vs
LandBridge Co LLC（LB）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是LandBridge Co LLC的1.6倍（$93.5M vs $56.8M），LandBridge Co LLC净利率更高（14.2% vs 3.2%，领先10.9%），LandBridge Co LLC同比增速更快（55.6% vs -1.5%），LandBridge Co LLC自由现金流更多（$122.0M vs $2.9M），过去两年LandBridge Co LLC的营收复合增速更高（72.8% vs 3.8%）
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
LB vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.6倍
$56.8M
营收增速更快
LB
高出57.1%
-1.5%
净利率更高
LB
高出10.9%
3.2%
自由现金流更多
LB
多$119.1M
$2.9M
两年增速更快
LB
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $56.8M | $93.5M |
| 净利润 | $8.1M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | 60.0% | 7.0% |
| 净利率 | 14.2% | 3.2% |
| 营收同比 | 55.6% | -1.5% |
| 净利润同比 | -83.7% | -3.7% |
| 每股收益（稀释后） | $0.24 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBSCOR
| Q4 25 | $56.8M | $93.5M | ||
| Q3 25 | $50.8M | $88.9M | ||
| Q2 25 | $47.5M | $89.4M | ||
| Q1 25 | $44.0M | $85.7M | ||
| Q4 24 | $36.5M | $94.9M | ||
| Q3 24 | $28.5M | $88.5M | ||
| Q2 24 | $26.0M | $85.8M | ||
| Q1 24 | $19.0M | $86.8M |
净利润LBSCOR
| Q4 25 | $8.1M | $3.0M | ||
| Q3 25 | $8.1M | $453.0K | ||
| Q2 25 | $7.5M | $-9.5M | ||
| Q1 25 | $6.5M | $-4.0M | ||
| Q4 24 | $49.3M | $3.1M | ||
| Q3 24 | $2.7M | $-60.6M | ||
| Q2 24 | $-57.7M | $-1.7M | ||
| Q1 24 | $10.8M | $-1.1M |
毛利率LBSCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率LBSCOR
| Q4 25 | 60.0% | 7.0% | ||
| Q3 25 | 60.8% | 1.9% | ||
| Q2 25 | 60.0% | -1.9% | ||
| Q1 25 | 57.0% | -2.4% | ||
| Q4 24 | 49.4% | 4.1% | ||
| Q3 24 | 11.2% | -67.4% | ||
| Q2 24 | -197.4% | -2.2% | ||
| Q1 24 | 71.1% | -2.2% |
净利率LBSCOR
| Q4 25 | 14.2% | 3.2% | ||
| Q3 25 | 15.9% | 0.5% | ||
| Q2 25 | 15.8% | -10.6% | ||
| Q1 25 | 14.7% | -4.7% | ||
| Q4 24 | 135.2% | 3.3% | ||
| Q3 24 | 9.3% | -68.5% | ||
| Q2 24 | -222.1% | -2.0% | ||
| Q1 24 | 56.7% | -1.2% |
每股收益（稀释后）LBSCOR
| Q4 25 | $0.24 | $9.50 | ||
| Q3 25 | $0.26 | $-0.86 | ||
| Q2 25 | $0.24 | $-2.73 | ||
| Q1 25 | $0.20 | $-1.66 | ||
| Q4 24 | — | $-0.47 | ||
| Q3 24 | $-0.04 | $-12.79 | ||
| Q2 24 | — | $-1.19 | ||
| Q1 24 | — | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $30.7M | $23.6M |
| 总债务越低越好 | $570.7M | $41.5M |
| 股东权益账面价值 | $340.3M | $111.4M |
| 总资产 | $1.4B | $407.7M |
| 负债/权益比越低杠杆越低 | 1.68× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资LBSCOR
| Q4 25 | $30.7M | $23.6M | ||
| Q3 25 | $28.3M | $26.7M | ||
| Q2 25 | $20.3M | $26.0M | ||
| Q1 25 | $14.9M | $31.0M | ||
| Q4 24 | $37.0M | $29.9M | ||
| Q3 24 | $14.4M | $20.0M | ||
| Q2 24 | $24.6M | $14.7M | ||
| Q1 24 | — | $18.7M |
总债务LBSCOR
