vs
Liberty Broadband Corp（LBRDA）与LendingClub Corp（LC）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是LendingClub Corp的1.0倍（$261.0M vs $252.3M），Liberty Broadband Corp净利率更高（146.7% vs 20.5%，领先126.3%），LendingClub Corp同比增速更快（15.9% vs 6.1%），过去两年LendingClub Corp的营收复合增速更高（16.1% vs 4.3%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
LendingClub Corp是总部位于美国加利福尼亚州旧金山的金融服务企业，是全球首家将旗下产品作为证券完成注册的P2P借贷平台，同时支持贷款在二级市场交易。巅峰时期它是全球规模最大的P2P借贷平台，截至2015年12月31日，平台累计促成贷款发放额达159.8亿美元。
LBRDA vs LC — 直观对比
营收规模更大
LBRDA
是对方的1.0倍
$252.3M
营收增速更快
LC
高出9.8%
6.1%
净利率更高
LBRDA
高出126.3%
20.5%
两年增速更快
LC
近两年复合增速
4.3%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $252.3M |
| 净利润 | $383.0M | $51.6M |
| 毛利率 | — | — |
| 营业利润率 | 15.7% | — |
| 净利率 | 146.7% | 20.5% |
| 营收同比 | 6.1% | 15.9% |
| 净利润同比 | 96.4% | 341.0% |
| 每股收益（稀释后） | $2.68 | $0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRDALC
| Q1 26 | — | $252.3M | ||
| Q4 25 | — | $266.5M | ||
| Q3 25 | — | $266.2M | ||
| Q2 25 | $261.0M | $248.4M | ||
| Q1 25 | $266.0M | $217.7M | ||
| Q4 24 | $263.0M | $217.2M | ||
| Q3 24 | $262.0M | $201.9M | ||
| Q2 24 | $246.0M | $187.2M |
净利润LBRDALC
| Q1 26 | — | $51.6M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $44.3M | ||
| Q2 25 | $383.0M | $38.2M | ||
| Q1 25 | $268.0M | $11.7M | ||
| Q4 24 | $291.0M | — | ||
| Q3 24 | $142.0M | $14.5M | ||
| Q2 24 | $195.0M | $14.9M |
营业利润率LBRDALC
| Q1 26 | — | — | ||
| Q4 25 | — | 18.8% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | 15.7% | 21.7% | ||
| Q1 25 | 16.2% | 7.2% | ||
| Q4 24 | 4.9% | 5.1% | ||
| Q3 24 | 11.5% | 8.9% | ||
| Q2 24 | 8.5% | 10.4% |
净利率LBRDALC
| Q1 26 | — | 20.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 16.6% | ||
| Q2 25 | 146.7% | 15.4% | ||
| Q1 25 | 100.8% | 5.4% | ||
| Q4 24 | 110.6% | — | ||
| Q3 24 | 54.2% | 7.2% | ||
| Q2 24 | 79.3% | 8.0% |
每股收益（稀释后）LBRDALC
| Q1 26 | — | $0.44 | ||
| Q4 25 | — | $0.36 | ||
| Q3 25 | — | $0.37 | ||
| Q2 25 | $2.68 | $0.33 | ||
| Q1 25 | $1.87 | $0.10 | ||
| Q4 24 | $2.04 | $0.08 | ||
| Q3 24 | $0.99 | $0.13 | ||
| Q2 24 | $1.36 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | — |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $10.4B | $1.5B |
| 总资产 | $16.6B | $11.9B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRDALC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $180.0M | — | ||
| Q1 25 | $226.0M | — | ||
| Q4 24 | $163.0M | — | ||
| Q3 24 | $168.0M | — | ||
| Q2 24 | $73.0M | — |
总债务LBRDALC
| Q1 26 | — | — | ||
| Q4 25 | — | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | $3.1B | $0 | ||
| Q1 25 | $3.8B | $0 | ||
| Q4 24 | $3.8B | $0 | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.6B | — |
股东权益LBRDALC
| Q1 26 | — | $1.5B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $10.4B | $1.4B | ||
| Q1 25 | $10.1B | $1.4B | ||
| Q4 24 | $9.8B | $1.3B | ||
| Q3 24 | $9.5B | $1.3B | ||
| Q2 24 | $9.3B | $1.3B |
总资产LBRDALC
| Q1 26 | — | $11.9B | ||
| Q4 25 | — | $11.6B | ||
| Q3 25 | — | $11.1B | ||
| Q2 25 | $16.6B | $10.8B | ||
| Q1 25 | $17.0B | $10.5B | ||
| Q4 24 | $16.7B | $10.6B | ||
| Q3 24 | $16.3B | $11.0B | ||
| Q2 24 | $16.0B | $9.6B |
负债/权益比LBRDALC
| Q1 26 | — | — | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | 0.30× | 0.00× | ||
| Q1 25 | 0.38× | 0.00× | ||
| Q4 24 | 0.38× | 0.00× | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | — |
| 自由现金流经营现金流 - 资本支出 | $37.0M | — |
| 自由现金流率自由现金流/营收 | 14.2% | — |
| 资本支出强度资本支出/营收 | 20.7% | — |
| 现金转化率经营现金流/净利润 | 0.24× | — |
| 过去12个月自由现金流最近4个季度 | $-49.0M | — |
8季度趋势，按日历期对齐
经营现金流LBRDALC
| Q1 26 | — | — | ||
| Q4 25 | — | $-2.7B | ||
| Q3 25 | — | $-770.8M | ||
| Q2 25 | $91.0M | $-713.1M | ||
| Q1 25 | $78.0M | $-339.3M | ||
| Q4 24 | $1.0M | $-2.6B | ||
| Q3 24 | $24.0M | $-669.8M | ||
| Q2 24 | $27.0M | $-932.5M |
自由现金流LBRDALC
| Q1 26 | — | — | ||
| Q4 25 | — | $-2.9B | ||
| Q3 25 | — | $-791.8M | ||
| Q2 25 | $37.0M | $-803.8M | ||
| Q1 25 | $13.0M | $-352.3M | ||
| Q4 24 | $-63.0M | $-2.7B | ||
| Q3 24 | $-36.0M | $-682.3M | ||
| Q2 24 | $-35.0M | $-945.3M |
自由现金流率LBRDALC
| Q1 26 | — | — | ||
| Q4 25 | — | -1076.0% | ||
| Q3 25 | — | -297.4% | ||
| Q2 25 | 14.2% | -323.5% | ||
| Q1 25 | 4.9% | -161.8% | ||
| Q4 24 | -24.0% | -1237.8% | ||
| Q3 24 | -13.7% | -338.0% | ||
| Q2 24 | -14.2% | -504.9% |
资本支出强度LBRDALC
| Q1 26 | — | — | ||
| Q4 25 | — | 52.7% | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | 20.7% | 36.5% | ||
| Q1 25 | 24.4% | 6.0% | ||
| Q4 24 | 24.3% | 25.0% | ||
| Q3 24 | 22.9% | 6.2% | ||
| Q2 24 | 25.2% | 6.9% |
现金转化率LBRDALC
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | -17.41× | ||
| Q2 25 | 0.24× | -18.68× | ||
| Q1 25 | 0.29× | -29.07× | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.17× | -46.33× | ||
| Q2 24 | 0.14× | -62.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
