vs
LAMAR ADVERTISING CO(LAMR)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是LAMAR ADVERTISING CO的1.3倍($786.9M vs $595.9M),LAMAR ADVERTISING CO净利率更高(25.6% vs 22.8%,领先2.8%),RANGE RESOURCES CORP同比增速更快(18.0% vs 2.8%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs 9.4%)
拉马尔广告是一家知名户外广告服务商,1902年由查尔斯·W·拉马尔与J.M.科伊创立,总部位于美国路易斯安那州巴吞鲁日。公司业务覆盖美国与加拿大,在两地设有超200个运营网点,旗下在美国境内拥有超过36.3万个广告展示位,涵盖广告牌、标识标牌、公共交通展示载体等品类,2014年转型为房地产投资信托。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
LAMR vs RRC — 直观对比
营收规模更大
RRC
是对方的1.3倍
$595.9M
营收增速更快
RRC
高出15.2%
2.8%
净利率更高
LAMR
高出2.8%
22.8%
两年增速更快
RRC
近两年复合增速
9.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $595.9M | $786.9M |
| 净利润 | $152.3M | $179.1M |
| 毛利率 | 67.7% | 94.5% |
| 营业利润率 | 32.9% | — |
| 净利率 | 25.6% | 22.8% |
| 营收同比 | 2.8% | 18.0% |
| 净利润同比 | 12801.3% | 88.8% |
| 每股收益(稀释后) | $1.50 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LAMR
RRC
| Q4 25 | $595.9M | $786.9M | ||
| Q3 25 | $585.5M | $655.3M | ||
| Q2 25 | $579.3M | $699.6M | ||
| Q1 25 | $505.4M | $846.3M | ||
| Q4 24 | $579.6M | $667.0M | ||
| Q3 24 | $564.1M | $567.9M | ||
| Q2 24 | $565.3M | $513.2M | ||
| Q1 24 | $498.1M | $598.8M |
净利润
LAMR
RRC
| Q4 25 | $152.3M | $179.1M | ||
| Q3 25 | $141.8M | $144.3M | ||
| Q2 25 | $154.4M | $237.6M | ||
| Q1 25 | $138.8M | $97.1M | ||
| Q4 24 | $-1.2M | $94.8M | ||
| Q3 24 | $147.5M | $50.7M | ||
| Q2 24 | $137.4M | $28.7M | ||
| Q1 24 | $78.2M | $92.1M |
毛利率
LAMR
RRC
| Q4 25 | 67.7% | 94.5% | ||
| Q3 25 | 67.9% | 92.5% | ||
| Q2 25 | 67.8% | 95.0% | ||
| Q1 25 | 64.4% | 93.1% | ||
| Q4 24 | 67.8% | 93.7% | ||
| Q3 24 | 67.6% | 94.3% | ||
| Q2 24 | 67.6% | 93.4% | ||
| Q1 24 | 64.7% | 94.7% |
营业利润率
LAMR
RRC
| Q4 25 | 32.9% | — | ||
| Q3 25 | 32.3% | — | ||
| Q2 25 | 34.1% | — | ||
| Q1 25 | 37.8% | — | ||
| Q4 24 | 6.3% | — | ||
| Q3 24 | 33.1% | — | ||
| Q2 24 | 32.6% | — | ||
| Q1 24 | 25.0% | — |
净利率
LAMR
RRC
| Q4 25 | 25.6% | 22.8% | ||
| Q3 25 | 24.2% | 22.0% | ||
| Q2 25 | 26.6% | 34.0% | ||
| Q1 25 | 27.5% | 11.5% | ||
| Q4 24 | -0.2% | 14.2% | ||
| Q3 24 | 26.1% | 8.9% | ||
| Q2 24 | 24.3% | 5.6% | ||
| Q1 24 | 15.7% | 15.4% |
每股收益(稀释后)
LAMR
RRC
| Q4 25 | $1.50 | $0.75 | ||
| Q3 25 | $1.40 | $0.60 | ||
| Q2 25 | $1.52 | $0.99 | ||
| Q1 25 | $1.35 | $0.40 | ||
| Q4 24 | $-0.02 | $0.38 | ||
| Q3 24 | $1.44 | $0.21 | ||
| Q2 24 | $1.34 | $0.12 | ||
| Q1 24 | $0.76 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $64.8M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $1.0B | $4.3B |
| 总资产 | $6.9B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
