vs
KRATOS DEFENSE & SECURITY SOLUTIONS, INC.（KTOS）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是KRATOS DEFENSE & SECURITY SOLUTIONS, INC.的17.5倍（$6.0B vs $345.1M）。3M净利率更高（10.8% vs 1.7%，领先9.1%）。KRATOS DEFENSE & SECURITY SOLUTIONS, INC.同比增速更快（21.9% vs 1.3%）。3M自由现金流更多（$2.0B vs $-12.1M）。过去两年KRATOS DEFENSE & SECURITY SOLUTIONS, INC.的营收复合增速更高（11.6% vs -1.8%）
Kratos国防与安全解决方案公司是总部位于美国加利福尼亚州圣迭戈的科技企业，主营武器及军用电子设备生产制造，客户涵盖美国联邦政府、海外多国政府、商业企业及美国各州与地方政府机构，旗下共设有6个业务部门。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
KTOS vs MMM — 直观对比
营收规模更大
MMM
是对方的17.5倍
$345.1M
营收增速更快
KTOS
高出20.6%
1.3%
净利率更高
MMM
高出9.1%
1.7%
自由现金流更多
MMM
多$2.0B
$-12.1M
两年增速更快
KTOS
近两年复合增速
-1.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $345.1M | $6.0B |
| 净利润 | $5.9M | $653.0M |
| 毛利率 | 24.2% | 40.7% |
| 营业利润率 | 2.4% | 23.2% |
| 净利率 | 1.7% | 10.8% |
| 营收同比 | 21.9% | 1.3% |
| 净利润同比 | 51.3% | -41.5% |
| 每股收益（稀释后） | $0.03 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KTOSMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $345.1M | $6.1B | ||
| Q3 25 | $347.6M | $6.5B | ||
| Q2 25 | $351.5M | $6.3B | ||
| Q1 25 | $302.6M | $6.0B | ||
| Q4 24 | $283.1M | $6.0B | ||
| Q3 24 | $275.9M | $6.3B | ||
| Q2 24 | $300.1M | $6.3B |
净利润KTOSMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $5.9M | $577.0M | ||
| Q3 25 | $8.7M | $834.0M | ||
| Q2 25 | $2.9M | $723.0M | ||
| Q1 25 | $4.5M | $1.1B | ||
| Q4 24 | $3.9M | $728.0M | ||
| Q3 24 | $3.2M | $1.4B | ||
| Q2 24 | $7.9M | $1.1B |
毛利率KTOSMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 24.2% | 33.6% | ||
| Q3 25 | 22.2% | 41.8% | ||
| Q2 25 | 21.0% | 42.5% | ||
| Q1 25 | 24.3% | 41.6% | ||
| Q4 24 | 24.7% | 51.7% | ||
| Q3 24 | 25.1% | 42.1% | ||
| Q2 24 | 25.7% | 42.9% |
营业利润率KTOSMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 2.4% | 13.0% | ||
| Q3 25 | 2.0% | 22.2% | ||
| Q2 25 | 1.1% | 18.0% | ||
| Q1 25 | 2.2% | 20.9% | ||
| Q4 24 | 1.1% | 12.2% | ||
| Q3 24 | 2.4% | 20.9% | ||
| Q2 24 | 4.2% | 20.3% |
净利率KTOSMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 1.7% | 9.4% | ||
| Q3 25 | 2.5% | 12.8% | ||
| Q2 25 | 0.8% | 11.4% | ||
| Q1 25 | 1.5% | 18.7% | ||
| Q4 24 | 1.4% | 12.1% | ||
| Q3 24 | 1.2% | 21.8% | ||
| Q2 24 | 2.6% | 18.3% |
每股收益（稀释后）KTOSMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $0.03 | $1.07 | ||
| Q3 25 | $0.05 | $1.55 | ||
| Q2 25 | $0.02 | $1.34 | ||
| Q1 25 | $0.03 | $2.04 | ||
| Q4 24 | $0.03 | $1.33 | ||
| Q3 24 | $0.02 | $2.48 | ||
| Q2 24 | $0.05 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $560.6M | $3.7B |
| 总债务越低越好 | — | $10.9B |
| 股东权益账面价值 | $2.0B | $3.3B |
| 总资产 | $2.5B | $35.4B |
| 负债/权益比越低杠杆越低 | — | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资KTOSMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $560.6M | — | ||
| Q3 25 | $565.9M | — | ||
| Q2 25 | $783.6M | — | ||
| Q1 25 | $263.7M | — | ||
| Q4 24 | $329.3M | — | ||
| Q3 24 | $301.5M | — | ||
| Q2 24 | $308.2M | — |
总债务KTOSMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | — | $12.6B | ||
| Q3 25 | — | $12.6B | ||
| Q2 25 | — | $13.1B | ||
| Q1 25 | — | $13.5B | ||
| Q4 24 | — | $13.0B | ||
| Q3 24 | — | $13.2B | ||
| Q2 24 | — | $13.1B |
股东权益KTOSMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $2.0B | $4.7B | ||
| Q3 25 | $2.0B | $4.6B | ||
| Q2 25 | $2.0B | $4.3B | ||
| Q1 25 | $1.4B | $4.5B | ||
| Q4 24 | $1.4B | $3.8B | ||
| Q3 24 | $1.3B | $4.6B | ||
| Q2 24 | $1.3B | $3.9B |
总资产KTOSMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $2.5B | $37.7B | ||
| Q3 25 | $2.4B | $37.6B | ||
| Q2 25 | $2.6B | $38.0B | ||
| Q1 25 | $2.0B | $40.0B | ||
| Q4 24 | $2.0B | $39.9B | ||
| Q3 24 | $1.9B | $40.9B | ||
| Q2 24 | $1.9B | $43.4B |
负债/权益比KTOSMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | — | 2.68× | ||
| Q3 25 | — | 2.72× | ||
| Q2 25 | — | 3.06× | ||
| Q1 25 | — | 3.02× | ||
| Q4 24 | — | 3.40× | ||
| Q3 24 | — | 2.84× | ||
| Q2 24 | — | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.1M | — |
| 自由现金流经营现金流 - 资本支出 | $-12.1M | $2.0B |
| 自由现金流率自由现金流/营收 | -3.5% | 33.6% |
| 资本支出强度资本支出/营收 | 7.0% | — |
| 现金转化率经营现金流/净利润 | 2.05× | — |
| 过去12个月自由现金流最近4个季度 | $-137.4M | $3.7B |
8季度趋势，按日历期对齐
经营现金流KTOSMMM
| Q1 26 | — | — | ||
| Q4 25 | $12.1M | $1.6B | ||
| Q3 25 | $-13.3M | $1.8B | ||
| Q2 25 | $-11.7M | $-954.0M | ||
| Q1 25 | $-29.2M | $-79.0M | ||
| Q4 24 | $45.6M | $1.8B | ||
| Q3 24 | $6.1M | $-1.8B | ||
| Q2 24 | $-2.7M | $1.0B |
自由现金流KTOSMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $-12.1M | $1.3B | ||
| Q3 25 | $-41.3M | $1.5B | ||
| Q2 25 | $-32.2M | $-1.2B | ||
| Q1 25 | $-51.8M | $-315.0M | ||
| Q4 24 | $32.0M | $1.5B | ||
| Q3 24 | $-9.2M | $-2.0B | ||
| Q2 24 | $-15.4M | $752.0M |
自由现金流率KTOSMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | -3.5% | 21.8% | ||
| Q3 25 | -11.9% | 23.6% | ||
| Q2 25 | -9.2% | -18.3% | ||
| Q1 25 | -17.1% | -5.3% | ||
| Q4 24 | 11.3% | 25.4% | ||
| Q3 24 | -3.3% | -32.3% | ||
| Q2 24 | -5.1% | 12.0% |
资本支出强度KTOSMMM
| Q1 26 | — | — | ||
| Q4 25 | 7.0% | 4.0% | ||
| Q3 25 | 8.1% | 3.3% | ||
| Q2 25 | 5.8% | 3.3% | ||
| Q1 25 | 7.5% | 4.0% | ||
| Q4 24 | 4.8% | 4.8% | ||
| Q3 24 | 5.5% | 3.9% | ||
| Q2 24 | 4.2% | 4.3% |
现金转化率KTOSMMM
| Q1 26 | — | — | ||
| Q4 25 | 2.05× | 2.74× | ||
| Q3 25 | -1.53× | 2.11× | ||
| Q2 25 | -4.03× | -1.32× | ||
| Q1 25 | -6.49× | -0.07× | ||
| Q4 24 | 11.69× | 2.50× | ||
| Q3 24 | 1.91× | -1.30× | ||
| Q2 24 | -0.34× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KTOS
| Kratos Government Solutions | $276.7M | 80% |
| Non US Government | $65.0M | 19% |
| Norden Millimeter Inc | $5.3M | 2% |
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
