vs
阿帕奇（LASE）与Planet Green Holdings Corp.（PLAG）财务数据对比。点击上方公司名可切换其他公司
阿帕奇的季度营收约是Planet Green Holdings Corp.的1.8倍（$919.3K vs $521.7K），阿帕奇同比增速更快（28.3% vs -36.7%），过去两年阿帕奇的营收复合增速更高（-3.9% vs -41.1%）
IPG光子公司是光纤激光器制造商，研发并商业化推广光纤激光器产品，其产品广泛应用于材料加工、医疗、电信等多个领域，目前在美国、德国、俄罗斯和意大利均设有生产基地。
Planet 13 Holdings Inc.是一家总部位于美国内华达州的大麻企业。2018年11月1日，该公司在拉斯维加斯开设了一家大麻零售店，店铺面积达11.2万平方英尺，开业时是全球最大的大麻零售店。
LASE vs PLAG — 直观对比
营收规模更大
LASE
是对方的1.8倍
$521.7K
营收增速更快
LASE
高出64.9%
-36.7%
两年增速更快
LASE
近两年复合增速
-41.1%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $919.3K | $521.7K |
| 净利润 | $-4.7M | — |
| 毛利率 | -20.1% | 1.8% |
| 营业利润率 | -350.0% | — |
| 净利率 | -506.4% | — |
| 营收同比 | 28.3% | -36.7% |
| 净利润同比 | -186.5% | -296.7% |
| 每股收益（稀释后） | $-0.27 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LASEPLAG
| Q4 25 | — | $521.7K | ||
| Q3 25 | $919.3K | $771.6K | ||
| Q2 25 | $2.6M | $907.0K | ||
| Q1 25 | $2.3M | $840.3K | ||
| Q4 24 | $1.3M | $823.5K | ||
| Q3 24 | $716.7K | $1.5M | ||
| Q2 24 | $623.4K | $904.1K | ||
| Q1 24 | $743.0K | $1.5M |
净利润LASEPLAG
| Q4 25 | — | — | ||
| Q3 25 | $-4.7M | $-12.1M | ||
| Q2 25 | $-1.8M | $-773.6K | ||
| Q1 25 | $-1.7M | $-796.9K | ||
| Q4 24 | $586.4K | — | ||
| Q3 24 | $-1.6M | $-1.2M | ||
| Q2 24 | $-934.3K | $-1.7M | ||
| Q1 24 | $-545.7K | $-1.1M |
毛利率LASEPLAG
| Q4 25 | — | 1.8% | ||
| Q3 25 | -20.1% | 3.7% | ||
| Q2 25 | 53.5% | 0.9% | ||
| Q1 25 | 49.8% | 6.5% | ||
| Q4 24 | 13.3% | 17.0% | ||
| Q3 24 | 85.0% | 6.6% | ||
| Q2 24 | 50.6% | — | ||
| Q1 24 | 51.9% | 23.5% |
营业利润率LASEPLAG
| Q4 25 | — | — | ||
| Q3 25 | -350.0% | -435.0% | ||
| Q2 25 | -37.0% | -75.9% | ||
| Q1 25 | -68.7% | -85.3% | ||
| Q4 24 | -255.1% | — | ||
| Q3 24 | -238.0% | -27.7% | ||
| Q2 24 | -149.4% | -105.0% | ||
| Q1 24 | -73.8% | -38.7% |
净利率LASEPLAG
| Q4 25 | — | — | ||
| Q3 25 | -506.4% | -1574.4% | ||
| Q2 25 | -68.3% | -85.3% | ||
| Q1 25 | -73.4% | -94.8% | ||
| Q4 24 | 45.7% | — | ||
| Q3 24 | -226.8% | -81.1% | ||
| Q2 24 | -149.9% | -190.3% | ||
| Q1 24 | -73.4% | -71.9% |
每股收益（稀释后）LASEPLAG
| Q4 25 | — | — | ||
| Q3 25 | $-0.27 | — | ||
| Q2 25 | $-0.12 | — | ||
| Q1 25 | $-0.12 | — | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $-0.13 | — | ||
| Q2 24 | $-0.09 | — | ||
| Q1 24 | $-0.06 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.1M | $-2.2M |
| 总资产 | $17.5M | $10.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LASEPLAG
| Q4 25 | — | — | ||
