vs
Ladder Capital Corp（LADR）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
Ladder Capital Corp的季度营收约是ROCKWELL MEDICAL, INC.的1.2倍（$22.3M vs $18.3M），Ladder Capital Corp净利率更高（71.0% vs -3.0%，领先74.1%），Ladder Capital Corp同比增速更快（-18.0% vs -25.6%），Ladder Capital Corp自由现金流更多（$78.7M vs $2.2M），过去两年ROCKWELL MEDICAL, INC.的营收复合增速更高（-10.1% vs -22.5%）
Ladder Capital Corp是一家总部位于美国的领先商业地产金融机构，核心业务包括发放优先级商业抵押贷款、夹层债务，投资商业地产抵押担保证券及直接持有商业地产资产，服务覆盖美国多地的地产所有者、运营商与开发商。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
LADR vs RMTI — 直观对比
营收规模更大
LADR
是对方的1.2倍
$18.3M
营收增速更快
LADR
高出7.7%
-25.6%
净利率更高
LADR
高出74.1%
-3.0%
自由现金流更多
LADR
多$76.5M
$2.2M
两年增速更快
RMTI
近两年复合增速
-22.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $22.3M | $18.3M |
| 净利润 | $15.9M | $-554.0K |
| 毛利率 | — | 21.1% |
| 营业利润率 | 69.5% | -2.2% |
| 净利率 | 71.0% | -3.0% |
| 营收同比 | -18.0% | -25.6% |
| 净利润同比 | -49.4% | 26.7% |
| 每股收益（稀释后） | $0.13 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LADRRMTI
| Q4 25 | $22.3M | $18.3M | ||
| Q3 25 | $27.8M | $15.9M | ||
| Q2 25 | $21.5M | $16.1M | ||
| Q1 25 | $20.3M | $18.9M | ||
| Q4 24 | $27.2M | $24.7M | ||
| Q3 24 | $38.4M | $28.3M | ||
| Q2 24 | $34.3M | $25.8M | ||
| Q1 24 | $37.1M | $22.7M |
净利润LADRRMTI
| Q4 25 | $15.9M | $-554.0K | ||
| Q3 25 | $19.2M | $-1.8M | ||
| Q2 25 | $17.1M | $-1.5M | ||
| Q1 25 | $11.6M | $-1.5M | ||
| Q4 24 | $31.3M | $-756.0K | ||
| Q3 24 | $27.6M | $1.7M | ||
| Q2 24 | $32.1M | $343.0K | ||
| Q1 24 | $16.4M | $-1.7M |
毛利率LADRRMTI
| Q4 25 | — | 21.1% | ||
| Q3 25 | — | 14.3% | ||
| Q2 25 | — | 15.6% | ||
| Q1 25 | — | 16.1% | ||
| Q4 24 | — | 14.7% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | 17.6% | ||
| Q1 24 | — | 13.5% |
营业利润率LADRRMTI
| Q4 25 | 69.5% | -2.2% | ||
| Q3 25 | 72.4% | -9.9% | ||
| Q2 25 | 96.7% | -8.4% | ||
| Q1 25 | 52.7% | -7.2% | ||
| Q4 24 | — | -2.1% | ||
| Q3 24 | 74.1% | 6.8% | ||
| Q2 24 | 90.4% | 2.0% | ||
| Q1 24 | 49.4% | -5.8% |
净利率LADRRMTI
| Q4 25 | 71.0% | -3.0% | ||
| Q3 25 | 69.0% | -11.0% | ||
| Q2 25 | 79.5% | -9.3% | ||
| Q1 25 | 56.8% | -8.0% | ||
| Q4 24 | 115.1% | -3.1% | ||
| Q3 24 | 71.7% | 5.9% | ||
| Q2 24 | 93.6% | 1.3% | ||
| Q1 24 | 44.2% | -7.6% |
每股收益（稀释后）LADRRMTI
| Q4 25 | $0.13 | $-0.01 | ||
| Q3 25 | $0.15 | $-0.05 | ||
| Q2 25 | $0.14 | $-0.05 | ||
| Q1 25 | $0.09 | $-0.04 | ||
| Q4 24 | $0.25 | $-0.02 | ||
| Q3 24 | $0.22 | $0.04 | ||
| Q2 24 | $0.26 | $0.01 | ||
| Q1 24 | $0.13 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $38.0M | $10.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5B | $37.0M |
