vs
香港置地（LAND）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
香港置地的季度营收约是RECURSION PHARMACEUTICALS, INC.的1.2倍（$41.5M vs $35.5M），香港置地净利率更高（10.2% vs -304.2%，领先314.4%），RECURSION PHARMACEUTICALS, INC.同比增速更快（681.7% vs 96.5%），过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高（60.5% vs 43.1%）
香港置地是一家专注于房地产投资、管理及开发的集团，在亚洲各地布局商业与住宅地产业务。目前集团在亚洲持有并运营约85万平方米的写字楼及商业零售物业，核心布局中国香港与新加坡两地，其中香港中环的商业物业规模居当地首位，新加坡则主要通过合资持有约16.5万平方米的写字楼空间。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
LAND vs RXRX — 直观对比
营收规模更大
LAND
是对方的1.2倍
$35.5M
营收增速更快
RXRX
高出585.2%
96.5%
净利率更高
LAND
高出314.4%
-304.2%
两年增速更快
RXRX
近两年复合增速
43.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $41.5M | $35.5M |
| 净利润 | $4.2M | $-108.1M |
| 毛利率 | — | 59.8% |
| 营业利润率 | — | -304.8% |
| 净利率 | 10.2% | -304.2% |
| 营收同比 | 96.5% | 681.7% |
| 净利润同比 | 680.0% | 39.6% |
| 每股收益（稀释后） | $-0.05 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LANDRXRX
| Q4 25 | $41.5M | $35.5M | ||
| Q3 25 | $17.8M | $5.2M | ||
| Q2 25 | $12.3M | $19.2M | ||
| Q1 25 | $16.8M | $14.7M | ||
| Q4 24 | $21.1M | $4.5M | ||
| Q3 24 | $22.6M | $26.1M | ||
| Q2 24 | $21.3M | $14.4M | ||
| Q1 24 | $20.3M | $13.8M |
净利润LANDRXRX
| Q4 25 | $4.2M | $-108.1M | ||
| Q3 25 | $2.1M | $-162.3M | ||
| Q2 25 | $-7.9M | $-171.9M | ||
| Q1 25 | $15.1M | $-202.5M | ||
| Q4 24 | $540.0K | $-178.9M | ||
| Q3 24 | $6.0K | $-95.8M | ||
| Q2 24 | $-823.0K | $-97.5M | ||
| Q1 24 | $13.6M | $-91.4M |
毛利率LANDRXRX
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | -183.8% | ||
| Q2 25 | — | -4.9% | ||
| Q1 25 | — | -48.0% | ||
| Q4 24 | — | -181.4% | ||
| Q3 24 | — | 53.7% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | — | 19.1% |
营业利润率LANDRXRX
| Q4 25 | — | -304.8% | ||
| Q3 25 | — | -3327.6% | ||
| Q2 25 | — | -916.8% | ||
| Q1 25 | — | -1297.9% | ||
| Q4 24 | — | -4042.4% | ||
| Q3 24 | — | -377.1% | ||
| Q2 24 | — | -697.4% | ||
| Q1 24 | — | -698.4% |
净利率LANDRXRX
| Q4 25 | 10.2% | -304.2% | ||
| Q3 25 | 11.7% | -3135.3% | ||
| Q2 25 | -64.1% | -894.2% | ||
| Q1 25 | 89.9% | -1373.3% | ||
| Q4 24 | 2.6% | -3935.5% | ||
| Q3 24 | 0.0% | -367.5% | ||
| Q2 24 | -3.9% | -676.6% | ||
| Q1 24 | 67.0% | -662.4% |
每股收益（稀释后）LANDRXRX
| Q4 25 | $-0.05 | $-0.17 | ||
| Q3 25 | $-0.11 | $-0.36 | ||
| Q2 25 | $-0.38 | $-0.41 | ||
| Q1 25 | $0.25 | $-0.50 | ||
| Q4 24 | $-0.15 | $-0.56 | ||
| Q3 24 | $-0.16 | $-0.34 | ||
| Q2 24 | $-0.19 | $-0.40 | ||
| Q1 24 | $0.21 | $-0.39 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $27.2M | $743.3M |
| 总债务越低越好 | $473.6M | $9.6M |
| 股东权益账面价值 | $670.3M | $1.1B |
| 总资产 | $1.2B | $1.5B |
| 负债/权益比越低杠杆越低 | 0.71× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资LANDRXRX
