vs
Liberty Broadband Corp（LBRDA）与MEDICAL PROPERTIES TRUST INC（MPW）财务数据对比。点击上方公司名可切换其他公司
MEDICAL PROPERTIES TRUST INC的季度营收约是Liberty Broadband Corp的1.0倍（$270.3M vs $261.0M），Liberty Broadband Corp净利率更高（146.7% vs 6.5%，领先140.2%），MEDICAL PROPERTIES TRUST INC同比增速更快（16.6% vs 6.1%），过去两年Liberty Broadband Corp的营收复合增速更高（4.3% vs -0.2%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
Medical Properties Trust, Inc.（MPT）是一家总部位于美国阿拉巴马州伯明翰的跨国房地产投资信托基金（REIT），主要在美欧地区收购、投资医疗保健设施与营利性医疗控股公司，资产收购多采用售后回租模式，原业主出售资产后成为其租户，租户通常需签署长期三净租赁协议。
LBRDA vs MPW — 直观对比
营收规模更大
MPW
是对方的1.0倍
$261.0M
营收增速更快
MPW
高出10.5%
6.1%
净利率更高
LBRDA
高出140.2%
6.5%
两年增速更快
LBRDA
近两年复合增速
-0.2%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $270.3M |
| 净利润 | $383.0M | $17.6M |
| 毛利率 | — | 95.8% |
| 营业利润率 | 15.7% | 9.7% |
| 净利率 | 146.7% | 6.5% |
| 营收同比 | 6.1% | 16.6% |
| 净利润同比 | 96.4% | 104.3% |
| 每股收益（稀释后） | $2.68 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRDAMPW
| Q4 25 | — | $270.3M | ||
| Q3 25 | — | $237.5M | ||
| Q2 25 | $261.0M | $240.4M | ||
| Q1 25 | $266.0M | $223.8M | ||
| Q4 24 | $263.0M | $231.8M | ||
| Q3 24 | $262.0M | $225.8M | ||
| Q2 24 | $246.0M | $266.6M | ||
| Q1 24 | $245.0M | $271.3M |
净利润LBRDAMPW
| Q4 25 | — | $17.6M | ||
| Q3 25 | — | $-77.7M | ||
| Q2 25 | $383.0M | $-98.4M | ||
| Q1 25 | $268.0M | $-118.3M | ||
| Q4 24 | $291.0M | $-412.3M | ||
| Q3 24 | $142.0M | $-801.2M | ||
| Q2 24 | $195.0M | $-320.6M | ||
| Q1 24 | $241.0M | $-875.6M |
毛利率LBRDAMPW
| Q4 25 | — | 95.8% | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 91.8% | ||
| Q1 25 | — | 63.6% | ||
| Q4 24 | — | 90.9% | ||
| Q3 24 | — | 96.5% | ||
| Q2 24 | — | 98.4% | ||
| Q1 24 | — | 84.9% |
营业利润率LBRDAMPW
| Q4 25 | — | 9.7% | ||
| Q3 25 | — | -28.0% | ||
| Q2 25 | 15.7% | -36.7% | ||
| Q1 25 | 16.2% | -48.5% | ||
| Q4 24 | 4.9% | -173.7% | ||
| Q3 24 | 11.5% | -350.7% | ||
| Q2 24 | 8.5% | -114.5% | ||
| Q1 24 | 11.4% | -318.6% |
净利率LBRDAMPW
| Q4 25 | — | 6.5% | ||
| Q3 25 | — | -32.7% | ||
| Q2 25 | 146.7% | -40.9% | ||
| Q1 25 | 100.8% | -52.8% | ||
| Q4 24 | 110.6% | -177.8% | ||
| Q3 24 | 54.2% | -354.8% | ||
| Q2 24 | 79.3% | -120.3% | ||
| Q1 24 | 98.4% | -322.7% |
每股收益（稀释后）LBRDAMPW
| Q4 25 | — | $0.03 | ||
| Q3 25 | — | $-0.13 | ||
| Q2 25 | $2.68 | $-0.16 | ||
| Q1 25 | $1.87 | $-0.20 | ||
| Q4 24 | $2.04 | $-0.68 | ||
| Q3 24 | $0.99 | $-1.34 | ||
| Q2 24 | $1.36 | $-0.54 | ||
| Q1 24 | $1.69 | $-1.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $540.9M |
| 总债务越低越好 | $3.1B | $9.7B |
| 股东权益账面价值 | $10.4B | $4.6B |
| 总资产 | $16.6B | $15.0B |
| 负债/权益比越低杠杆越低 | 0.30× | 2.11× |
