vs
KULR Technology Group, Inc.（KULR）与威世（VSH）财务数据对比。点击上方公司名可切换其他公司
威世的季度营收约是KULR Technology Group, Inc.的279.7倍（$800.9M vs $2.9M）。威世净利率更高（0.1% vs -1545.5%，领先1545.6%）。威世同比增速更快（12.1% vs -15.0%）。威世自由现金流更多（$54.6M vs $-16.2M）。过去两年KULR Technology Group, Inc.的营收复合增速更高（28.0% vs 3.6%）
KULR科技集团是一家专注于高性能热管理和能源安全解决方案研发制造的企业，核心产品涵盖散热材料、电池安全系统、温控组件等，广泛服务于航空航天、电动汽车、消费电子、可再生能源等多个领域。
威世（Vishay Intertechnology）是美国知名的分立半导体与被动电子元器件制造商，由企业家菲利克斯·赞德曼创立。公司在以色列、亚洲、欧洲、美洲均设有生产基地，产品覆盖整流器、二极管、MOSFET、光电器件、精选集成电路、电阻器、电容器、电感器等品类，2024年营收达29亿美元，全球全职员工约2.27万人。
KULR vs VSH — 直观对比
营收规模更大
VSH
是对方的279.7倍
$2.9M
营收增速更快
VSH
高出27.1%
-15.0%
净利率更高
VSH
高出1545.6%
-1545.5%
自由现金流更多
VSH
多$70.8M
$-16.2M
两年增速更快
KULR
近两年复合增速
3.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.9M | $800.9M |
| 净利润 | $-44.3M | $986.0K |
| 毛利率 | -27.2% | 19.6% |
| 营业利润率 | -536.6% | 1.8% |
| 净利率 | -1545.5% | 0.1% |
| 营收同比 | -15.0% | 12.1% |
| 净利润同比 | -857.9% | 101.5% |
| 每股收益（稀释后） | $-1.54 | $0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KULRVSH
| Q4 25 | $2.9M | $800.9M | ||
| Q3 25 | $6.9M | $790.6M | ||
| Q2 25 | $4.0M | $762.3M | ||
| Q1 25 | $2.4M | $715.2M | ||
| Q4 24 | $3.4M | $714.7M | ||
| Q3 24 | $3.2M | $735.4M | ||
| Q2 24 | $2.4M | $741.2M | ||
| Q1 24 | $1.7M | $746.3M |
净利润KULRVSH
| Q4 25 | $-44.3M | $986.0K | ||
| Q3 25 | $-7.0M | $-7.9M | ||
| Q2 25 | $8.1M | $2.0M | ||
| Q1 25 | $-18.8M | $-4.1M | ||
| Q4 24 | $-4.6M | $-66.1M | ||
| Q3 24 | $-2.0M | $-19.3M | ||
| Q2 24 | $-5.9M | $23.5M | ||
| Q1 24 | $-5.0M | $30.9M |
毛利率KULRVSH
| Q4 25 | -27.2% | 19.6% | ||
| Q3 25 | 9.1% | 19.5% | ||
| Q2 25 | 18.0% | 19.5% | ||
| Q1 25 | 8.4% | 19.0% | ||
| Q4 24 | 63.6% | 19.9% | ||
| Q3 24 | 70.9% | 20.5% | ||
| Q2 24 | 23.5% | 22.0% | ||
| Q1 24 | 29.2% | 22.8% |
营业利润率KULRVSH
| Q4 25 | -536.6% | 1.8% | ||
| Q3 25 | -126.9% | 2.4% | ||
| Q2 25 | -237.9% | 2.9% | ||
| Q1 25 | -385.7% | 0.1% | ||
| Q4 24 | -105.1% | -7.9% | ||
| Q3 24 | -53.7% | -2.5% | ||
| Q2 24 | -219.0% | 5.1% | ||
| Q1 24 | -266.2% | 5.7% |
净利率KULRVSH
| Q4 25 | -1545.5% | 0.1% | ||
| Q3 25 | -101.3% | -1.0% | ||
| Q2 25 | 204.9% | 0.3% | ||
| Q1 25 | -768.1% | -0.6% | ||
| Q4 24 | -137.1% | -9.2% | ||
| Q3 24 | -62.9% | -2.6% | ||
| Q2 24 | -242.2% | 3.2% | ||
| Q1 24 | -286.4% | 4.1% |
每股收益（稀释后）KULRVSH
| Q4 25 | $-1.54 | $0.01 | ||
| Q3 25 | $-0.17 | $-0.06 | ||
| Q2 25 | $0.22 | $0.01 | ||
| Q1 25 | $-0.07 | $-0.03 | ||
| Q4 24 | $-0.37 | $-0.48 | ||
| Q3 24 | $-0.08 | $-0.14 | ||
| Q2 24 | $-0.26 | $0.17 | ||
| Q1 24 | $-0.04 | $0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.3M | $515.0M |
| 总债务越低越好 | — | $950.9M |
| 股东权益账面价值 | $121.6M | $2.1B |
| 总资产 | $129.0M | $4.2B |
| 负债/权益比越低杠杆越低 | — | 0.46× |
8季度趋势，按日历期对齐
现金及短期投资KULRVSH
| Q4 25 | $13.3M | $515.0M | ||
| Q3 25 | $20.6M | $443.9M | ||
| Q2 25 | $20.6M | $473.9M | ||
| Q1 25 | $24.4M | $609.4M | ||
