vs
劳瑞德教育集团(LAUR)与Phoenix Education Partners, Inc.(PXED)财务数据对比。点击上方公司名可切换其他公司
劳瑞德教育集团的季度营收约是Phoenix Education Partners, Inc.的2.4倍($541.4M vs $222.5M)。劳瑞德教育集团净利率更高(31.7% vs 4.8%,领先26.8%)。Phoenix Education Partners, Inc.自由现金流更多($43.5M vs $26.4M)
劳瑞德教育集团是总部位于美国佛罗里达州迈阿密的教育运营企业,旗下拥有并运营劳瑞德国际大学体系,在墨西哥、秘鲁设有多个校区,目前于纳斯达克证券交易所公开上市。
凤凰城大学是总部位于美国亚利桑那州凤凰城的私立营利性大学,由凤凰城教育合伙公司持有,1976年成立,可颁发证书及副学士、学士、硕士、博士多个层级的学位。该校获高等教育委员会官方认证,不少本科项目实行开放入学政策。
LAUR vs PXED — 直观对比
营收规模更大
LAUR
是对方的2.4倍
$222.5M
净利率更高
LAUR
高出26.8%
4.8%
自由现金流更多
PXED
多$17.1M
$26.4M
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $541.4M | $222.5M |
| 净利润 | $171.6M | $10.8M |
| 毛利率 | 35.8% | — |
| 营业利润率 | 33.2% | 6.3% |
| 净利率 | 31.7% | 4.8% |
| 营收同比 | 27.9% | — |
| 净利润同比 | 83.2% | — |
| 每股收益(稀释后) | $1.14 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LAUR
PXED
| Q1 26 | — | $222.5M | ||
| Q4 25 | $541.4M | $262.0M | ||
| Q3 25 | $400.2M | — | ||
| Q2 25 | $524.2M | — | ||
| Q1 25 | $236.2M | — | ||
| Q4 24 | $423.4M | — | ||
| Q3 24 | $368.6M | — | ||
| Q2 24 | $499.2M | — |
净利润
LAUR
PXED
| Q1 26 | — | $10.8M | ||
| Q4 25 | $171.6M | $15.5M | ||
| Q3 25 | $34.5M | — | ||
| Q2 25 | $95.1M | — | ||
| Q1 25 | $-19.5M | — | ||
| Q4 24 | $93.6M | — | ||
| Q3 24 | $85.5M | — | ||
| Q2 24 | $128.1M | — |
毛利率
LAUR
PXED
| Q1 26 | — | — | ||
| Q4 25 | 35.8% | — | ||
| Q3 25 | 20.9% | — | ||
| Q2 25 | 39.5% | — | ||
| Q1 25 | -0.9% | — | ||
| Q4 24 | 32.0% | — | ||
| Q3 24 | 22.4% | — | ||
| Q2 24 | 36.1% | — |
营业利润率
LAUR
PXED
| Q1 26 | — | 6.3% | ||
| Q4 25 | 33.2% | 9.8% | ||
| Q3 25 | 17.9% | — | ||
| Q2 25 | 36.9% | — | ||
| Q1 25 | -5.6% | — | ||
| Q4 24 | 29.3% | — | ||
| Q3 24 | 19.5% | — | ||
| Q2 24 | 33.4% | — |
净利率
LAUR
PXED
| Q1 26 | — | 4.8% | ||
| Q4 25 | 31.7% | 5.9% | ||
| Q3 25 | 8.6% | — | ||
| Q2 25 | 18.1% | — | ||
| Q1 25 | -8.3% | — | ||
| Q4 24 | 22.1% | — | ||
| Q3 24 | 23.2% | — | ||
| Q2 24 | 25.7% | — |
每股收益(稀释后)
LAUR
PXED
| Q1 26 | — | $0.28 | ||
| Q4 25 | $1.14 | $0.40 | ||
| Q3 25 | $0.23 | — | ||
| Q2 25 | $0.65 | — | ||
| Q1 25 | $-0.13 | — | ||
| Q4 24 | $0.60 | — | ||
| Q3 24 | $0.56 | — | ||
| Q2 24 | $0.83 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $146.7M | $201.4M |
| 总债务越低越好 | $73.1M | $58.8M |
| 股东权益账面价值 | $1.2B | $291.1M |
| 总资产 | $2.2B | $546.4M |
| 负债/权益比越低杠杆越低 | 0.06× | 0.20× |
8季度趋势,按日历期对齐
现金及短期投资
LAUR
PXED
| Q1 26 | — | $201.4M | ||
| Q4 25 | $146.7M | $163.5M | ||
| Q3 25 | $241.0M | — | ||
| Q2 25 | $135.3M | — | ||
| Q1 25 | $109.8M | — | ||
| Q4 24 | $91.3M | — | ||
| Q3 24 | $134.4M | — | ||
| Q2 24 | $128.8M | — |
总债务
LAUR
PXED
| Q1 26 | — | $58.8M | ||
| Q4 25 | $73.1M | $61.6M | ||
| Q3 25 | $70.6M | — | ||
| Q2 25 | $78.1M | — | ||
| Q1 25 | $91.0M | — | ||
| Q4 24 | $59.0M | — | ||
| Q3 24 | $129.8M | — | ||
| Q2 24 | $203.0M | — |
股东权益
LAUR
PXED
| Q1 26 | — | $291.1M | ||
| Q4 25 | $1.2B | $280.4M | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $908.5M | — | ||
| Q4 24 | $959.5M | — | ||
| Q3 24 | $897.7M | — | ||
| Q2 24 | $918.0M | — |
总资产
LAUR
PXED
| Q1 26 | — | $546.4M | ||
| Q4 25 | $2.2B | $549.6M | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.0B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.9B | — | ||
| Q2 24 | $2.1B | — |
负债/权益比
LAUR
PXED
| Q1 26 | — | 0.20× | ||
| Q4 25 | 0.06× | 0.22× | ||
| Q3 25 | 0.06× | — | ||
| Q2 25 | 0.07× | — | ||
| Q1 25 | 0.10× | — | ||
| Q4 24 | 0.06× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.22× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $93.4M | $48.9M |
| 自由现金流经营现金流 - 资本支出 | $26.4M | $43.5M |
| 自由现金流率自由现金流/营收 | 4.9% | 19.6% |
| 资本支出强度资本支出/营收 | 12.4% | 2.4% |
| 现金转化率经营现金流/净利润 | 0.54× | 4.53× |
| 过去12个月自由现金流最近4个季度 | $263.1M | — |
8季度趋势,按日历期对齐
经营现金流
LAUR
PXED
| Q1 26 | — | $48.9M | ||
| Q4 25 | $93.4M | $31.1M | ||
| Q3 25 | $141.0M | — | ||
| Q2 25 | $74.1M | — | ||
| Q1 25 | $57.8M | — | ||
| Q4 24 | $40.7M | — | ||
| Q3 24 | $118.7M | — | ||
| Q2 24 | $40.2M | — |
自由现金流
LAUR
PXED
| Q1 26 | — | $43.5M | ||
| Q4 25 | $26.4M | $26.4M | ||
| Q3 25 | $122.8M | — | ||
| Q2 25 | $60.8M | — | ||
| Q1 25 | $53.2M | — | ||
| Q4 24 | $3.4M | — | ||
| Q3 24 | $110.7M | — | ||
| Q2 24 | $29.5M | — |
自由现金流率
LAUR
PXED
| Q1 26 | — | 19.6% | ||
| Q4 25 | 4.9% | 10.1% | ||
| Q3 25 | 30.7% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 22.5% | — | ||
| Q4 24 | 0.8% | — | ||
| Q3 24 | 30.0% | — | ||
| Q2 24 | 5.9% | — |
资本支出强度
LAUR
PXED
| Q1 26 | — | 2.4% | ||
| Q4 25 | 12.4% | 1.8% | ||
| Q3 25 | 4.5% | — | ||
| Q2 25 | 2.5% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 8.8% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.1% | — |
现金转化率
LAUR
PXED
| Q1 26 | — | 4.53× | ||
| Q4 25 | 0.54× | 2.01× | ||
| Q3 25 | 4.09× | — | ||
| Q2 25 | 0.78× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.39× | — | ||
| Q2 24 | 0.31× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LAUR
| Mexico Segment | $275.9M | 51% |
| Peru Segment | $265.5M | 49% |
PXED
暂无分部数据