vs
Liberty Broadband Corp（LBRDA）与PERDOCEO EDUCATION Corp（PRDO）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是PERDOCEO EDUCATION Corp的1.2倍（$261.0M vs $211.6M），PERDOCEO EDUCATION Corp同比增速更快（20.0% vs 6.1%），PERDOCEO EDUCATION Corp自由现金流更多（$37.9M vs $37.0M），过去两年PERDOCEO EDUCATION Corp的营收复合增速更高（12.2% vs 4.3%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
Perdoceo Education是美国上市营利性教育集团，前身为职业教育公司（Career Education Corporation），旗下运营五所美国营利性大学，包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学，业务覆盖高等教育、职业教育及健康科学相关教育领域。
LBRDA vs PRDO — 直观对比
营收规模更大
LBRDA
是对方的1.2倍
$211.6M
营收增速更快
PRDO
高出13.9%
6.1%
自由现金流更多
PRDO
多$876.0K
$37.0M
两年增速更快
PRDO
近两年复合增速
4.3%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $211.6M |
| 净利润 | $383.0M | — |
| 毛利率 | — | — |
| 营业利润率 | 15.7% | 19.8% |
| 净利率 | 146.7% | — |
| 营收同比 | 6.1% | 20.0% |
| 净利润同比 | 96.4% | — |
| 每股收益（稀释后） | $2.68 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRDAPRDO
| Q4 25 | — | $211.6M | ||
| Q3 25 | — | $211.9M | ||
| Q2 25 | $261.0M | $209.6M | ||
| Q1 25 | $266.0M | $213.0M | ||
| Q4 24 | $263.0M | $176.4M | ||
| Q3 24 | $262.0M | $169.8M | ||
| Q2 24 | $246.0M | $166.7M | ||
| Q1 24 | $245.0M | $168.3M |
净利润LBRDAPRDO
| Q4 25 | — | — | ||
| Q3 25 | — | $39.9M | ||
| Q2 25 | $383.0M | $41.0M | ||
| Q1 25 | $268.0M | $43.7M | ||
| Q4 24 | $291.0M | — | ||
| Q3 24 | $142.0M | $38.3M | ||
| Q2 24 | $195.0M | $38.4M | ||
| Q1 24 | $241.0M | $39.4M |
营业利润率LBRDAPRDO
| Q4 25 | — | 19.8% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | 15.7% | 24.5% | ||
| Q1 25 | 16.2% | 24.3% | ||
| Q4 24 | 4.9% | 21.1% | ||
| Q3 24 | 11.5% | 26.4% | ||
| Q2 24 | 8.5% | 27.6% | ||
| Q1 24 | 11.4% | 27.5% |
净利率LBRDAPRDO
| Q4 25 | — | — | ||
| Q3 25 | — | 18.8% | ||
| Q2 25 | 146.7% | 19.6% | ||
| Q1 25 | 100.8% | 20.5% | ||
| Q4 24 | 110.6% | — | ||
| Q3 24 | 54.2% | 22.5% | ||
| Q2 24 | 79.3% | 23.0% | ||
| Q1 24 | 98.4% | 23.4% |
每股收益（稀释后）LBRDAPRDO
| Q4 25 | — | $0.55 | ||
| Q3 25 | — | $0.60 | ||
| Q2 25 | $2.68 | $0.62 | ||
| Q1 25 | $1.87 | $0.65 | ||
| Q4 24 | $2.04 | $0.46 | ||
| Q3 24 | $0.99 | $0.57 | ||
| Q2 24 | $1.36 | $0.57 | ||
| Q1 24 | $1.69 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $111.0M |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $10.4B | $972.4M |
| 总资产 | $16.6B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRDAPRDO
| Q4 25 | — | $111.0M | ||
| Q3 25 | — | $159.5M | ||
| Q2 25 | $180.0M | $172.1M | ||
| Q1 25 | $226.0M | $132.1M | ||
| Q4 24 | $163.0M | $109.1M | ||
| Q3 24 | $168.0M | $238.0M | ||
| Q2 24 | $73.0M | $127.9M | ||
| Q1 24 | $108.0M | $125.8M |
总债务LBRDAPRDO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.6B | — |
股东权益LBRDAPRDO
| Q4 25 | — | $972.4M | ||
| Q3 25 | — | $997.9M | ||
| Q2 25 | $10.4B | $984.6M | ||
| Q1 25 | $10.1B | $970.3M | ||
| Q4 24 | $9.8B | $959.5M | ||
| Q3 24 | $9.5B | $935.4M | ||
| Q2 24 | $9.3B | $899.5M | ||
| Q1 24 | $9.1B | $866.1M |
总资产LBRDAPRDO
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $16.6B | $1.3B | ||
| Q1 25 | $17.0B | $1.3B | ||
| Q4 24 | $16.7B | $1.2B | ||
| Q3 24 | $16.3B | $1.1B | ||
| Q2 24 | $16.0B | $1.1B | ||
| Q1 24 | $15.7B | $1.1B |
负债/权益比LBRDAPRDO
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.38× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.39× | — | ||
| Q1 24 | 0.40× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | $37.9M |
| 自由现金流率自由现金流/营收 | 14.2% | 17.9% |
| 资本支出强度资本支出/营收 | 20.7% | 1.1% |
| 现金转化率经营现金流/净利润 | 0.24× | — |
| 过去12个月自由现金流最近4个季度 | $-49.0M | $216.7M |
8季度趋势，按日历期对齐
经营现金流LBRDAPRDO
| Q4 25 | — | $40.1M | ||
| Q3 25 | — | $41.2M | ||
| Q2 25 | $91.0M | $78.8M | ||
| Q1 25 | $78.0M | $65.1M | ||
| Q4 24 | $1.0M | $17.6M | ||
| Q3 24 | $24.0M | $51.0M | ||
| Q2 24 | $27.0M | $38.5M | ||
| Q1 24 | $52.0M | $54.5M |
自由现金流LBRDAPRDO
| Q4 25 | — | $37.9M | ||
| Q3 25 | — | $39.4M | ||
| Q2 25 | $37.0M | $76.0M | ||
| Q1 25 | $13.0M | $63.4M | ||
| Q4 24 | $-63.0M | $16.0M | ||
| Q3 24 | $-36.0M | $50.0M | ||
| Q2 24 | $-35.0M | $37.7M | ||
| Q1 24 | $-9.0M | $53.3M |
自由现金流率LBRDAPRDO
| Q4 25 | — | 17.9% | ||
| Q3 25 | — | 18.6% | ||
| Q2 25 | 14.2% | 36.3% | ||
| Q1 25 | 4.9% | 29.8% | ||
| Q4 24 | -24.0% | 9.1% | ||
| Q3 24 | -13.7% | 29.4% | ||
| Q2 24 | -14.2% | 22.6% | ||
| Q1 24 | -3.7% | 31.7% |
资本支出强度LBRDAPRDO
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 0.9% | ||
| Q2 25 | 20.7% | 1.3% | ||
| Q1 25 | 24.4% | 0.8% | ||
| Q4 24 | 24.3% | 0.9% | ||
| Q3 24 | 22.9% | 0.6% | ||
| Q2 24 | 25.2% | 0.5% | ||
| Q1 24 | 24.9% | 0.7% |
现金转化率LBRDAPRDO
| Q4 25 | — | — | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | 0.24× | 1.92× | ||
| Q1 25 | 0.29× | 1.49× | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.17× | 1.33× | ||
| Q2 24 | 0.14× | 1.00× | ||
| Q1 24 | 0.22× | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRDA
暂无分部数据
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