| Q4 25 | $27.2M | $743.3M | ||
| Q3 25 | $11.3M | $659.8M | ||
| Q2 25 | $30.5M | $525.1M | ||
| Q1 25 | $42.9M | $500.5M | ||
| Q4 24 | $18.3M | $594.4M | ||
| Q3 24 | $13.2M | $427.6M | ||
| Q2 24 | $49.8M | $474.3M | ||
| Q1 24 | $51.6M | $296.3M |
总债务LANDRXRX
| Q4 25 | $473.6M | $9.6M | ||
| Q3 25 | $480.4M | $11.9M | ||
| Q2 25 | $496.4M | $14.2M | ||
| Q1 25 | $498.8M | $16.4M | ||
| Q4 24 | $527.5M | $19.0M | ||
| Q3 24 | $530.7M | $20.5M | ||
| Q2 24 | $549.4M | $22.9M | ||
| Q1 24 | $552.2M | — |
股东权益LANDRXRX
| Q4 25 | $670.3M | $1.1B | ||
| Q3 25 | $661.8M | $1.0B | ||
| Q2 25 | $670.1M | $919.1M | ||
| Q1 25 | $689.9M | $933.9M | ||
| Q4 24 | $687.2M | $1.0B | ||
| Q3 24 | $691.2M | $524.6M | ||
| Q2 24 | $708.5M | $584.4M | ||
| Q1 24 | $723.3M | $401.2M |
总资产LANDRXRX
| Q4 25 | $1.2B | $1.5B | ||
| Q3 25 | $1.2B | $1.4B | ||
| Q2 25 | $1.3B | $1.3B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.3B | $1.4B | ||
| Q3 24 | $1.3B | $726.5M | ||
| Q2 24 | $1.4B | $775.9M | ||
| Q1 24 | $1.4B | $557.8M |
负债/权益比LANDRXRX
| Q4 25 | 0.71× | 0.01× | ||
| Q3 25 | 0.73× | 0.01× | ||
| Q2 25 | 0.74× | 0.02× | ||
| Q1 25 | 0.72× | 0.02× | ||
| Q4 24 | 0.77× | 0.02× | ||
| Q3 24 | 0.77× | 0.04× | ||
| Q2 24 | 0.78× | 0.04× | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.0M | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-47.3M |
| 自由现金流率自由现金流/营收 | — | -133.1% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | 1.66× | — |
| 过去12个月自由现金流最近4个季度 | — | $-378.3M |
8季度趋势，按日历期对齐
经营现金流LANDRXRX
| Q4 25 | $7.0M | $-46.1M | ||
| Q3 25 | $-12.0M | $-117.4M | ||
| Q2 25 | $3.9M | $-76.4M | ||
| Q1 25 | $4.5M | $-132.0M | ||
| Q4 24 | $29.5M | $-115.4M | ||
| Q3 24 | $-1.4M | $-59.2M | ||
| Q2 24 | $15.9M | $-82.2M | ||
| Q1 24 | $3.4M | $-102.3M |
自由现金流LANDRXRX
| Q4 25 | — | $-47.3M | ||
| Q3 25 | — | $-117.6M | ||
| Q2 25 | — | $-79.6M | ||
| Q1 25 | — | $-133.8M | ||
| Q4 24 | — | $-116.7M | ||
| Q3 24 | — | $-63.8M | ||
| Q2 24 | — | $-83.4M | ||
| Q1 24 | — | $-109.0M |
自由现金流率LANDRXRX
| Q4 25 | — | -133.1% | ||
| Q3 25 | — | -2272.5% | ||
| Q2 25 | — | -413.9% | ||
| Q1 25 | — | -907.4% | ||
| Q4 24 | — | -2567.7% | ||
| Q3 24 | — | -244.6% | ||
| Q2 24 | — | -578.5% | ||
| Q1 24 | — | -789.9% |
资本支出强度LANDRXRX
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | — | 28.6% | ||
| Q3 24 | — | 17.5% | ||
| Q2 24 | — | 8.2% | ||
| Q1 24 | — | 48.2% |
现金转化率LANDRXRX
| Q4 25 | 1.66× | — | ||
| Q3 25 | -5.77× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.30× | — | ||
| Q4 24 | 54.72× | — | ||
| Q3 24 | -227.83× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.25× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
