vs
QUAKER CHEMICAL CORP（KWR）与Ryman Hospitality Properties, Inc.（RHP）财务数据对比。点击上方公司名可切换其他公司
Ryman Hospitality Properties, Inc.的季度营收约是QUAKER CHEMICAL CORP的1.6倍（$737.8M vs $468.5M），Ryman Hospitality Properties, Inc.净利率更高（10.1% vs 4.4%，领先5.7%），Ryman Hospitality Properties, Inc.同比增速更快（13.9% vs 5.5%），Ryman Hospitality Properties, Inc.自由现金流更多（$58.5M vs $24.3M），过去两年Ryman Hospitality Properties, Inc.的营收复合增速更高（18.2% vs -0.1%）
奎克化学（现业务名称为奎克好富顿）是1918年成立的美国化工企业，总部位于宾夕法尼亚州康舍霍肯。公司在全球21个国家设有35个运营点，超半数净销售额来自美国境外，主营面向钢铁、铝加工、金属加工、汽车、采矿、航空航天、管材制造、制罐等领域的工业工艺流体产品。
莱曼酒店地产是一家主营酒店、度假村、娱乐及媒体业务的企业，得名于旗下位于田纳西州纳什维尔的国家历史地标莱曼礼堂。公司历史可追溯至曾为俄克拉荷马出版公司子公司时期，1983年收购WSM公司后奠定现代业务基础，同时将知名演出IP大奥普里等核心资产纳入麾下。
KWR vs RHP — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $468.5M | $737.8M |
| 净利润 | $20.7M | $74.5M |
| 毛利率 | 35.3% | 41.4% |
| 营业利润率 | 6.7% | 19.4% |
| 净利率 | 4.4% | 10.1% |
| 营收同比 | 5.5% | 13.9% |
| 净利润同比 | 45.9% | 3.0% |
| 每股收益（稀释后） | $1.16 | $1.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $468.5M | $737.8M | ||
| Q3 25 | $493.8M | $592.5M | ||
| Q2 25 | $483.4M | $659.5M | ||
| Q1 25 | $442.9M | $587.3M | ||
| Q4 24 | $444.1M | $647.6M | ||
| Q3 24 | $462.3M | $550.0M | ||
| Q2 24 | $463.6M | $613.3M | ||
| Q1 24 | $469.8M | $528.3M |
| Q4 25 | $20.7M | $74.5M | ||
| Q3 25 | $30.5M | $34.9M | ||
| Q2 25 | $-66.6M | $71.8M | ||
| Q1 25 | $12.9M | $63.0M | ||
| Q4 24 | $14.2M | $72.3M | ||
| Q3 24 | $32.3M | $59.0M | ||
| Q2 24 | $34.9M | $100.8M | ||
| Q1 24 | $35.2M | $42.8M |
| Q4 25 | 35.3% | 41.4% | ||
| Q3 25 | 36.6% | 40.9% | ||
| Q2 25 | 35.5% | 49.7% | ||
| Q1 25 | 36.4% | 44.4% | ||
| Q4 24 | 35.2% | 40.4% | ||
| Q3 24 | 37.3% | 43.1% | ||
| Q2 24 | 37.9% | 48.4% | ||
| Q1 24 | 38.7% | 41.5% |
| Q4 25 | 6.7% | 19.4% | ||
| Q3 25 | 9.4% | 15.0% | ||
| Q2 25 | -10.9% | 21.1% | ||
| Q1 25 | 6.2% | 19.8% | ||
| Q4 24 | 6.5% | 18.6% | ||
| Q3 24 | 11.2% | 19.3% | ||
| Q2 24 | 12.6% | 27.4% | ||
| Q1 24 | 11.8% | 18.2% |
| Q4 25 | 4.4% | 10.1% | ||
| Q3 25 | 6.2% | 5.9% | ||
| Q2 25 | -13.8% | 10.9% | ||
| Q1 25 | 2.9% | 10.7% | ||
| Q4 24 | 3.2% | 11.2% | ||
| Q3 24 | 7.0% | 10.7% | ||
| Q2 24 | 7.5% | 16.4% | ||
| Q1 24 | 7.5% | 8.1% |
| Q4 25 | $1.16 | $1.12 | ||
| Q3 25 | $1.75 | $0.53 | ||
| Q2 25 | $-3.78 | $1.12 | ||
| Q1 25 | $0.73 | $1.00 | ||
| Q4 24 | $0.81 | $1.12 | ||
| Q3 24 | $1.81 | $0.94 | ||
| Q2 24 | $1.94 | $1.65 | ||
| Q1 24 | $1.95 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $179.8M | $471.4M |
| 总债务越低越好 | $834.9M | — |
| 股东权益账面价值 | $1.4B | $750.2M |
| 总资产 | $2.8B | $6.2B |
| 负债/权益比越低杠杆越低 | 0.61× | — |
8季度趋势，按日历期对齐
| Q4 25 | $179.8M | $471.4M | ||
| Q3 25 | $172.0M | $483.3M | ||
| Q2 25 | $201.9M | $420.6M | ||
| Q1 25 | $186.2M | $413.9M | ||
| Q4 24 | $188.9M | $477.7M | ||
