vs
Liberty Broadband Corp（LBRDA）与Piedmont Realty Trust, Inc.（PDM）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是Piedmont Realty Trust, Inc.的1.8倍（$261.0M vs $143.3M），Liberty Broadband Corp净利率更高（146.7% vs -31.4%，领先178.1%），Liberty Broadband Corp同比增速更快（6.1% vs 0.4%），过去两年Liberty Broadband Corp的营收复合增速更高（4.3% vs 0.0%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
Piedmont Realty Trust是一家公开上市的房地产投资信托（REIT），主要持有、运营和投资美国高增长大都会区的优质写字楼资产，服务科技、专业服务、医疗等多个行业的企业租户，通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
LBRDA vs PDM — 直观对比
营收规模更大
LBRDA
是对方的1.8倍
$143.3M
营收增速更快
LBRDA
高出5.7%
0.4%
净利率更高
LBRDA
高出178.1%
-31.4%
两年增速更快
LBRDA
近两年复合增速
0.0%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $143.3M |
| 净利润 | $383.0M | $-45.0M |
| 毛利率 | — | — |
| 营业利润率 | 15.7% | — |
| 净利率 | 146.7% | -31.4% |
| 营收同比 | 6.1% | 0.4% |
| 净利润同比 | 96.4% | -27.9% |
| 每股收益（稀释后） | $2.68 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRDAPDM
| Q1 26 | — | $143.3M | ||
| Q4 25 | — | $142.9M | ||
| Q3 25 | — | $139.2M | ||
| Q2 25 | $261.0M | $140.3M | ||
| Q1 25 | $266.0M | $142.7M | ||
| Q4 24 | $263.0M | $143.2M | ||
| Q3 24 | $262.0M | $139.3M | ||
| Q2 24 | $246.0M | $143.3M |
净利润LBRDAPDM
| Q1 26 | — | $-45.0M | ||
| Q4 25 | — | $-43.2M | ||
| Q3 25 | — | $-13.5M | ||
| Q2 25 | $383.0M | $-16.8M | ||
| Q1 25 | $268.0M | $-10.1M | ||
| Q4 24 | $291.0M | $-30.0M | ||
| Q3 24 | $142.0M | $-11.5M | ||
| Q2 24 | $195.0M | $-9.8M |
营业利润率LBRDAPDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 15.7% | — | ||
| Q1 25 | 16.2% | — | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | 11.5% | — | ||
| Q2 24 | 8.5% | — |
净利率LBRDAPDM
| Q1 26 | — | -31.4% | ||
| Q4 25 | — | -30.3% | ||
| Q3 25 | — | -9.7% | ||
| Q2 25 | 146.7% | -12.0% | ||
| Q1 25 | 100.8% | -7.1% | ||
| Q4 24 | 110.6% | -20.9% | ||
| Q3 24 | 54.2% | -8.3% | ||
| Q2 24 | 79.3% | -6.8% |
每股收益（稀释后）LBRDAPDM
| Q1 26 | — | $-0.10 | ||
| Q4 25 | — | $-0.34 | ||
| Q3 25 | — | $-0.11 | ||
| Q2 25 | $2.68 | $-0.14 | ||
| Q1 25 | $1.87 | $-0.08 | ||
| Q4 24 | $2.04 | $-0.25 | ||
| Q3 24 | $0.99 | $-0.09 | ||
| Q2 24 | $1.36 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $2.3M |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $10.4B | $1.5B |
| 总资产 | $16.6B | $4.0B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRDAPDM
| Q1 26 | — | $2.3M | ||
| Q4 25 | — | $731.0K | ||
| Q3 25 | — | $3.0M | ||
| Q2 25 | $180.0M | $3.3M | ||
| Q1 25 | $226.0M | $2.9M | ||
| Q4 24 | $163.0M | $109.6M | ||
| Q3 24 | $168.0M | $133.6M | ||
| Q2 24 | $73.0M | $138.5M |
总债务LBRDAPDM
| Q1 26 | — | — | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | $3.1B | $2.2B | ||
| Q1 25 | $3.8B | $2.2B | ||
| Q4 24 | $3.8B | $2.2B | ||
| Q3 24 | $3.7B | $2.2B | ||
| Q2 24 | $3.6B | $2.2B |
股东权益LBRDAPDM
| Q1 26 | — | $1.5B | ||
| Q4 25 | — | $1.5B | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $10.4B | $1.5B | ||
| Q1 25 | $10.1B | $1.6B | ||
| Q4 24 | $9.8B | $1.6B | ||
| Q3 24 | $9.5B | $1.6B | ||
| Q2 24 | $9.3B | $1.7B |
总资产LBRDAPDM
| Q1 26 | — | $4.0B | ||
| Q4 25 | — | $4.0B | ||
| Q3 25 | — | $4.0B | ||
| Q2 25 | $16.6B | $4.0B | ||
| Q1 25 | $17.0B | $4.0B | ||
| Q4 24 | $16.7B | $4.1B | ||
| Q3 24 | $16.3B | $4.1B | ||
| Q2 24 | $16.0B | $4.2B |
负债/权益比LBRDAPDM
| Q1 26 | — | — | ||
| Q4 25 | — | 1.49× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | 0.30× | 1.41× | ||
| Q1 25 | 0.38× | 1.40× | ||
| Q4 24 | 0.38× | 1.40× | ||
| Q3 24 | 0.39× | 1.36× | ||
| Q2 24 | 0.39× | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | — |
| 自由现金流经营现金流 - 资本支出 | $37.0M | — |
| 自由现金流率自由现金流/营收 | 14.2% | — |
| 资本支出强度资本支出/营收 | 20.7% | 110.3% |
| 现金转化率经营现金流/净利润 | 0.24× | — |
| 过去12个月自由现金流最近4个季度 | $-49.0M | — |
8季度趋势，按日历期对齐
经营现金流LBRDAPDM
| Q1 26 | — | — | ||
| Q4 25 | — | $140.6M | ||
| Q3 25 | — | $35.8M | ||
| Q2 25 | $91.0M | $50.1M | ||
| Q1 25 | $78.0M | $3.7M | ||
| Q4 24 | $1.0M | $198.1M | ||
| Q3 24 | $24.0M | $42.9M | ||
| Q2 24 | $27.0M | $66.8M |
自由现金流LBRDAPDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $37.0M | — | ||
| Q1 25 | $13.0M | — | ||
| Q4 24 | $-63.0M | — | ||
| Q3 24 | $-36.0M | — | ||
| Q2 24 | $-35.0M | — |
自由现金流率LBRDAPDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 14.2% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | -24.0% | — | ||
| Q3 24 | -13.7% | — | ||
| Q2 24 | -14.2% | — |
资本支出强度LBRDAPDM
| Q1 26 | — | 110.3% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 20.7% | — | ||
| Q1 25 | 24.4% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 25.2% | — |
现金转化率LBRDAPDM
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.24× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.14× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
