vs
Liberty Broadband Corp（LBRDA）与Proto Labs Inc（PRLB）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是Proto Labs Inc的1.9倍（$261.0M vs $136.5M），Proto Labs Inc同比增速更快（12.1% vs 6.1%），Liberty Broadband Corp自由现金流更多（$37.0M vs $8.4M），过去两年Liberty Broadband Corp的营收复合增速更高（4.3% vs 3.3%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
LBRDA vs PRLB — 直观对比
营收规模更大
LBRDA
是对方的1.9倍
$136.5M
营收增速更快
PRLB
高出6.0%
6.1%
自由现金流更多
LBRDA
多$28.6M
$8.4M
两年增速更快
LBRDA
近两年复合增速
3.3%
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $136.5M |
| 净利润 | $383.0M | — |
| 毛利率 | — | 44.2% |
| 营业利润率 | 15.7% | 5.0% |
| 净利率 | 146.7% | — |
| 营收同比 | 6.1% | 12.1% |
| 净利润同比 | 96.4% | — |
| 每股收益（稀释后） | $2.68 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRDAPRLB
| Q4 25 | — | $136.5M | ||
| Q3 25 | — | $135.4M | ||
| Q2 25 | $261.0M | $135.1M | ||
| Q1 25 | $266.0M | $126.2M | ||
| Q4 24 | $263.0M | $121.8M | ||
| Q3 24 | $262.0M | $125.6M | ||
| Q2 24 | $246.0M | $125.6M | ||
| Q1 24 | $245.0M | $127.9M |
净利润LBRDAPRLB
| Q4 25 | — | — | ||
| Q3 25 | — | $7.2M | ||
| Q2 25 | $383.0M | $4.4M | ||
| Q1 25 | $268.0M | $3.6M | ||
| Q4 24 | $291.0M | — | ||
| Q3 24 | $142.0M | $7.2M | ||
| Q2 24 | $195.0M | $4.5M | ||
| Q1 24 | $241.0M | $5.3M |
毛利率LBRDAPRLB
| Q4 25 | — | 44.2% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | — | 44.3% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.6% | ||
| Q2 24 | — | 45.0% | ||
| Q1 24 | — | 44.9% |
营业利润率LBRDAPRLB
| Q4 25 | — | 5.0% | ||
| Q3 25 | — | 6.5% | ||
| Q2 25 | 15.7% | 3.7% | ||
| Q1 25 | 16.2% | 3.6% | ||
| Q4 24 | 4.9% | -1.2% | ||
| Q3 24 | 11.5% | 6.8% | ||
| Q2 24 | 8.5% | 4.8% | ||
| Q1 24 | 11.4% | 5.3% |
净利率LBRDAPRLB
| Q4 25 | — | — | ||
| Q3 25 | — | 5.3% | ||
| Q2 25 | 146.7% | 3.3% | ||
| Q1 25 | 100.8% | 2.9% | ||
| Q4 24 | 110.6% | — | ||
| Q3 24 | 54.2% | 5.7% | ||
| Q2 24 | 79.3% | 3.6% | ||
| Q1 24 | 98.4% | 4.1% |
每股收益（稀释后）LBRDAPRLB
| Q4 25 | — | $0.25 | ||
| Q3 25 | — | $0.30 | ||
| Q2 25 | $2.68 | $0.18 | ||
| Q1 25 | $1.87 | $0.15 | ||
| Q4 24 | $2.04 | $-0.01 | ||
| Q3 24 | $0.99 | $0.29 | ||
| Q2 24 | $1.36 | $0.18 | ||
| Q1 24 | $1.69 | $0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $128.1M |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $10.4B | $673.9M |
| 总资产 | $16.6B | $763.4M |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRDAPRLB
| Q4 25 | — | $128.1M | ||
| Q3 25 | — | $119.2M | ||
| Q2 25 | $180.0M | $103.2M | ||
| Q1 25 | $226.0M | $96.8M | ||
| Q4 24 | $163.0M | $103.1M | ||
| Q3 24 | $168.0M | $100.5M | ||
