vs
STANDARD BIOTOOLS INC.(LAB)与M-tron Industries, Inc.(MPTI)财务数据对比。点击上方公司名可切换其他公司
STANDARD BIOTOOLS INC.的季度营收约是M-tron Industries, Inc.的1.4倍($19.6M vs $14.2M),M-tron Industries, Inc.净利率更高(24.1% vs -177.4%,领先201.5%),M-tron Industries, Inc.同比增速更快(11.2% vs -11.5%),M-tron Industries, Inc.自由现金流更多($2.3M vs $-23.1M),过去两年M-tron Industries, Inc.的营收复合增速更高(12.8% vs -12.2%)
Standard BioTools(原Fluidigm公司)是一家美国生命科学工具企业,主营流式细胞术与组织成像分析用质谱流式系统,以及配套的检测试剂盒与试剂,同时供应自动化基因组分析仪器、各类微流控芯片(又称集成流体电路)及配套试剂耗材,全系列产品及应用场景均可提供定制检测方案与相关服务。
M-tron Industries, Inc.是一家研发生产高性能频率控制与计时解决方案的企业,产品涵盖晶体振荡器、滤波器、集成计时组件等,主要服务航空航天、国防、电信、工业自动化、医疗设备领域,客户覆盖北美、欧洲及亚洲的商业和政府机构。
LAB vs MPTI — 直观对比
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $19.6M | $14.2M |
| 净利润 | $-34.7M | $3.4M |
| 毛利率 | 48.5% | — |
| 营业利润率 | -168.5% | 27.3% |
| 净利率 | -177.4% | 24.1% |
| 营收同比 | -11.5% | 11.2% |
| 净利润同比 | -28.8% | 60.1% |
| 每股收益(稀释后) | $-0.09 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | — | $14.2M | ||
| Q3 25 | $19.6M | $14.2M | ||
| Q2 25 | $21.8M | $13.3M | ||
| Q1 25 | $40.8M | $12.7M | ||
| Q4 24 | — | $12.8M | ||
| Q3 24 | $22.1M | $13.2M | ||
| Q2 24 | $22.5M | $11.8M | ||
| Q1 24 | $45.5M | $11.2M |
| Q4 25 | — | $3.4M | ||
| Q3 25 | $-34.7M | $1.8M | ||
| Q2 25 | $-33.5M | $1.6M | ||
| Q1 25 | $-26.0M | $1.6M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | $-26.9M | $2.3M | ||
| Q2 24 | $-45.7M | $1.7M | ||
| Q1 24 | $-32.2M | $1.5M |
| Q4 25 | — | — | ||
| Q3 25 | 48.5% | — | ||
| Q2 25 | 48.8% | — | ||
| Q1 25 | 48.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 54.9% | — | ||
| Q2 24 | 46.1% | — | ||
| Q1 24 | 53.1% | — |
| Q4 25 | — | 27.3% | ||
| Q3 25 | -168.5% | 18.0% | ||
| Q2 25 | -118.1% | 13.9% | ||
| Q1 25 | -80.8% | 15.8% | ||
| Q4 24 | — | 20.1% | ||
| Q3 24 | -120.9% | 22.1% | ||
| Q2 24 | -134.5% | 17.8% | ||
| Q1 24 | -132.2% | 16.0% |
| Q4 25 | — | 24.1% | ||
| Q3 25 | -177.4% | 12.9% | ||
| Q2 25 | -153.7% | 11.7% | ||
| Q1 25 | -63.8% | 12.8% | ||
| Q4 24 | — | 16.7% | ||
| Q3 24 | -122.0% | 17.2% | ||
| Q2 24 | -203.3% | 14.8% | ||
| Q1 24 | -70.6% | 13.3% |
| Q4 25 | — | $0.90 | ||
| Q3 25 | $-0.09 | $0.63 | ||
| Q2 25 | $-0.09 | $0.53 | ||
| Q1 25 | $-0.07 | $0.56 | ||
| Q4 24 | — | $0.68 | ||
| Q3 24 | $-0.07 | $0.81 | ||
| Q2 24 | $-0.12 | $0.63 | ||
| Q1 24 | $-0.27 | $0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $129.4M | $20.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $399.7M | $63.2M |
| 总资产 | $539.6M | $68.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q4 25 | — | $20.9M | ||
