vs
Liberty Broadband Corp（LBRDA）与PROSPERITY BANCSHARES INC（PB）财务数据对比。点击上方公司名可切换其他公司
PROSPERITY BANCSHARES INC的季度营收约是Liberty Broadband Corp的1.4倍（$367.6M vs $261.0M），Liberty Broadband Corp净利率更高（146.7% vs 31.6%，领先115.1%），过去两年PROSPERITY BANCSHARES INC的营收复合增速更高（19.2% vs 4.3%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
Prosperity Bancshares Inc.是总部位于美国得克萨斯州休斯顿的银行控股公司，业务覆盖得克萨斯州及俄克拉荷马州中部。截至2019年12月31日，公司共运营285家分支机构，广泛分布在休斯顿、达拉斯-沃斯堡都会区及得州南部、东部、中部、西部等区域。
LBRDA vs PB — 直观对比
营收规模更大
PB
是对方的1.4倍
$261.0M
净利率更高
LBRDA
高出115.1%
31.6%
两年增速更快
PB
近两年复合增速
4.3%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $367.6M |
| 净利润 | $383.0M | $116.3M |
| 毛利率 | — | — |
| 营业利润率 | 15.7% | — |
| 净利率 | 146.7% | 31.6% |
| 营收同比 | 6.1% | — |
| 净利润同比 | 96.4% | -10.7% |
| 每股收益（稀释后） | $2.68 | $1.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRDAPB
| Q1 26 | — | $367.6M | ||
| Q4 25 | — | $275.0M | ||
| Q3 25 | — | $273.4M | ||
| Q2 25 | $261.0M | $267.7M | ||
| Q1 25 | $266.0M | $265.4M | ||
| Q4 24 | $263.0M | $267.8M | ||
| Q3 24 | $262.0M | $261.7M | ||
| Q2 24 | $246.0M | $258.8M |
净利润LBRDAPB
| Q1 26 | — | $116.3M | ||
| Q4 25 | — | $139.9M | ||
| Q3 25 | — | $137.6M | ||
| Q2 25 | $383.0M | $135.2M | ||
| Q1 25 | $268.0M | $130.2M | ||
| Q4 24 | $291.0M | $130.1M | ||
| Q3 24 | $142.0M | $127.3M | ||
| Q2 24 | $195.0M | $111.6M |
营业利润率LBRDAPB
| Q1 26 | — | — | ||
| Q4 25 | — | 65.1% | ||
| Q3 25 | — | 64.4% | ||
| Q2 25 | 15.7% | 64.3% | ||
| Q1 25 | 16.2% | 62.7% | ||
| Q4 24 | 4.9% | 62.0% | ||
| Q3 24 | 11.5% | 62.1% | ||
| Q2 24 | 8.5% | 55.2% |
净利率LBRDAPB
| Q1 26 | — | 31.6% | ||
| Q4 25 | — | 50.9% | ||
| Q3 25 | — | 50.3% | ||
| Q2 25 | 146.7% | 50.5% | ||
| Q1 25 | 100.8% | 49.1% | ||
| Q4 24 | 110.6% | 48.6% | ||
| Q3 24 | 54.2% | 48.6% | ||
| Q2 24 | 79.3% | 43.1% |
每股收益（稀释后）LBRDAPB
| Q1 26 | — | $1.16 | ||
| Q4 25 | — | $1.48 | ||
| Q3 25 | — | $1.45 | ||
| Q2 25 | $2.68 | $1.42 | ||
| Q1 25 | $1.87 | $1.37 | ||
| Q4 24 | $2.04 | $1.36 | ||
| Q3 24 | $0.99 | $1.34 | ||
| Q2 24 | $1.36 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | — |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $10.4B | $8.2B |
| 总资产 | $16.6B | $43.6B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRDAPB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $180.0M | — | ||
| Q1 25 | $226.0M | — | ||
| Q4 24 | $163.0M | — | ||
| Q3 24 | $168.0M | — | ||
| Q2 24 | $73.0M | — |
总债务LBRDAPB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.6B | — |
股东权益LBRDAPB
| Q1 26 | — | $8.2B | ||
| Q4 25 | — | $7.6B | ||
| Q3 25 | — | $7.7B | ||
| Q2 25 | $10.4B | $7.6B | ||
| Q1 25 | $10.1B | $7.5B | ||
| Q4 24 | $9.8B | $7.4B | ||
| Q3 24 | $9.5B | $7.4B | ||
| Q2 24 | $9.3B | $7.3B |
总资产LBRDAPB
| Q1 26 | — | $43.6B | ||
| Q4 25 | — | $38.5B | ||
| Q3 25 | — | $38.3B | ||
| Q2 25 | $16.6B | $38.4B | ||
| Q1 25 | $17.0B | $38.8B | ||
| Q4 24 | $16.7B | $39.6B | ||
| Q3 24 | $16.3B | $40.1B | ||
| Q2 24 | $16.0B | $39.8B |
负债/权益比LBRDAPB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.38× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | — |
| 自由现金流经营现金流 - 资本支出 | $37.0M | — |
| 自由现金流率自由现金流/营收 | 14.2% | — |
| 资本支出强度资本支出/营收 | 20.7% | — |
| 现金转化率经营现金流/净利润 | 0.24× | — |
| 过去12个月自由现金流最近4个季度 | $-49.0M | — |
8季度趋势，按日历期对齐
经营现金流LBRDAPB
| Q1 26 | — | — | ||
| Q4 25 | — | $78.3M | ||
| Q3 25 | — | $194.8M | ||
| Q2 25 | $91.0M | $98.2M | ||
| Q1 25 | $78.0M | $178.2M | ||
| Q4 24 | $1.0M | $-205.8M | ||
| Q3 24 | $24.0M | $274.6M | ||
| Q2 24 | $27.0M | $216.5M |
自由现金流LBRDAPB
| Q1 26 | — | — | ||
| Q4 25 | — | $68.5M | ||
| Q3 25 | — | $185.7M | ||
| Q2 25 | $37.0M | $91.8M | ||
| Q1 25 | $13.0M | $171.1M | ||
| Q4 24 | $-63.0M | $-210.7M | ||
| Q3 24 | $-36.0M | $270.2M | ||
| Q2 24 | $-35.0M | $211.8M |
自由现金流率LBRDAPB
| Q1 26 | — | — | ||
| Q4 25 | — | 24.9% | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | 14.2% | 34.3% | ||
| Q1 25 | 4.9% | 64.5% | ||
| Q4 24 | -24.0% | -78.7% | ||
| Q3 24 | -13.7% | 103.3% | ||
| Q2 24 | -14.2% | 81.8% |
资本支出强度LBRDAPB
| Q1 26 | — | — | ||
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | 3.3% | ||
| Q2 25 | 20.7% | 2.4% | ||
| Q1 25 | 24.4% | 2.7% | ||
| Q4 24 | 24.3% | 1.8% | ||
| Q3 24 | 22.9% | 1.7% | ||
| Q2 24 | 25.2% | 1.8% |
现金转化率LBRDAPB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.56× | ||
| Q3 25 | — | 1.42× | ||
| Q2 25 | 0.24× | 0.73× | ||
| Q1 25 | 0.29× | 1.37× | ||
| Q4 24 | 0.00× | -1.58× | ||
| Q3 24 | 0.17× | 2.16× | ||
| Q2 24 | 0.14× | 1.94× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRDA
暂无分部数据
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |
