vs
Liberty Broadband Corp（LBRDA）与Phillips Edison & Company, Inc.（PECO）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是Phillips Edison & Company, Inc.的1.4倍（$261.0M vs $190.7M），Liberty Broadband Corp净利率更高（146.7% vs 17.4%，领先129.3%），Phillips Edison & Company, Inc.同比增速更快（7.0% vs 6.1%），过去两年Phillips Edison & Company, Inc.的营收复合增速更高（8.7% vs 4.3%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
联合爱迪生公司（通常简称Con Edison或ConEd）是总部位于纽约市的能源企业，为美国规模最大的投资者所有能源公司之一。截至2024年，该公司年营收约152.6亿美元，总资产超700亿美元，通过旗下子公司为客户提供多元化的能源相关产品与服务。
LBRDA vs PECO — 直观对比
营收规模更大
LBRDA
是对方的1.4倍
$190.7M
营收增速更快
PECO
高出0.9%
6.1%
净利率更高
LBRDA
高出129.3%
17.4%
两年增速更快
PECO
近两年复合增速
4.3%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $190.7M |
| 净利润 | $383.0M | $33.2M |
| 毛利率 | — | — |
| 营业利润率 | 15.7% | — |
| 净利率 | 146.7% | 17.4% |
| 营收同比 | 6.1% | 7.0% |
| 净利润同比 | 96.4% | 15.1% |
| 每股收益（稀释后） | $2.68 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRDAPECO
| Q1 26 | — | $190.7M | ||
| Q4 25 | — | $187.9M | ||
| Q3 25 | — | $182.7M | ||
| Q2 25 | $261.0M | $177.8M | ||
| Q1 25 | $266.0M | $178.3M | ||
| Q4 24 | $263.0M | $173.0M | ||
| Q3 24 | $262.0M | $165.5M | ||
| Q2 24 | $246.0M | $161.5M |
净利润LBRDAPECO
| Q1 26 | — | $33.2M | ||
| Q4 25 | — | $47.5M | ||
| Q3 25 | — | $24.7M | ||
| Q2 25 | $383.0M | $12.8M | ||
| Q1 25 | $268.0M | $26.3M | ||
| Q4 24 | $291.0M | $18.1M | ||
| Q3 24 | $142.0M | $11.6M | ||
| Q2 24 | $195.0M | $15.3M |
营业利润率LBRDAPECO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 15.7% | — | ||
| Q1 25 | 16.2% | — | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | 11.5% | — | ||
| Q2 24 | 8.5% | — |
净利率LBRDAPECO
| Q1 26 | — | 17.4% | ||
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | 146.7% | 7.2% | ||
| Q1 25 | 100.8% | 14.8% | ||
| Q4 24 | 110.6% | 10.5% | ||
| Q3 24 | 54.2% | 7.0% | ||
| Q2 24 | 79.3% | 9.5% |
每股收益（稀释后）LBRDAPECO
| Q1 26 | — | $0.24 | ||
| Q4 25 | — | $0.38 | ||
| Q3 25 | — | $0.20 | ||
| Q2 25 | $2.68 | $0.10 | ||
| Q1 25 | $1.87 | $0.21 | ||
| Q4 24 | $2.04 | $0.16 | ||
| Q3 24 | $0.99 | $0.09 | ||
| Q2 24 | $1.36 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $3.1M |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $10.4B | $2.3B |
| 总资产 | $16.6B | $5.4B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRDAPECO
| Q1 26 | — | $3.1M | ||
| Q4 25 | — | $3.5M | ||
| Q3 25 | — | $4.1M | ||
| Q2 25 | $180.0M | $5.6M | ||
| Q1 25 | $226.0M | $5.5M | ||
| Q4 24 | $163.0M | $4.9M | ||
| Q3 24 | $168.0M | $6.4M | ||
| Q2 24 | $73.0M | $7.1M |
总债务LBRDAPECO
| Q1 26 | — | — | ||
| Q4 25 | — | $2.4B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | $3.1B | $2.4B | ||
| Q1 25 | $3.8B | $2.3B | ||
| Q4 24 | $3.8B | $2.1B | ||
| Q3 24 | $3.7B | $2.1B | ||
| Q2 24 | $3.6B | $2.0B |
股东权益LBRDAPECO
| Q1 26 | — | $2.3B | ||
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.3B | ||
| Q2 25 | $10.4B | $2.3B | ||
| Q1 25 | $10.1B | $2.3B | ||
| Q4 24 | $9.8B | $2.3B | ||
| Q3 24 | $9.5B | $2.2B | ||
| Q2 24 | $9.3B | $2.3B |
总资产LBRDAPECO
| Q1 26 | — | $5.4B | ||
| Q4 25 | — | $5.3B | ||
| Q3 25 | — | $5.3B | ||
| Q2 25 | $16.6B | $5.3B | ||
| Q1 25 | $17.0B | $5.2B | ||
| Q4 24 | $16.7B | $5.0B | ||
| Q3 24 | $16.3B | $5.0B | ||
| Q2 24 | $16.0B | $4.9B |
负债/权益比LBRDAPECO
| Q1 26 | — | — | ||
| Q4 25 | — | 1.04× | ||
| Q3 25 | — | 1.05× | ||
| Q2 25 | 0.30× | 1.04× | ||
| Q1 25 | 0.38× | 0.99× | ||
| Q4 24 | 0.38× | 0.91× | ||
| Q3 24 | 0.39× | 0.94× | ||
| Q2 24 | 0.39× | 0.90× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | $55.6M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | — |
| 自由现金流率自由现金流/营收 | 14.2% | — |
| 资本支出强度资本支出/营收 | 20.7% | 12.6% |
| 现金转化率经营现金流/净利润 | 0.24× | 1.67× |
| 过去12个月自由现金流最近4个季度 | $-49.0M | — |
8季度趋势，按日历期对齐
经营现金流LBRDAPECO
| Q1 26 | — | $55.6M | ||
| Q4 25 | — | $348.1M | ||
| Q3 25 | — | $95.4M | ||
| Q2 25 | $91.0M | $96.1M | ||
| Q1 25 | $78.0M | $60.5M | ||
| Q4 24 | $1.0M | $334.7M | ||
| Q3 24 | $24.0M | $109.1M | ||
| Q2 24 | $27.0M | $78.5M |
自由现金流LBRDAPECO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $37.0M | — | ||
| Q1 25 | $13.0M | — | ||
| Q4 24 | $-63.0M | — | ||
| Q3 24 | $-36.0M | — | ||
| Q2 24 | $-35.0M | — |
自由现金流率LBRDAPECO
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 14.2% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | -24.0% | — | ||
| Q3 24 | -13.7% | — | ||
| Q2 24 | -14.2% | — |
资本支出强度LBRDAPECO
| Q1 26 | — | 12.6% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 20.7% | — | ||
| Q1 25 | 24.4% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 25.2% | — |
现金转化率LBRDAPECO
| Q1 26 | — | 1.67× | ||
| Q4 25 | — | 7.33× | ||
| Q3 25 | — | 3.87× | ||
| Q2 25 | 0.24× | 7.52× | ||
| Q1 25 | 0.29× | 2.30× | ||
| Q4 24 | 0.00× | 18.45× | ||
| Q3 24 | 0.17× | 9.40× | ||
| Q2 24 | 0.14× | 5.14× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRDA
暂无分部数据
PECO
| Rental income | $186.3M | 98% |
| Fees and management income | $3.4M | 2% |
