vs
Kyivstar Group Ltd.（KYIV）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
Kyivstar Group Ltd.的季度营收约是ROGERS CORP的1.6倍（$321.0M vs $200.5M），Kyivstar Group Ltd.净利率更高（28.0% vs 2.2%，领先25.8%），Kyivstar Group Ltd.自由现金流更多（$311.0M vs $1.1M）
基辅之星是乌克兰的电信运营商，提供固定及移动语音、数据服务，含4G LTE网络，覆盖乌克兰所有城市、2.8万余个乡村居民点、全国主要交通干线及大部分江河海岸线。截至2024年，其服务约2400万移动用户及超100万固定宽带客户，同年与星链达成合作推出卫星相关服务。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
KYIV vs ROG — 直观对比
营收规模更大
KYIV
是对方的1.6倍
$200.5M
净利率更高
KYIV
高出25.8%
2.2%
自由现金流更多
KYIV
多$309.9M
$1.1M
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $321.0M | $200.5M |
| 净利润 | $90.0M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | 35.5% | — |
| 净利率 | 28.0% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | — | 421.4% |
| 每股收益（稀释后） | $0.41 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KYIVROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $321.0M | $201.5M | ||
| Q3 25 | $297.0M | $216.0M | ||
| Q2 25 | — | $202.8M | ||
| Q1 25 | — | $190.5M | ||
| Q4 24 | — | $192.2M | ||
| Q3 24 | — | $210.3M | ||
| Q2 24 | — | $214.2M |
净利润KYIVROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $90.0M | $4.6M | ||
| Q3 25 | $-89.0M | $8.6M | ||
| Q2 25 | — | $-73.6M | ||
| Q1 25 | — | $-1.4M | ||
| Q4 24 | — | $-500.0K | ||
| Q3 24 | — | $10.7M | ||
| Q2 24 | — | $8.1M |
毛利率KYIVROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | 45.5% | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率KYIVROG
| Q1 26 | — | — | ||
| Q4 25 | 35.5% | 3.5% | ||
| Q3 25 | -16.2% | 7.3% | ||
| Q2 25 | — | -33.3% | ||
| Q1 25 | — | -0.2% | ||
| Q4 24 | — | -6.6% | ||
| Q3 24 | — | 6.9% | ||
| Q2 24 | — | 5.3% |
净利率KYIVROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 28.0% | 2.3% | ||
| Q3 25 | -30.0% | 4.0% | ||
| Q2 25 | — | -36.3% | ||
| Q1 25 | — | -0.7% | ||
| Q4 24 | — | -0.3% | ||
| Q3 24 | — | 5.1% | ||
| Q2 24 | — | 3.8% |
每股收益（稀释后）KYIVROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.41 | $0.20 | ||
| Q3 25 | $-0.41 | $0.48 | ||
| Q2 25 | — | $-4.00 | ||
| Q1 25 | — | $-0.08 | ||
| Q4 24 | — | $-0.04 | ||
| Q3 24 | — | $0.58 | ||
| Q2 24 | — | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $455.0M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $1.2B |
| 总资产 | $2.1B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KYIVROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $455.0M | $197.0M | ||
| Q3 25 | $472.0M | $167.8M | ||
| Q2 25 | — | $157.2M | ||
| Q1 25 | — | $175.6M | ||
| Q4 24 | — | $159.8M | ||
| Q3 24 | — | $146.4M | ||
| Q2 24 | — | $119.9M |
股东权益KYIVROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.3B | $1.2B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | — | $1.3B | ||
| Q2 24 | — | $1.3B |
总资产KYIVROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $2.1B | $1.4B | ||
| Q3 25 | $2.0B | $1.4B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $558.0M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $311.0M | $1.1M |
| 自由现金流率自由现金流/营收 | 96.9% | 0.5% |
| 资本支出强度资本支出/营收 | 76.9% | 2.3% |
| 现金转化率经营现金流/净利润 | 6.20× | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流KYIVROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $558.0M | $46.9M | ||
| Q3 25 | $406.0M | $28.9M | ||
| Q2 25 | — | $13.7M | ||
| Q1 25 | — | $11.7M | ||
| Q4 24 | — | $33.7M | ||
| Q3 24 | — | $42.4M | ||
| Q2 24 | — | $22.9M |
自由现金流KYIVROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $311.0M | $42.2M | ||
| Q3 25 | $250.0M | $21.2M | ||
| Q2 25 | — | $5.6M | ||
| Q1 25 | — | $2.1M | ||
| Q4 24 | — | $18.3M | ||
| Q3 24 | — | $25.2M | ||
| Q2 24 | — | $8.8M |
自由现金流率KYIVROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 96.9% | 20.9% | ||
| Q3 25 | 84.2% | 9.8% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 12.0% | ||
| Q2 24 | — | 4.1% |
资本支出强度KYIVROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 76.9% | 2.3% | ||
| Q3 25 | 52.5% | 3.6% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | — | 8.2% | ||
| Q2 24 | — | 6.6% |
现金转化率KYIVROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 6.20× | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