| Q4 25 | $570.7M | $41.5M | ||
| Q3 25 | $366.1M | $41.4M | ||
| Q2 25 | $370.9M | $41.3M | ||
| Q1 25 | $375.5M | $41.3M | ||
| Q4 24 | $385.5M | $41.2M | ||
| Q3 24 | $242.4M | — | ||
| Q2 24 | $360.8M | — | ||
| Q1 24 | — | — |
股东权益LBSCOR
| Q4 25 | $340.3M | $111.4M | ||
| Q3 25 | $272.0M | $-26.3M | ||
| Q2 25 | $266.4M | $-21.7M | ||
| Q1 25 | $217.0M | $-13.5M | ||
| Q4 24 | $211.8M | $-8.3M | ||
| Q3 24 | $97.2M | $-2.7M | ||
| Q2 24 | $296.4M | $45.8M | ||
| Q1 24 | $162.3M | $51.4M |
总资产LBSCOR
| Q4 25 | $1.4B | $407.7M | ||
| Q3 25 | $1.1B | $406.9M | ||
| Q2 25 | $1.1B | $415.9M | ||
| Q1 25 | $1.0B | $421.5M | ||
| Q4 24 | $1.0B | $430.2M | ||
| Q3 24 | $689.9M | $412.5M | ||
| Q2 24 | $710.5M | $474.1M | ||
| Q1 24 | — | $477.7M |
负债/权益比LBSCOR
| Q4 25 | 1.68× | 0.37× | ||
| Q3 25 | 1.35× | — | ||
| Q2 25 | 1.39× | — | ||
| Q1 25 | 1.73× | — | ||
| Q4 24 | 1.82× | — | ||
| Q3 24 | 2.49× | — | ||
| Q2 24 | 1.22× | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $126.3M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $122.0M | $2.9M |
| 自由现金流率自由现金流/营收 | 214.9% | 3.1% |
| 资本支出强度资本支出/营收 | 7.5% | 0.3% |
| 现金转化率经营现金流/净利润 | 15.68× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $207.7M | $21.8M |
8季度趋势，按日历期对齐
经营现金流LBSCOR
| Q4 25 | $126.3M | $3.2M | ||
| Q3 25 | $34.9M | $9.5M | ||
| Q2 25 | $37.3M | $932.0K | ||
| Q1 25 | $15.9M | $9.1M | ||
| Q4 24 | $67.6M | $-10.0M | ||
| Q3 24 | $7.5M | $12.5M | ||
| Q2 24 | $16.0M | $8.7M | ||
| Q1 24 | $17.2M | $6.9M |
自由现金流LBSCOR
| Q4 25 | $122.0M | $2.9M | ||
| Q3 25 | $33.7M | $9.4M | ||
| Q2 25 | $36.1M | $787.0K | ||
| Q1 25 | $15.8M | $8.7M | ||
| Q4 24 | $66.7M | $-10.3M | ||
| Q3 24 | $7.1M | $12.4M | ||
| Q2 24 | $15.7M | $8.5M | ||
| Q1 24 | $17.1M | $6.6M |
自由现金流率LBSCOR
| Q4 25 | 214.9% | 3.1% | ||
| Q3 25 | 66.3% | 10.5% | ||
| Q2 25 | 75.9% | 0.9% | ||
| Q1 25 | 36.0% | 10.1% | ||
| Q4 24 | 182.6% | -10.8% | ||
| Q3 24 | 25.1% | 14.0% | ||
| Q2 24 | 60.4% | 10.0% | ||
| Q1 24 | 90.1% | 7.6% |
资本支出强度LBSCOR
| Q4 25 | 7.5% | 0.3% | ||
| Q3 25 | 2.3% | 0.1% | ||
| Q2 25 | 2.6% | 0.2% | ||
| Q1 25 | 0.2% | 0.4% | ||
| Q4 24 | 2.7% | 0.2% | ||
| Q3 24 | 1.1% | 0.1% | ||
| Q2 24 | 1.4% | 0.2% | ||
| Q1 24 | 0.5% | 0.3% |
现金转化率LBSCOR
| Q4 25 | 15.68× | 1.07× | ||
| Q3 25 | 4.31× | 20.96× | ||
| Q2 25 | 4.98× | — | ||
| Q1 25 | 2.46× | — | ||
| Q4 24 | 1.37× | -3.19× | ||
| Q3 24 | 2.80× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.60× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LB
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
