vs
Liberty Broadband Corp（LBRDA）与PREFORMED LINE PRODUCTS CO（PLPC）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是PREFORMED LINE PRODUCTS CO的1.5倍（$261.0M vs $173.1M），Liberty Broadband Corp净利率更高（146.7% vs 4.9%，领先141.9%），Liberty Broadband Corp同比增速更快（6.1% vs 3.6%），Liberty Broadband Corp自由现金流更多（$37.0M vs $11.8M），过去两年PREFORMED LINE PRODUCTS CO的营收复合增速更高（10.8% vs 4.3%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
预成型线路产品公司（PLPC）研发、生产和销售适用于输配电、通信及可再生能源基建领域的工程硬件组件，服务全球多地的公用事业、网络运营商及工业客户，提供可提升网络可靠性与运营效率的解决方案。
LBRDA vs PLPC — 直观对比
营收规模更大
LBRDA
是对方的1.5倍
$173.1M
营收增速更快
LBRDA
高出2.5%
3.6%
净利率更高
LBRDA
高出141.9%
4.9%
自由现金流更多
LBRDA
多$25.2M
$11.8M
两年增速更快
PLPC
近两年复合增速
4.3%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $173.1M |
| 净利润 | $383.0M | $8.4M |
| 毛利率 | — | 29.8% |
| 营业利润率 | 15.7% | 6.8% |
| 净利率 | 146.7% | 4.9% |
| 营收同比 | 6.1% | 3.6% |
| 净利润同比 | 96.4% | -19.3% |
| 每股收益（稀释后） | $2.68 | $1.72 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRDAPLPC
| Q4 25 | — | $173.1M | ||
| Q3 25 | — | $178.1M | ||
| Q2 25 | $261.0M | $169.6M | ||
| Q1 25 | $266.0M | $148.5M | ||
| Q4 24 | $263.0M | $167.1M | ||
| Q3 24 | $262.0M | $147.0M | ||
| Q2 24 | $246.0M | $138.7M | ||
| Q1 24 | $245.0M | $140.9M |
净利润LBRDAPLPC
| Q4 25 | — | $8.4M | ||
| Q3 25 | — | $2.6M | ||
| Q2 25 | $383.0M | $12.7M | ||
| Q1 25 | $268.0M | $11.5M | ||
| Q4 24 | $291.0M | $10.5M | ||
| Q3 24 | $142.0M | $7.7M | ||
| Q2 24 | $195.0M | $9.4M | ||
| Q1 24 | $241.0M | $9.6M |
毛利率LBRDAPLPC
| Q4 25 | — | 29.8% | ||
| Q3 25 | — | 29.7% | ||
| Q2 25 | — | 32.7% | ||
| Q1 25 | — | 32.8% | ||
| Q4 24 | — | 33.3% | ||
| Q3 24 | — | 31.1% | ||
| Q2 24 | — | 31.9% | ||
| Q1 24 | — | 31.3% |
营业利润率LBRDAPLPC
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 7.4% | ||
| Q2 25 | 15.7% | 10.1% | ||
| Q1 25 | 16.2% | 8.8% | ||
| Q4 24 | 4.9% | 10.5% | ||
| Q3 24 | 11.5% | 7.1% | ||
| Q2 24 | 8.5% | 8.1% | ||
| Q1 24 | 11.4% | 8.2% |
净利率LBRDAPLPC
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | 146.7% | 7.5% | ||
| Q1 25 | 100.8% | 7.8% | ||
| Q4 24 | 110.6% | 6.3% | ||
| Q3 24 | 54.2% | 5.2% | ||
| Q2 24 | 79.3% | 6.8% | ||
| Q1 24 | 98.4% | 6.8% |
每股收益（稀释后）LBRDAPLPC
| Q4 25 | — | $1.72 | ||
| Q3 25 | — | $0.53 | ||
| Q2 25 | $2.68 | $2.56 | ||
| Q1 25 | $1.87 | $2.33 | ||
| Q4 24 | $2.04 | $2.13 | ||
| Q3 24 | $0.99 | $1.54 | ||
| Q2 24 | $1.36 | $1.89 | ||
| Q1 24 | $1.69 | $1.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | — |
| 总债务越低越好 | $3.1B | $38.3M |
| 股东权益账面价值 | $10.4B | $475.5M |
| 总资产 | $16.6B | $653.6M |
| 负债/权益比越低杠杆越低 | 0.30× | 0.08× |
8季度趋势，按日历期对齐
现金及短期投资LBRDAPLPC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $180.0M | — | ||