| Q3 24 | $212.1M | $534.9M | ||
| Q2 24 | $188.6M | $498.4M | ||
| Q1 24 | $195.8M | $465.3M |
| Q4 25 | $834.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $669.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $1.4B | $750.2M | ||
| Q3 25 | $1.4B | $758.5M | ||
| Q2 25 | $1.3B | $800.4M | ||
| Q1 25 | $1.4B | $531.5M | ||
| Q4 24 | $1.4B | $549.0M | ||
| Q3 24 | $1.4B | $551.9M | ||
| Q2 24 | $1.4B | $562.6M | ||
| Q1 24 | $1.4B | $529.9M |
| Q4 25 | $2.8B | $6.2B | ||
| Q3 25 | $2.8B | $6.2B | ||
| Q2 25 | $2.8B | $6.1B | ||
| Q1 25 | $2.7B | $5.2B | ||
| Q4 24 | $2.6B | $5.2B | ||
| Q3 24 | $2.7B | $5.2B | ||
| Q2 24 | $2.7B | $5.1B | ||
| Q1 24 | $2.7B | $5.1B |
| Q4 25 | 0.61× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.49× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $46.5M | $164.7M |
| 自由现金流经营现金流 - 资本支出 | $24.3M | $58.5M |
| 自由现金流率自由现金流/营收 | 5.2% | 7.9% |
| 资本支出强度资本支出/营收 | 4.7% | 14.4% |
| 现金转化率经营现金流/净利润 | 2.25× | 2.21× |
| 过去12个月自由现金流最近4个季度 | $80.6M | $232.4M |
8季度趋势，按日历期对齐
| Q4 25 | $46.5M | $164.7M | ||
| Q3 25 | $51.4M | $205.2M | ||
| Q2 25 | $41.6M | $122.5M | ||
| Q1 25 | $-3.0M | $98.2M | ||
| Q4 24 | $63.1M | $166.6M | ||
| Q3 24 | $68.0M | $218.1M | ||
| Q2 24 | $46.3M | $184.3M | ||
| Q1 24 | $27.2M | $7.5M |
| Q4 25 | $24.3M | $58.5M | ||
| Q3 25 | $38.0M | $135.4M | ||
| Q2 25 | $33.6M | $53.0M | ||
| Q1 25 | $-15.4M | $-14.5M | ||
| Q4 24 | $40.6M | $76.0M | ||
| Q3 24 | $59.8M | $85.7M | ||
| Q2 24 | $39.6M | $78.8M | ||
| Q1 24 | $22.8M | $-72.0M |
| Q4 25 | 5.2% | 7.9% | ||
| Q3 25 | 7.7% | 22.9% | ||
| Q2 25 | 7.0% | 8.0% | ||
| Q1 25 | -3.5% | -2.5% | ||
| Q4 24 | 9.1% | 11.7% | ||
| Q3 24 | 12.9% | 15.6% | ||
| Q2 24 | 8.6% | 12.9% | ||
| Q1 24 | 4.8% | -13.6% |
| Q4 25 | 4.7% | 14.4% | ||
| Q3 25 | 2.7% | 11.8% | ||
| Q2 25 | 1.6% | 10.5% | ||
| Q1 25 | 2.8% | 19.2% | ||
| Q4 24 | 5.1% | 14.0% | ||
| Q3 24 | 1.8% | 24.1% | ||
| Q2 24 | 1.4% | 17.2% | ||
| Q1 24 | 0.9% | 15.0% |
| Q4 25 | 2.25× | 2.21× | ||
| Q3 25 | 1.69× | 5.88× | ||
| Q2 25 | — | 1.71× | ||
| Q1 25 | -0.24× | 1.56× | ||
| Q4 24 | 4.45× | 2.30× | ||
| Q3 24 | 2.10× | 3.70× | ||
| Q2 24 | 1.33× | 1.83× | ||
| Q1 24 | 0.77× | 0.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KWR
| Other | $260.7M | 56% |
| Metalworking And Other | $146.4M | 31% |
| Metals | $61.4M | 13% |
RHP
| Hotel Other | $157.7M | 21% |
| Gaylord Opryland | $147.4M | 20% |
| Hotel Transient Rooms | $93.6M | 13% |
| Hotel Food And Beverage Outlets | $92.2M | 12% |
| Gaylord Palms | $88.2M | 12% |
| Jw Marriott Hill Country | $53.7M | 7% |
| Entertainment Admissions And Ticketing | $43.1M | 6% |
| Entertainment Food And Beverage | $38.1M | 5% |
| Entertainment Retail And Other | $28.3M | 4% |
| Ac Hotel | $2.4M | 0% |
