vs
Loews Corporation（L）与伟世通（VC）财务数据对比。点击上方公司名可切换其他公司
伟世通的季度营收约是Loews Corporation的1.1倍（$948.0M vs $827.0M），Loews Corporation净利率更高（48.6% vs 7.8%，领先40.8%），Loews Corporation同比增速更快（4.8% vs 1.0%），过去两年Loews Corporation的营收复合增速更高（7.9% vs 0.8%）
Loews Corporation是一家总部位于美国的多元化综合企业集团，旗下子公司业务覆盖财产保险、天然气管道运输、酒店运营、油气勘探生产等核心领域，主要服务北美市场的商业、消费者及工业客户。
伟世通是一家总部位于美国密歇根州范布伦镇区的全球性汽车电子供应商，业务涵盖汽车座舱电子产品、车联网服务以及电动化相关产品的设计、研发与制造，客户几乎覆盖全球所有主流汽车制造商。
L vs VC — 直观对比
营收规模更大
VC
是对方的1.1倍
$827.0M
营收增速更快
L
高出3.9%
1.0%
净利率更高
L
高出40.8%
7.8%
两年增速更快
L
近两年复合增速
0.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $827.0M | $948.0M |
| 净利润 | $402.0M | $74.0M |
| 毛利率 | — | 12.9% |
| 营业利润率 | 65.4% | 6.9% |
| 净利率 | 48.6% | 7.8% |
| 营收同比 | 4.8% | 1.0% |
| 净利润同比 | 115.0% | -40.8% |
| 每股收益（稀释后） | $1.93 | $2.67 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LVC
| Q4 25 | $827.0M | $948.0M | ||
| Q3 25 | $732.0M | $917.0M | ||
| Q2 25 | $769.0M | $969.0M | ||
| Q1 25 | $846.0M | $934.0M | ||
| Q4 24 | $789.0M | $939.0M | ||
| Q3 24 | $683.0M | $980.0M | ||
| Q2 24 | $711.0M | $1.0B | ||
| Q1 24 | $710.0M | $933.0M |
净利润LVC
| Q4 25 | $402.0M | $74.0M | ||
| Q3 25 | $504.0M | $-11.0M | ||
| Q2 25 | $391.0M | $71.0M | ||
| Q1 25 | $370.0M | $67.0M | ||
| Q4 24 | $187.0M | $125.0M | ||
| Q3 24 | $401.0M | $40.0M | ||
| Q2 24 | $369.0M | $83.0M | ||
| Q1 24 | $457.0M | $48.0M |
毛利率LVC
| Q4 25 | — | 12.9% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | — | 14.8% | ||
| Q4 24 | — | 14.3% | ||
| Q3 24 | — | 13.4% | ||
| Q2 24 | — | 14.5% | ||
| Q1 24 | — | 12.8% |
营业利润率LVC
| Q4 25 | 65.4% | 6.9% | ||
| Q3 25 | 94.1% | 8.8% | ||
| Q2 25 | 70.1% | 10.0% | ||
| Q1 25 | 60.8% | 10.2% | ||
| Q4 24 | 23.8% | 8.9% | ||
| Q3 24 | 80.5% | 5.2% | ||
| Q2 24 | 71.3% | 9.9% | ||
| Q1 24 | 88.6% | 6.8% |
净利率LVC
| Q4 25 | 48.6% | 7.8% | ||
| Q3 25 | 68.9% | -1.2% | ||
| Q2 25 | 50.8% | 7.3% | ||
| Q1 25 | 43.7% | 7.2% | ||
| Q4 24 | 23.7% | 13.3% | ||
| Q3 24 | 58.7% | 4.1% | ||
| Q2 24 | 51.9% | 8.2% | ||
| Q1 24 | 64.4% | 5.1% |
每股收益（稀释后）LVC
| Q4 25 | $1.93 | $2.67 | ||
| Q3 25 | $2.43 | $-0.40 | ||
| Q2 25 | $1.87 | $2.57 | ||
| Q1 25 | $1.74 | $2.44 | ||
| Q4 24 | $0.87 | $4.50 | ||
| Q3 24 | $1.82 | $1.43 | ||
| Q2 24 | $1.67 | $2.97 | ||
| Q1 24 | $2.05 | $1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $6.0B | $771.0M |
| 总债务越低越好 | $8.4B | — |
| 股东权益账面价值 | $18.7B | $1.6B |
| 总资产 | $86.3B | $3.4B |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资LVC
| Q4 25 | $6.0B | $771.0M | ||
| Q3 25 | $5.4B | $762.0M | ||
| Q2 25 | $4.5B | $668.0M | ||
| Q1 25 | $4.4B | $655.0M | ||
| Q4 24 | $4.6B | $623.0M | ||
| Q3 24 | $5.2B | $550.0M | ||
| Q2 24 | $4.9B | $505.0M | ||