| Q2 24 | $73.0M | $112.9M | ||
| Q1 24 | $108.0M | $109.7M |
总债务LBRDAPRLB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.6B | — |
股东权益LBRDAPRLB
| Q4 25 | — | $673.9M | ||
| Q3 25 | — | $664.7M | ||
| Q2 25 | $10.4B | $664.7M | ||
| Q1 25 | $10.1B | $656.8M | ||
| Q4 24 | $9.8B | $670.2M | ||
| Q3 24 | $9.5B | $680.0M | ||
| Q2 24 | $9.3B | $685.2M | ||
| Q1 24 | $9.1B | $687.3M |
总资产LBRDAPRLB
| Q4 25 | — | $763.4M | ||
| Q3 25 | — | $756.9M | ||
| Q2 25 | $16.6B | $743.3M | ||
| Q1 25 | $17.0B | $737.5M | ||
| Q4 24 | $16.7B | $743.5M | ||
| Q3 24 | $16.3B | $753.8M | ||
| Q2 24 | $16.0B | $758.2M | ||
| Q1 24 | $15.7B | $769.8M |
负债/权益比LBRDAPRLB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.38× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.39× | — | ||
| Q1 24 | 0.40× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | $16.5M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | $8.4M |
| 自由现金流率自由现金流/营收 | 14.2% | 6.2% |
| 资本支出强度资本支出/营收 | 20.7% | 5.9% |
| 现金转化率经营现金流/净利润 | 0.24× | — |
| 过去12个月自由现金流最近4个季度 | $-49.0M | $59.7M |
8季度趋势，按日历期对齐
经营现金流LBRDAPRLB
| Q4 25 | — | $16.5M | ||
| Q3 25 | — | $29.1M | ||
| Q2 25 | $91.0M | $10.6M | ||
| Q1 25 | $78.0M | $18.4M | ||
| Q4 24 | $1.0M | $17.3M | ||
| Q3 24 | $24.0M | $24.8M | ||
| Q2 24 | $27.0M | $14.4M | ||
| Q1 24 | $52.0M | $21.3M |
自由现金流LBRDAPRLB
| Q4 25 | — | $8.4M | ||
| Q3 25 | — | $25.0M | ||
| Q2 25 | $37.0M | $9.1M | ||
| Q1 25 | $13.0M | $17.1M | ||
| Q4 24 | $-63.0M | $16.5M | ||
| Q3 24 | $-36.0M | $23.2M | ||
| Q2 24 | $-35.0M | $10.2M | ||
| Q1 24 | $-9.0M | $18.8M |
自由现金流率LBRDAPRLB
| Q4 25 | — | 6.2% | ||
| Q3 25 | — | 18.5% | ||
| Q2 25 | 14.2% | 6.7% | ||
| Q1 25 | 4.9% | 13.6% | ||
| Q4 24 | -24.0% | 13.5% | ||
| Q3 24 | -13.7% | 18.5% | ||
| Q2 24 | -14.2% | 8.2% | ||
| Q1 24 | -3.7% | 14.7% |
资本支出强度LBRDAPRLB
| Q4 25 | — | 5.9% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | 20.7% | 1.1% | ||
| Q1 25 | 24.4% | 1.0% | ||
| Q4 24 | 24.3% | 0.7% | ||
| Q3 24 | 22.9% | 1.2% | ||
| Q2 24 | 25.2% | 3.3% | ||
| Q1 24 | 24.9% | 2.0% |
现金转化率LBRDAPRLB
| Q4 25 | — | — | ||
| Q3 25 | — | 4.03× | ||
| Q2 25 | 0.24× | 2.39× | ||
| Q1 25 | 0.29× | 5.11× | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.17× | 3.44× | ||
| Q2 24 | 0.14× | 3.18× | ||
| Q1 24 | 0.22× | 4.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRDA
暂无分部数据
PRLB
| CNC Machining Firstcut | $65.5M | 48% |
| Injection Molding Protomold | $47.6M | 35% |
| Three D Printing Fineline | $18.8M | 14% |
| Sheet Metal | $4.4M | 3% |
