $6.6M | $442.4M | ||
| Q2 24 | $4.8M | $496.8M | ||
| Q1 24 | $5.3M | $492.5M |
总债务KTCCRKLB
| Q4 25 | $97.7M | $152.4M | ||
| Q3 25 | $100.8M | $347.0M | ||
| Q2 25 | $105.2M | $346.5M | ||
| Q1 25 | $113.6M | $345.9M | ||
| Q4 24 | $111.1M | $345.4M | ||
| Q3 24 | $112.7M | $61.2M | ||
| Q2 24 | $119.5M | $64.2M | ||
| Q1 24 | $125.3M | $66.8M |
股东权益KTCCRKLB
| Q4 25 | $106.2M | $1.7B | ||
| Q3 25 | $114.8M | $1.3B | ||
| Q2 25 | $117.1M | $688.5M | ||
| Q1 25 | $119.6M | $431.3M | ||
| Q4 24 | $119.5M | $382.5M | ||
| Q3 24 | $124.3M | $419.8M | ||
| Q2 24 | $124.0M | $455.2M | ||
| Q1 24 | $130.1M | $478.9M |
总资产KTCCRKLB
| Q4 25 | $325.3M | $2.3B | ||
| Q3 25 | $324.6M | $2.2B | ||
| Q2 25 | $315.9M | $1.6B | ||
| Q1 25 | $328.6M | $1.3B | ||
| Q4 24 | $327.8M | $1.2B | ||
| Q3 24 | $355.9M | $1.2B | ||
| Q2 24 | $355.3M | $1.2B | ||
| Q1 24 | $370.1M | $1.2B |
负债/权益比KTCCRKLB
| Q4 25 | 0.92× | 0.09× | ||
| Q3 25 | 0.88× | 0.27× | ||
| Q2 25 | 0.90× | 0.50× | ||
| Q1 25 | 0.95× | 0.80× | ||
| Q4 24 | 0.93× | 0.90× | ||
| Q3 24 | 0.91× | 0.15× | ||
| Q2 24 | 0.96× | 0.14× | ||
| Q1 24 | 0.96× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $6.4M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $3.1M | $-114.2M |
| 自由现金流率自由现金流/营收 | 3.2% | -63.6% |
| 资本支出强度资本支出/营收 | 3.4% | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $11.6M | $-321.8M |
8季度趋势，按日历期对齐
经营现金流KTCCRKLB
| Q4 25 | $6.4M | $-64.5M | ||
| Q3 25 | $7.6M | $-23.5M | ||
| Q2 25 | $8.8M | $-23.2M | ||
| Q1 25 | $-1.4M | $-54.2M | ||
| Q4 24 | $1.6M | $-2.4M | ||
| Q3 24 | $9.9M | $-30.9M | ||
| Q2 24 | $7.7M | $-13.0M | ||
| Q1 24 | $-3.0M | $-2.6M |
自由现金流KTCCRKLB
| Q4 25 | $3.1M | $-114.2M | ||
| Q3 25 | $4.4M | $-69.4M | ||
| Q2 25 | $7.7M | $-55.3M | ||
| Q1 25 | $-3.6M | $-82.9M | ||
| Q4 24 | $1.1M | $-23.9M | ||
| Q3 24 | $9.6M | $-41.9M | ||
| Q2 24 | $7.1M | $-28.3M | ||
| Q1 24 | $-3.8M | $-21.8M |
自由现金流率KTCCRKLB
| Q4 25 | 3.2% | -63.6% | ||
| Q3 25 | 4.5% | -44.8% | ||
| Q2 25 | 7.0% | -38.3% | ||
| Q1 25 | -3.2% | -67.6% | ||
| Q4 24 | 1.0% | -18.1% | ||
| Q3 24 | 7.3% | -40.0% | ||
| Q2 24 | 5.6% | -26.7% | ||
| Q1 24 | -2.7% | -23.5% |
资本支出强度KTCCRKLB
| Q4 25 | 3.4% | 27.6% | ||
| Q3 25 | 3.2% | 29.6% | ||
| Q2 25 | 1.0% | 22.2% | ||
| Q1 25 | 2.0% | 23.4% | ||
| Q4 24 | 0.4% | 16.3% | ||
| Q3 24 | 0.3% | 10.5% | ||
| Q2 24 | 0.4% | 14.4% | ||
| Q1 24 | 0.6% | 20.7% |
现金转化率KTCCRKLB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.85× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KTCC
| Transferred Over Time | $91.3M | 95% |
| Transferred At Point In Time | $5.0M | 5% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