| Q1 24 | $5.4B | $504.0M |
总债务LVC
| Q4 25 | $8.4B | — | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $7.9B | — | ||
| Q1 25 | $8.4B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.8B | — | ||
| Q2 24 | $8.6B | — | ||
| Q1 24 | $8.4B | — |
股东权益LVC
| Q4 25 | $18.7B | $1.6B | ||
| Q3 25 | $18.3B | $1.5B | ||
| Q2 25 | $17.5B | $1.5B | ||
| Q1 25 | $17.2B | $1.4B | ||
| Q4 24 | $17.1B | $1.3B | ||
| Q3 24 | $17.4B | $1.3B | ||
| Q2 24 | $16.4B | $1.2B | ||
| Q1 24 | $16.2B | $1.1B |
总资产LVC
| Q4 25 | $86.3B | $3.4B | ||
| Q3 25 | $85.9B | $3.3B | ||
| Q2 25 | $84.7B | $3.3B | ||
| Q1 25 | $83.1B | $3.1B | ||
| Q4 24 | $81.9B | $3.0B | ||
| Q3 24 | $83.6B | $3.0B | ||
| Q2 24 | $81.1B | $2.8B | ||
| Q1 24 | $80.9B | $2.8B |
负债/权益比LVC
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.46× | — | ||
| Q2 25 | 0.45× | — | ||
| Q1 25 | 0.49× | — | ||
| Q4 24 | 0.52× | — | ||
| Q3 24 | 0.51× | — | ||
| Q2 24 | 0.52× | — | ||
| Q1 24 | 0.52× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $617.0M | $118.0M |
| 自由现金流经营现金流 - 资本支出 | $426.0M | — |
| 自由现金流率自由现金流/营收 | 51.5% | — |
| 资本支出强度资本支出/营收 | 23.1% | — |
| 现金转化率经营现金流/净利润 | 1.53× | 1.59× |
| 过去12个月自由现金流最近4个季度 | $2.7B | — |
8季度趋势，按日历期对齐
经营现金流LVC
| Q4 25 | $617.0M | $118.0M | ||
| Q3 25 | $920.0M | $127.0M | ||
| Q2 25 | $1.0B | $95.0M | ||
| Q1 25 | $736.0M | $70.0M | ||
| Q4 24 | $941.0M | $203.0M | ||
| Q3 24 | $934.0M | $98.0M | ||
| Q2 24 | $952.0M | $57.0M | ||
| Q1 24 | $198.0M | $69.0M |
自由现金流LVC
| Q4 25 | $426.0M | — | ||
| Q3 25 | $764.0M | — | ||
| Q2 25 | $872.0M | — | ||
| Q1 25 | $638.0M | — | ||
| Q4 24 | $767.0M | — | ||
| Q3 24 | $794.0M | — | ||
| Q2 24 | $793.0M | — | ||
| Q1 24 | $39.0M | — |
自由现金流率LVC
| Q4 25 | 51.5% | — | ||
| Q3 25 | 104.4% | — | ||
| Q2 25 | 113.4% | — | ||
| Q1 25 | 75.4% | — | ||
| Q4 24 | 97.2% | — | ||
| Q3 24 | 116.3% | — | ||
| Q2 24 | 111.5% | — | ||
| Q1 24 | 5.5% | — |
资本支出强度LVC
| Q4 25 | 23.1% | — | ||
| Q3 25 | 21.3% | — | ||
| Q2 25 | 17.4% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 22.1% | — | ||
| Q3 24 | 20.5% | — | ||
| Q2 24 | 22.4% | — | ||
| Q1 24 | 22.4% | — |
现金转化率LVC
| Q4 25 | 1.53× | 1.59× | ||
| Q3 25 | 1.83× | — | ||
| Q2 25 | 2.57× | 1.34× | ||
| Q1 25 | 1.99× | 1.04× | ||
| Q4 24 | 5.03× | 1.62× | ||
| Q3 24 | 2.33× | 2.45× | ||
| Q2 24 | 2.58× | 0.69× | ||
| Q1 24 | 0.43× | 1.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
L
| Transportation And Storage Of Natural Gas And NG Ls And Ethane Supply And Transportation Services | $601.0M | 73% |
| Lodging And Related Services | $226.0M | 27% |
VC
| Audioandinfotainment | $508.0M | 54% |
| Informationdisplays | $428.0M | 45% |