| 总资产 | $5.2B | $57.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LADRRMTI
| Q4 25 | $38.0M | $10.7M | ||
| Q3 25 | $49.4M | $13.6M | ||
| Q2 25 | $134.9M | $12.5M | ||
| Q1 25 | $479.8M | $11.4M | ||
| Q4 24 | $1.3B | $15.7M | ||
| Q3 24 | $1.6B | $12.3M | ||
| Q2 24 | $1.2B | $11.9M | ||
| Q1 24 | $1.2B | $6.6M |
股东权益LADRRMTI
| Q4 25 | $1.5B | $37.0M | ||
| Q3 25 | $1.5B | $37.0M | ||
| Q2 25 | $1.5B | $30.4M | ||
| Q1 25 | $1.5B | $31.5M | ||
| Q4 24 | $1.5B | $32.6M | ||
| Q3 24 | $1.5B | $29.1M | ||
| Q2 24 | $1.5B | $23.5M | ||
| Q1 24 | $1.5B | $20.6M |
总资产LADRRMTI
| Q4 25 | $5.2B | $57.1M | ||
| Q3 25 | $4.7B | $57.5M | ||
| Q2 25 | $4.5B | $52.6M | ||
| Q1 25 | $4.5B | $54.0M | ||
| Q4 24 | $4.8B | $59.2M | ||
| Q3 24 | $4.8B | $57.1M | ||
| Q2 24 | $4.8B | $53.0M | ||
| Q1 24 | $5.3B | $50.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $87.0M | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $78.7M | $2.2M |
| 自由现金流率自由现金流/营收 | 352.4% | 12.0% |
| 资本支出强度资本支出/营收 | 37.4% | 0.5% |
| 现金转化率经营现金流/净利润 | 5.49× | — |
| 过去12个月自由现金流最近4个季度 | $118.3M | $-1.2M |
8季度趋势，按日历期对齐
经营现金流LADRRMTI
| Q4 25 | $87.0M | $2.3M | ||
| Q3 25 | $26.3M | $-1.3M | ||
| Q2 25 | $44.0M | $1.8M | ||
| Q1 25 | $-28.7M | $-3.5M | ||
| Q4 24 | $133.9M | $865.0K | ||
| Q3 24 | $169.0M | $4.3M | ||
| Q2 24 | $45.4M | $1.4M | ||
| Q1 24 | $-20.4M | $-2.4M |
自由现金流LADRRMTI
| Q4 25 | $78.7M | $2.2M | ||
| Q3 25 | $25.9M | $-1.5M | ||
| Q2 25 | $43.4M | $1.7M | ||
| Q1 25 | $-29.6M | $-3.5M | ||
| Q4 24 | $127.4M | $470.0K | ||
| Q3 24 | $166.0M | $4.1M | ||
| Q2 24 | $44.9M | $1.2M | ||
| Q1 24 | $-21.7M | $-2.5M |
自由现金流率LADRRMTI
| Q4 25 | 352.4% | 12.0% | ||
| Q3 25 | 93.1% | -9.6% | ||
| Q2 25 | 201.6% | 10.5% | ||
| Q1 25 | -145.6% | -18.8% | ||
| Q4 24 | 468.2% | 1.9% | ||
| Q3 24 | 432.1% | 14.4% | ||
| Q2 24 | 131.0% | 4.5% | ||
| Q1 24 | -58.6% | -11.1% |
资本支出强度LADRRMTI
| Q4 25 | 37.4% | 0.5% | ||
| Q3 25 | 1.7% | 1.4% | ||
| Q2 25 | 2.9% | 1.0% | ||
| Q1 25 | 4.3% | 0.3% | ||
| Q4 24 | 23.9% | 1.6% | ||
| Q3 24 | 7.8% | 0.7% | ||
| Q2 24 | 1.3% | 1.1% | ||
| Q1 24 | 3.7% | 0.6% |
现金转化率LADRRMTI
| Q4 25 | 5.49× | — | ||
| Q3 25 | 1.37× | — | ||
| Q2 25 | 2.57× | — | ||
| Q1 25 | -2.49× | — | ||
| Q4 24 | 4.27× | — | ||
| Q3 24 | 6.13× | 2.57× | ||
| Q2 24 | 1.41× | 4.20× | ||
| Q1 24 | -1.24× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LADR
暂无分部数据
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