8季度趋势，按日历期对齐
现金及短期投资LBRDAMPW
| Q4 25 | — | $540.9M | ||
| Q3 25 | — | $396.6M | ||
| Q2 25 | $180.0M | $509.8M | ||
| Q1 25 | $226.0M | $673.5M | ||
| Q4 24 | $163.0M | $332.3M | ||
| Q3 24 | $168.0M | $275.6M | ||
| Q2 24 | $73.0M | $606.5M | ||
| Q1 24 | $108.0M | $224.3M |
总债务LBRDAMPW
| Q4 25 | — | $9.7B | ||
| Q3 25 | — | $9.6B | ||
| Q2 25 | $3.1B | $9.6B | ||
| Q1 25 | $3.8B | $9.5B | ||
| Q4 24 | $3.8B | $8.8B | ||
| Q3 24 | $3.7B | $9.2B | ||
| Q2 24 | $3.6B | $9.4B | ||
| Q1 24 | $3.6B | $10.1B |
股东权益LBRDAMPW
| Q4 25 | — | $4.6B | ||
| Q3 25 | — | $4.7B | ||
| Q2 25 | $10.4B | $4.8B | ||
| Q1 25 | $10.1B | $4.8B | ||
| Q4 24 | $9.8B | $4.8B | ||
| Q3 24 | $9.5B | $5.4B | ||
| Q2 24 | $9.3B | $6.2B | ||
| Q1 24 | $9.1B | $6.7B |
总资产LBRDAMPW
| Q4 25 | — | $15.0B | ||
| Q3 25 | — | $14.9B | ||
| Q2 25 | $16.6B | $15.2B | ||
| Q1 25 | $17.0B | $14.9B | ||
| Q4 24 | $16.7B | $14.3B | ||
| Q3 24 | $16.3B | $15.2B | ||
| Q2 24 | $16.0B | $16.2B | ||
| Q1 24 | $15.7B | $17.3B |
负债/权益比LBRDAMPW
| Q4 25 | — | 2.11× | ||
| Q3 25 | — | 2.06× | ||
| Q2 25 | 0.30× | 2.00× | ||
| Q1 25 | 0.38× | 1.99× | ||
| Q4 24 | 0.38× | 1.83× | ||
| Q3 24 | 0.39× | 1.69× | ||
| Q2 24 | 0.39× | 1.51× | ||
| Q1 24 | 0.40× | 1.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | $230.8M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | — |
| 自由现金流率自由现金流/营收 | 14.2% | — |
| 资本支出强度资本支出/营收 | 20.7% | — |
| 现金转化率经营现金流/净利润 | 0.24× | 13.11× |
| 过去12个月自由现金流最近4个季度 | $-49.0M | — |
8季度趋势，按日历期对齐
经营现金流LBRDAMPW
| Q4 25 | — | $230.8M | ||
| Q3 25 | — | $18.6M | ||
| Q2 25 | $91.0M | $51.7M | ||
| Q1 25 | $78.0M | $384.0K | ||
| Q4 24 | $1.0M | $245.5M | ||
| Q3 24 | $24.0M | $59.2M | ||
| Q2 24 | $27.0M | $35.3M | ||
| Q1 24 | $52.0M | $74.3M |
自由现金流LBRDAMPW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $37.0M | — | ||
| Q1 25 | $13.0M | — | ||
| Q4 24 | $-63.0M | — | ||
| Q3 24 | $-36.0M | — | ||
| Q2 24 | $-35.0M | — | ||
| Q1 24 | $-9.0M | — |
自由现金流率LBRDAMPW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 14.2% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | -24.0% | — | ||
| Q3 24 | -13.7% | — | ||
| Q2 24 | -14.2% | — | ||
| Q1 24 | -3.7% | — |
资本支出强度LBRDAMPW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 20.7% | — | ||
| Q1 25 | 24.4% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 25.2% | — | ||
| Q1 24 | 24.9% | — |
现金转化率LBRDAMPW
| Q4 25 | — | 13.11× | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.24× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.22× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