| Q4 24 | $29.8M | $590.3M | ||
| Q3 24 | $912.4K | $643.8M | ||
| Q2 24 | $1.0M | $672.7M | ||
| Q1 24 | $798.8K | $796.5M |
总债务KULRVSH
| Q4 25 | — | $950.9M | ||
| Q3 25 | — | $919.7M | ||
| Q2 25 | — | $914.5M | ||
| Q1 25 | — | $988.2M | ||
| Q4 24 | — | $905.0M | ||
| Q3 24 | — | $820.8M | ||
| Q2 24 | — | $820.6M | ||
| Q1 24 | — | $819.4M |
股东权益KULRVSH
| Q4 25 | $121.6M | $2.1B | ||
| Q3 25 | $148.0M | $2.1B | ||
| Q2 25 | $136.4M | $2.1B | ||
| Q1 25 | $89.7M | $2.0B | ||
| Q4 24 | $57.4M | $2.0B | ||
| Q3 24 | $5.2M | $2.2B | ||
| Q2 24 | $3.8M | $2.2B | ||
| Q1 24 | $2.6M | $2.2B |
总资产KULRVSH
| Q4 25 | $129.0M | $4.2B | ||
| Q3 25 | $156.1M | $4.2B | ||
| Q2 25 | $141.5M | $4.2B | ||
| Q1 25 | $93.8M | $4.2B | ||
| Q4 24 | $62.9M | $4.1B | ||
| Q3 24 | $12.4M | $4.2B | ||
| Q2 24 | $11.4M | $4.2B | ||
| Q1 24 | $11.3M | $4.3B |
负债/权益比KULRVSH
| Q4 25 | — | 0.46× | ||
| Q3 25 | — | 0.44× | ||
| Q2 25 | — | 0.44× | ||
| Q1 25 | — | 0.49× | ||
| Q4 24 | — | 0.45× | ||
| Q3 24 | — | 0.38× | ||
| Q2 24 | — | 0.38× | ||
| Q1 24 | — | 0.38× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-13.8M | $149.4M |
| 自由现金流经营现金流 - 资本支出 | $-16.2M | $54.6M |
| 自由现金流率自由现金流/营收 | -567.4% | 6.8% |
| 资本支出强度资本支出/营收 | 84.0% | 11.8% |
| 现金转化率经营现金流/净利润 | — | 151.48× |
| 过去12个月自由现金流最近4个季度 | $-47.9M | $-89.0M |
8季度趋势，按日历期对齐
经营现金流KULRVSH
| Q4 25 | $-13.8M | $149.4M | ||
| Q3 25 | $-9.3M | $27.6M | ||
| Q2 25 | $-11.9M | $-8.8M | ||
| Q1 25 | $-9.8M | $16.1M | ||
| Q4 24 | $-4.8M | $67.7M | ||
| Q3 24 | $-3.3M | $50.6M | ||
| Q2 24 | $-5.3M | $-24.7M | ||
| Q1 24 | $-3.9M | $80.2M |
自由现金流KULRVSH
| Q4 25 | $-16.2M | $54.6M | ||
| Q3 25 | $-9.6M | $-24.7M | ||
| Q2 25 | $-12.2M | $-73.4M | ||
| Q1 25 | $-9.9M | $-45.5M | ||
| Q4 24 | $-5.2M | $-77.2M | ||
| Q3 24 | $-3.4M | $-9.0M | ||
| Q2 24 | $-5.4M | $-87.3M | ||
| Q1 24 | $-3.9M | $27.1M |
自由现金流率KULRVSH
| Q4 25 | -567.4% | 6.8% | ||
| Q3 25 | -138.9% | -3.1% | ||
| Q2 25 | -306.1% | -9.6% | ||
| Q1 25 | -404.0% | -6.4% | ||
| Q4 24 | -155.1% | -10.8% | ||
| Q3 24 | -105.3% | -1.2% | ||
| Q2 24 | -222.6% | -11.8% | ||
| Q1 24 | -224.2% | 3.6% |
资本支出强度KULRVSH
| Q4 25 | 84.0% | 11.8% | ||
| Q3 25 | 3.6% | 6.6% | ||
| Q2 25 | 5.4% | 8.5% | ||
| Q1 25 | 4.9% | 8.6% | ||
| Q4 24 | 11.4% | 20.3% | ||
| Q3 24 | 1.7% | 8.1% | ||
| Q2 24 | 5.0% | 8.4% | ||
| Q1 24 | 0.8% | 7.1% |
现金转化率KULRVSH
| Q4 25 | — | 151.48× | ||
| Q3 25 | — | — | ||
| Q2 25 | -1.47× | -4.39× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -1.05× | ||
| Q1 24 | — | 2.59× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KULR
暂无分部数据
VSH
| Resistors Segment | $189.4M | 24% |
| Diodes Segment | $154.2M | 19% |
| Capacitors Segment | $136.5M | 17% |
| Other | $126.4M | 16% |
| Inductors Segment | $92.6M | 12% |
| Optoelectronic Components Segment | $55.7M | 7% |
| EMS Companies | $51.6M | 6% |