| Q1 25 | $226.0M | — | ||
| Q4 24 | $163.0M | — | ||
| Q3 24 | $168.0M | — | ||
| Q2 24 | $73.0M | — | ||
| Q1 24 | $108.0M | — |
总债务LBRDAPLPC
| Q4 25 | — | $38.3M | ||
| Q3 25 | — | $36.0M | ||
| Q2 25 | $3.1B | $31.8M | ||
| Q1 25 | $3.8B | $29.1M | ||
| Q4 24 | $3.8B | $20.8M | ||
| Q3 24 | $3.7B | $27.2M | ||
| Q2 24 | $3.6B | $31.6M | ||
| Q1 24 | $3.6B | $55.0M |
股东权益LBRDAPLPC
| Q4 25 | — | $475.5M | ||
| Q3 25 | — | $466.3M | ||
| Q2 25 | $10.4B | $460.7M | ||
| Q1 25 | $10.1B | $435.8M | ||
| Q4 24 | $9.8B | $422.3M | ||
| Q3 24 | $9.5B | $429.0M | ||
| Q2 24 | $9.3B | $416.2M | ||
| Q1 24 | $9.1B | $413.4M |
总资产LBRDAPLPC
| Q4 25 | — | $653.6M | ||
| Q3 25 | — | $644.6M | ||
| Q2 25 | $16.6B | $631.5M | ||
| Q1 25 | $17.0B | $592.5M | ||
| Q4 24 | $16.7B | $573.9M | ||
| Q3 24 | $16.3B | $592.0M | ||
| Q2 24 | $16.0B | $572.6M | ||
| Q1 24 | $15.7B | $586.1M |
负债/权益比LBRDAPLPC
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.08× | ||
| Q2 25 | 0.30× | 0.07× | ||
| Q1 25 | 0.38× | 0.07× | ||
| Q4 24 | 0.38× | 0.05× | ||
| Q3 24 | 0.39× | 0.06× | ||
| Q2 24 | 0.39× | 0.08× | ||
| Q1 24 | 0.40× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | $21.9M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | $11.8M |
| 自由现金流率自由现金流/营收 | 14.2% | 6.8% |
| 资本支出强度资本支出/营收 | 20.7% | 5.9% |
| 现金转化率经营现金流/净利润 | 0.24× | 2.60× |
| 过去12个月自由现金流最近4个季度 | $-49.0M | $33.3M |
8季度趋势，按日历期对齐
经营现金流LBRDAPLPC
| Q4 25 | — | $21.9M | ||
| Q3 25 | — | $18.9M | ||
| Q2 25 | $91.0M | $26.9M | ||
| Q1 25 | $78.0M | $5.7M | ||
| Q4 24 | $1.0M | $24.1M | ||
| Q3 24 | $24.0M | $9.4M | ||
| Q2 24 | $27.0M | $28.3M | ||
| Q1 24 | $52.0M | $5.8M |
自由现金流LBRDAPLPC
| Q4 25 | — | $11.8M | ||
| Q3 25 | — | $8.3M | ||
| Q2 25 | $37.0M | $18.6M | ||
| Q1 25 | $13.0M | $-5.3M | ||
| Q4 24 | $-63.0M | $20.6M | ||
| Q3 24 | $-36.0M | $5.8M | ||
| Q2 24 | $-35.0M | $24.6M | ||
| Q1 24 | $-9.0M | $1.8M |
自由现金流率LBRDAPLPC
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | 14.2% | 10.9% | ||
| Q1 25 | 4.9% | -3.6% | ||
| Q4 24 | -24.0% | 12.3% | ||
| Q3 24 | -13.7% | 3.9% | ||
| Q2 24 | -14.2% | 17.7% | ||
| Q1 24 | -3.7% | 1.3% |
资本支出强度LBRDAPLPC
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 6.0% | ||
| Q2 25 | 20.7% | 4.9% | ||
| Q1 25 | 24.4% | 7.4% | ||
| Q4 24 | 24.3% | 2.1% | ||
| Q3 24 | 22.9% | 2.4% | ||
| Q2 24 | 25.2% | 2.7% | ||
| Q1 24 | 24.9% | 2.8% |
现金转化率LBRDAPLPC
| Q4 25 | — | 2.60× | ||
| Q3 25 | — | 7.21× | ||
| Q2 25 | 0.24× | 2.12× | ||
| Q1 25 | 0.29× | 0.49× | ||
| Q4 24 | 0.00× | 2.30× | ||
| Q3 24 | 0.17× | 1.22× | ||
| Q2 24 | 0.14× | 3.02× | ||
| Q1 24 | 0.22× | 0.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