| Q3 25 | $129.4M | $18.3M | ||
| Q2 25 | $158.6M | $15.5M | ||
| Q1 25 | $150.9M | $13.7M | ||
| Q4 24 | — | $12.6M | ||
| Q3 24 | $210.6M | $8.5M | ||
| Q2 24 | $269.8M | $6.5M | ||
| Q1 24 | $287.1M | $5.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $55.2M | — | ||
| Q2 24 | $55.1M | — | ||
| Q1 24 | $55.0M | — |
| Q4 25 | — | $63.2M | ||
| Q3 25 | $399.7M | $37.0M | ||
| Q2 25 | $424.5M | $34.8M | ||
| Q1 25 | $454.6M | $33.2M | ||
| Q4 24 | — | $31.3M | ||
| Q3 24 | $489.3M | $26.2M | ||
| Q2 24 | $510.3M | $23.7M | ||
| Q1 24 | $577.3M | $21.7M |
| Q4 25 | — | $68.4M | ||
| Q3 25 | $539.6M | $42.2M | ||
| Q2 25 | $557.0M | $39.7M | ||
| Q1 25 | $579.6M | $37.8M | ||
| Q4 24 | — | $36.6M | ||
| Q3 24 | $681.5M | $31.5M | ||
| Q2 24 | $708.7M | $28.4M | ||
| Q1 24 | $777.7M | $26.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.11× | — | ||
| Q2 24 | 0.11× | — | ||
| Q1 24 | 0.10× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-22.2M | $2.7M |
| 自由现金流经营现金流 - 资本支出 | $-23.1M | $2.3M |
| 自由现金流率自由现金流/营收 | -118.1% | 16.4% |
| 资本支出强度资本支出/营收 | 4.5% | 2.4% |
| 现金转化率经营现金流/净利润 | — | 0.78× |
| 过去12个月自由现金流最近4个季度 | $-111.1M | $8.1M |
8季度趋势,按日历期对齐
| Q4 25 | — | $2.7M | ||
| Q3 25 | $-22.2M | $3.5M | ||
| Q2 25 | $-20.7M | $2.9M | ||
| Q1 25 | $-30.3M | $1.6M | ||
| Q4 24 | — | $1.8M | ||
| Q3 24 | $-27.9M | $2.3M | ||
| Q2 24 | $-39.0M | $2.0M | ||
| Q1 24 | $-62.5M | $1.5M |
| Q4 25 | — | $2.3M | ||
| Q3 25 | $-23.1M | $2.7M | ||
| Q2 25 | $-22.6M | $2.0M | ||
| Q1 25 | $-35.3M | $1.0M | ||
| Q4 24 | — | $1.4M | ||
| Q3 24 | $-30.1M | $1.8M | ||
| Q2 24 | $-41.0M | $1.1M | ||
| Q1 24 | $-63.3M | $1.4M |
| Q4 25 | — | 16.4% | ||
| Q3 25 | -118.1% | 19.1% | ||
| Q2 25 | -103.6% | 15.4% | ||
| Q1 25 | -86.6% | 8.0% | ||
| Q4 24 | — | 10.8% | ||
| Q3 24 | -136.4% | 13.4% | ||
| Q2 24 | -182.2% | 9.2% | ||
| Q1 24 | -138.9% | 12.3% |
| Q4 25 | — | 2.4% | ||
| Q3 25 | 4.5% | 5.7% | ||
| Q2 25 | 8.7% | 6.1% | ||
| Q1 25 | 12.4% | 4.6% | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | 10.2% | 3.6% | ||
| Q2 24 | 8.6% | 7.4% | ||
| Q1 24 | 1.7% | 1.1% |
| Q4 25 | — | 0.78× | ||
| Q3 25 | — | 1.92× | ||
| Q2 25 | — | 1.83× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 0.99× | ||
| Q2 24 | — | 1.12× | ||
| Q1 24 | — | 1.01× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LAB
| Consumables | $8.7M | 45% |
| Services And Other Revenue | $5.8M | 29% |
| Instruments | $5.1M | 26% |
MPTI
| US | $11.3M | 79% |
| Non Us | $2.9M | 21% |