vs
Kyivstar Group Ltd.（KYIV）与Sidus Space Inc.（SIDU）财务数据对比。点击上方公司名可切换其他公司
Kyivstar Group Ltd.的季度营收约是Sidus Space Inc.的877.1倍（$321.0M vs $366.0K）。Kyivstar Group Ltd.净利率更高（28.0% vs -3115.2%，领先3143.2%）。Kyivstar Group Ltd.自由现金流更多（$311.0M vs $-6.5M）
基辅之星是乌克兰的电信运营商，提供固定及移动语音、数据服务，含4G LTE网络，覆盖乌克兰所有城市、2.8万余个乡村居民点、全国主要交通干线及大部分江河海岸线。截至2024年，其服务约2400万移动用户及超100万固定宽带客户，同年与星链达成合作推出卫星相关服务。
Sidus Space Inc是一家总部位于美国的航天技术服务商，专注于小型卫星的设计、制造与运营，面向全球商业、政府及学术客户提供涵盖数据分析、在轨服务、定制航天硬件在内的端到端航天解决方案，支持各类航天任务落地。
KYIV vs SIDU — 直观对比
营收规模更大
KYIV
是对方的877.1倍
$366.0K
净利率更高
KYIV
高出3143.2%
-3115.2%
自由现金流更多
KYIV
多$317.5M
$-6.5M
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $321.0M | $366.0K |
| 净利润 | $90.0M | $-11.4M |
| 毛利率 | — | -474.9% |
| 营业利润率 | 35.5% | -3009.2% |
| 净利率 | 28.0% | -3115.2% |
| 营收同比 | — | -16.2% |
| 净利润同比 | — | -100.9% |
| 每股收益（稀释后） | $0.41 | $-0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KYIVSIDU
| Q4 25 | $321.0M | $366.0K | ||
| Q3 25 | $297.0M | $559.1K | ||
| Q2 25 | — | $691.1K | ||
| Q1 25 | — | $160.7K | ||
| Q4 24 | — | $436.5K | ||
| Q3 24 | — | $1.8M | ||
| Q2 24 | — | $834.8K | ||
| Q1 24 | — | $845.1K |
净利润KYIVSIDU
| Q4 25 | $90.0M | $-11.4M | ||
| Q3 25 | $-89.0M | $-6.0M | ||
| Q2 25 | — | $-5.6M | ||
| Q1 25 | — | $-6.4M | ||
| Q4 24 | — | $-5.7M | ||
| Q3 24 | — | $-3.9M | ||
| Q2 24 | — | $-4.1M | ||
| Q1 24 | — | $-3.8M |
毛利率KYIVSIDU
| Q4 25 | — | -474.9% | ||
| Q3 25 | 45.5% | -232.3% | ||
| Q2 25 | — | -148.6% | ||
| Q1 25 | — | -1013.3% | ||
| Q4 24 | — | -171.8% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | -100.8% | ||
| Q1 24 | — | 9.9% |
营业利润率KYIVSIDU
| Q4 25 | 35.5% | -3009.2% | ||
| Q3 25 | -16.2% | -1007.2% | ||
| Q2 25 | — | -765.5% | ||
| Q1 25 | — | -3778.9% | ||
| Q4 24 | — | -1165.4% | ||
| Q3 24 | — | -180.5% | ||
| Q2 24 | — | -466.9% | ||
| Q1 24 | — | -421.4% |
净利率KYIVSIDU
| Q4 25 | 28.0% | -3115.2% | ||
| Q3 25 | -30.0% | -1079.2% | ||
| Q2 25 | — | -814.0% | ||
| Q1 25 | — | -3991.6% | ||
| Q4 24 | — | -1300.0% | ||
| Q3 24 | — | -222.1% | ||
| Q2 24 | — | -495.5% | ||
| Q1 24 | — | -450.9% |
每股收益（稀释后）KYIVSIDU
| Q4 25 | $0.41 | $-0.29 | ||
| Q3 25 | $-0.41 | $-0.24 | ||
| Q2 25 | — | $-0.31 | ||
| Q1 25 | — | $-0.35 | ||
| Q4 24 | — | $-0.26 | ||
| Q3 24 | — | $-0.93 | ||
| Q2 24 | — | $-0.99 | ||
| Q1 24 | — | $-1.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $455.0M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.3B | $50.6M |
| 总资产 | $2.1B | $66.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KYIVSIDU
| Q4 25 | $455.0M | — | ||
| Q3 25 | $472.0M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益KYIVSIDU
| Q4 25 | $1.3B | $50.6M | ||
| Q3 25 | $1.2B | $24.0M | ||
| Q2 25 | — | $14.3M | ||
| Q1 25 | — | $19.8M | ||
| Q4 24 | — | $23.5M | ||
| Q3 24 | — | $9.3M | ||
| Q2 24 | — | $13.1M | ||
| Q1 24 | — | $17.2M |
总资产KYIVSIDU
| Q4 25 | $2.1B | $66.1M | ||
| Q3 25 | $2.0B | $39.9M | ||
| Q2 25 | — | $29.7M | ||
| Q1 25 | — | $34.0M | ||
| Q4 24 | — | $37.7M | ||
| Q3 24 | — | $23.1M | ||
| Q2 24 | — | $21.8M | ||
| Q1 24 | — | $25.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $558.0M | $-4.1M |
| 自由现金流经营现金流 - 资本支出 | $311.0M | $-6.5M |
| 自由现金流率自由现金流/营收 | 96.9% | -1768.6% |
| 资本支出强度资本支出/营收 | 76.9% | 651.5% |
| 现金转化率经营现金流/净利润 | 6.20× | — |
| 过去12个月自由现金流最近4个季度 | — | $-26.3M |
8季度趋势，按日历期对齐
经营现金流KYIVSIDU
| Q4 25 | $558.0M | $-4.1M | ||
| Q3 25 | $406.0M | $-6.2M | ||
| Q2 25 | — | $-4.6M | ||
| Q1 25 | — | $-3.2M | ||
| Q4 24 | — | $-5.5M | ||
| Q3 24 | — | $-2.7M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-5.4M |
自由现金流KYIVSIDU
| Q4 25 | $311.0M | $-6.5M | ||
| Q3 25 | $250.0M | $-7.7M | ||
| Q2 25 | — | $-6.0M | ||
| Q1 25 | — | $-6.2M | ||
| Q4 24 | — | $-7.9M | ||
| Q3 24 | — | $-3.8M | ||
| Q2 24 | — | $-4.0M | ||
| Q1 24 | — | $-7.6M |
自由现金流率KYIVSIDU
| Q4 25 | 96.9% | -1768.6% | ||
| Q3 25 | 84.2% | -1369.2% | ||
| Q2 25 | — | -870.2% | ||
| Q1 25 | — | -3849.0% | ||
| Q4 24 | — | -1811.7% | ||
| Q3 24 | — | -213.6% | ||
| Q2 24 | — | -477.9% | ||
| Q1 24 | — | -905.0% |
资本支出强度KYIVSIDU
| Q4 25 | 76.9% | 651.5% | ||
| Q3 25 | 52.5% | 256.8% | ||
| Q2 25 | — | 199.1% | ||
| Q1 25 | — | 1853.3% | ||
| Q4 24 | — | 543.4% | ||
| Q3 24 | — | 58.9% | ||
| Q2 24 | — | 220.1% | ||
| Q1 24 | — | 263.9% |
现金转化率KYIVSIDU
| Q4 25 | 6.20× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