| Q3 25 | $3.6M | — | ||
| Q2 25 | $78.5K | — | ||
| Q1 25 | $179.1K | — | ||
| Q4 24 | $533.9K | — | ||
| Q3 24 | $2.1M | $227.5K | ||
| Q2 24 | $2.7M | $539.7K | ||
| Q1 24 | $5.2M | — |
总债务LASEPLAG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $418.8K | ||
| Q1 25 | — | $413.4K | ||
| Q4 24 | — | $411.0K | ||
| Q3 24 | — | $4.2M | ||
| Q2 24 | — | $4.2M | ||
| Q1 24 | — | $3.8M |
股东权益LASEPLAG
| Q4 25 | — | $-2.2M | ||
| Q3 25 | $4.1M | $-573.5K | ||
| Q2 25 | $4.3M | $10.1M | ||
| Q1 25 | $6.8M | $11.0M | ||
| Q4 24 | $10.2M | $11.7M | ||
| Q3 24 | $9.7M | $15.5M | ||
| Q2 24 | $10.3M | $16.5M | ||
| Q1 24 | $12.4M | $18.3M |
总资产LASEPLAG
| Q4 25 | — | $10.2M | ||
| Q3 25 | $17.5M | $12.3M | ||
| Q2 25 | $14.9M | $28.1M | ||
| Q1 25 | $16.0M | $26.1M | ||
| Q4 24 | $17.2M | $25.4M | ||
| Q3 24 | $10.6M | $41.9M | ||
| Q2 24 | $11.1M | $42.2M | ||
| Q1 24 | $13.6M | $42.9M |
负债/权益比LASEPLAG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 0.04× | ||
| Q1 25 | — | 0.04× | ||
| Q4 24 | — | 0.04× | ||
| Q3 24 | — | 0.27× | ||
| Q2 24 | — | 0.25× | ||
| Q1 24 | — | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $763.1K | $-1.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.8M |
| 自由现金流率自由现金流/营收 | — | -343.4% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-3.1M |
8季度趋势，按日历期对齐
经营现金流LASEPLAG
| Q4 25 | — | $-1.8M | ||
| Q3 25 | $763.1K | $697.5K | ||
| Q2 25 | $-1.0M | $-1.7M | ||
| Q1 25 | $-1.2M | $-346.7K | ||
| Q4 24 | $-6.5M | $811.8K | ||
| Q3 24 | $632.7K | $948.0K | ||
| Q2 24 | $-2.4M | $-943.7K | ||
| Q1 24 | $-866.3K | $430.5K |
自由现金流LASEPLAG
| Q4 25 | — | $-1.8M | ||
| Q3 25 | — | $697.5K | ||
| Q2 25 | — | $-1.7M | ||
| Q1 25 | — | $-349.2K | ||
| Q4 24 | — | $810.6K | ||
| Q3 24 | $589.6K | $948.0K | ||
| Q2 24 | $-2.4M | $-945.0K | ||
| Q1 24 | $-1.0M | $424.3K |
自由现金流率LASEPLAG
| Q4 25 | — | -343.4% | ||
| Q3 25 | — | 90.4% | ||
| Q2 25 | — | -185.2% | ||
| Q1 25 | — | -41.5% | ||
| Q4 24 | — | 98.4% | ||
| Q3 24 | 82.3% | 64.9% | ||
| Q2 24 | -388.0% | -104.5% | ||
| Q1 24 | -136.9% | 28.2% |
资本支出强度LASEPLAG
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.3% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | 6.0% | 0.0% | ||
| Q2 24 | 5.1% | 0.2% | ||
| Q1 24 | 20.3% | 0.4% |
现金转化率LASEPLAG
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -11.11× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
