vs
阿帕奇(LASE)与Shattuck Labs, Inc.(STTK)财务数据对比。点击上方公司名可切换其他公司
Shattuck Labs, Inc.的季度营收约是阿帕奇的1.1倍($1.0M vs $919.3K),阿帕奇净利率更高(-506.4% vs -1005.6%,领先499.2%),阿帕奇同比增速更快(28.3% vs -66.6%),过去两年Shattuck Labs, Inc.的营收复合增速更高(20.7% vs -3.9%)
IPG光子公司是光纤激光器制造商,研发并商业化推广光纤激光器产品,其产品广泛应用于材料加工、医疗、电信等多个领域,目前在美国、德国、俄罗斯和意大利均设有生产基地。
Shattuck Labs是一家临床阶段生物技术公司,专注于开发针对癌症和自身免疫疾病的新型免疫疗法,依托其专有ARC平台研发双功能融合蛋白,目前多款肿瘤候选产品处于临床试验阶段。
LASE vs STTK — 直观对比
营收规模更大
STTK
是对方的1.1倍
$919.3K
营收增速更快
LASE
高出94.9%
-66.6%
净利率更高
LASE
高出499.2%
-1005.6%
两年增速更快
STTK
近两年复合增速
-3.9%
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $919.3K | $1.0M |
| 净利润 | $-4.7M | $-10.1M |
| 毛利率 | -20.1% | — |
| 营业利润率 | -350.0% | -1071.6% |
| 净利率 | -506.4% | -1005.6% |
| 营收同比 | 28.3% | -66.6% |
| 净利润同比 | -186.5% | 39.7% |
| 每股收益(稀释后) | $-0.27 | $-0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LASE
STTK
| Q3 25 | $919.3K | $1.0M | ||
| Q2 25 | $2.6M | $0 | ||
| Q1 25 | $2.3M | $0 | ||
| Q4 24 | $1.3M | — | ||
| Q3 24 | $716.7K | $3.0M | ||
| Q2 24 | $623.4K | $1.6M | ||
| Q1 24 | $743.0K | $1.1M | ||
| Q4 23 | $994.6K | $714.0K |
净利润
LASE
STTK
| Q3 25 | $-4.7M | $-10.1M | ||
| Q2 25 | $-1.8M | $-12.5M | ||
| Q1 25 | $-1.7M | $-13.7M | ||
| Q4 24 | $586.4K | — | ||
| Q3 24 | $-1.6M | $-16.7M | ||
| Q2 24 | $-934.3K | $-21.6M | ||
| Q1 24 | $-545.7K | $-18.5M | ||
| Q4 23 | $-486.6K | $-17.7M |
毛利率
LASE
STTK
| Q3 25 | -20.1% | — | ||
| Q2 25 | 53.5% | — | ||
| Q1 25 | 49.8% | — | ||
| Q4 24 | 13.3% | — | ||
| Q3 24 | 85.0% | — | ||
| Q2 24 | 50.6% | — | ||
| Q1 24 | 51.9% | — | ||
| Q4 23 | 84.5% | — |
营业利润率
LASE
STTK
| Q3 25 | -350.0% | -1071.6% | ||
| Q2 25 | -37.0% | — | ||
| Q1 25 | -68.7% | — | ||
| Q4 24 | -255.1% | — | ||
| Q3 24 | -238.0% | -597.9% | ||
| Q2 24 | -149.4% | -1427.1% | ||
| Q1 24 | -73.8% | -1797.7% | ||
| Q4 23 | -88.4% | -2654.2% |
净利率
LASE
STTK
| Q3 25 | -506.4% | -1005.6% | ||
| Q2 25 | -68.3% | — | ||
| Q1 25 | -73.4% | — | ||
| Q4 24 | 45.7% | — | ||
| Q3 24 | -226.8% | -556.4% | ||
| Q2 24 | -149.9% | -1339.5% | ||
| Q1 24 | -73.4% | -1659.6% | ||
| Q4 23 | -48.9% | -2477.2% |
每股收益(稀释后)
LASE
STTK
| Q3 25 | $-0.27 | $-0.14 | ||
| Q2 25 | $-0.12 | $-0.24 | ||
| Q1 25 | $-0.12 | $-0.27 | ||
| Q4 24 | $0.06 | — | ||
| Q3 24 | $-0.13 | $-0.33 | ||
| Q2 24 | $-0.09 | $-0.42 | ||
| Q1 24 | $-0.06 | $-0.37 | ||
| Q4 23 | $-0.03 | $-0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $3.6M | $42.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.1M | $93.2M |
| 总资产 | $17.5M | $100.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LASE
STTK
| Q3 25 | $3.6M | $42.5M | ||
| Q2 25 | $78.5K | $50.5M | ||
| Q1 25 | $179.1K | $60.9M | ||
| Q4 24 | $533.9K | — | ||
| Q3 24 | $2.1M | $43.8M | ||
| Q2 24 | $2.7M | $60.7M | ||
| Q1 24 | $5.2M | $76.0M | ||
| Q4 23 | $6.2M | $125.6M |
股东权益
LASE
STTK
| Q3 25 | $4.1M | $93.2M | ||
| Q2 25 | $4.3M | $57.0M | ||
| Q1 25 | $6.8M | $67.6M | ||
| Q4 24 | $10.2M | — | ||
| Q3 24 | $9.7M | $96.6M | ||
| Q2 24 | $10.3M | $110.6M | ||
| Q1 24 | $12.4M | $128.8M | ||
| Q4 23 | $13.9M | $144.7M |
总资产
LASE
STTK
| Q3 25 | $17.5M | $100.3M | ||
| Q2 25 | $14.9M | $64.4M | ||
| Q1 25 | $16.0M | $77.2M | ||
| Q4 24 | $17.2M | — | ||
| Q3 24 | $10.6M | $111.7M | ||
| Q2 24 | $11.1M | $128.6M | ||
| Q1 24 | $13.6M | $146.3M | ||
| Q4 23 | $15.1M | $159.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $763.1K | $-8.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-9.0M |
| 自由现金流率自由现金流/营收 | — | -900.0% |
| 资本支出强度资本支出/营收 | — | 7.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
LASE
STTK
| Q3 25 | $763.1K | $-8.9M | ||
| Q2 25 | $-1.0M | $-10.4M | ||
| Q1 25 | $-1.2M | $-12.0M | ||
| Q4 24 | $-6.5M | — | ||
| Q3 24 | $632.7K | $-16.1M | ||
| Q2 24 | $-2.4M | $-10.9M | ||
| Q1 24 | $-866.3K | $-16.2M | ||
| Q4 23 | $-2.0M | $-19.4M |
自由现金流
LASE
STTK
| Q3 25 | — | $-9.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $589.6K | $-16.1M | ||
| Q2 24 | $-2.4M | $-10.9M | ||
| Q1 24 | $-1.0M | — | ||
| Q4 23 | — | $-19.4M |
自由现金流率
LASE
STTK
| Q3 25 | — | -900.0% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 82.3% | -537.5% | ||
| Q2 24 | -388.0% | -679.6% | ||
| Q1 24 | -136.9% | — | ||
| Q4 23 | — | -2722.1% |
资本支出强度
LASE
STTK
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 6.0% | 1.4% | ||
| Q2 24 | 5.1% | 1.1% | ||
| Q1 24 | 20.3% | 0.0% | ||
| Q4 23 | — | 2.4% |
现金转化率
LASE
STTK
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -11.11× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图