LAMR
RRC
| Q4 25 | $64.8M | $204.0K | ||
| Q3 25 | $22.0M | $175.0K | ||
| Q2 25 | $55.7M | $134.0K | ||
| Q1 25 | $36.1M | $344.6M | ||
| Q4 24 | $49.5M | $304.5M | ||
| Q3 24 | $29.5M | $277.4M | ||
| Q2 24 | $77.9M | $251.1M | ||
| Q1 24 | $36.4M | $343.1M |
总债务
LAMR
RRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益
LAMR
RRC
| Q4 25 | $1.0B | $4.3B | ||
| Q3 25 | $1.0B | $4.2B | ||
| Q2 25 | $906.9M | $4.1B | ||
| Q1 25 | $1.0B | $3.9B | ||
| Q4 24 | $1.0B | $3.9B | ||
| Q3 24 | $1.2B | $3.9B | ||
| Q2 24 | $1.2B | $3.9B | ||
| Q1 24 | $1.2B | $3.8B |
总资产
LAMR
RRC
| Q4 25 | $6.9B | $7.4B | ||
| Q3 25 | $6.8B | $7.2B | ||
| Q2 25 | $6.7B | $7.1B | ||
| Q1 25 | $6.5B | $7.4B | ||
| Q4 24 | $6.6B | $7.3B | ||
| Q3 24 | $6.5B | $7.2B | ||
| Q2 24 | $6.6B | $7.3B | ||
| Q1 24 | $6.5B | $7.4B |
负债/权益比
LAMR
RRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $271.2M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $208.3M | — |
| 自由现金流率自由现金流/营收 | 35.0% | — |
| 资本支出强度资本支出/营收 | 10.5% | — |
| 现金转化率经营现金流/净利润 | 1.78× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $683.2M | — |
8季度趋势,按日历期对齐
经营现金流
LAMR
RRC
| Q4 25 | $271.2M | $257.5M | ||
| Q3 25 | $235.7M | $247.5M | ||
| Q2 25 | $229.5M | $336.2M | ||
| Q1 25 | $127.7M | $330.1M | ||
| Q4 24 | $279.3M | $217.9M | ||
| Q3 24 | $227.4M | $245.9M | ||
| Q2 24 | $256.3M | $148.8M | ||
| Q1 24 | $110.6M | $331.9M |
自由现金流
LAMR
RRC
| Q4 25 | $208.3M | — | ||
| Q3 25 | $185.8M | — | ||
| Q2 25 | $191.3M | — | ||
| Q1 25 | $97.9M | — | ||
| Q4 24 | $236.3M | — | ||
| Q3 24 | $197.3M | — | ||
| Q2 24 | $233.7M | — | ||
| Q1 24 | $81.1M | — |
自由现金流率
LAMR
RRC
| Q4 25 | 35.0% | — | ||
| Q3 25 | 31.7% | — | ||
| Q2 25 | 33.0% | — | ||
| Q1 25 | 19.4% | — | ||
| Q4 24 | 40.8% | — | ||
| Q3 24 | 35.0% | — | ||
| Q2 24 | 41.3% | — | ||
| Q1 24 | 16.3% | — |
资本支出强度
LAMR
RRC
| Q4 25 | 10.5% | — | ||
| Q3 25 | 8.5% | — | ||
| Q2 25 | 6.6% | — | ||
| Q1 25 | 5.9% | — | ||
| Q4 24 | 7.4% | — | ||
| Q3 24 | 5.3% | — | ||
| Q2 24 | 4.0% | — | ||
| Q1 24 | 5.9% | — |
现金转化率
LAMR
RRC
| Q4 25 | 1.78× | 1.44× | ||
| Q3 25 | 1.66× | 1.72× | ||
| Q2 25 | 1.49× | 1.42× | ||
| Q1 25 | 0.92× | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 1.54× | 4.85× | ||
| Q2 24 | 1.87× | 5.18× | ||
| Q1 24 | 1.41× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LAMR
| Reportable Segment Aggregation Before Other Operating Segment | $531.9M | 89% |
| Transit Advertising | $42.0M | 7% |
| Logo Advertising | $22.1M | 4% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |