vs
Liberty Broadband Corp（LBRDA）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.4倍（$261.0M vs $191.2M），Liberty Broadband Corp净利率更高（146.7% vs 8.4%，领先138.3%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 6.1%），Liberty Broadband Corp自由现金流更多（$37.0M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 4.3%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
LBRDA vs PSIX — 直观对比
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $191.2M |
| 净利润 | $383.0M | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | 15.7% | 12.7% |
| 净利率 | 146.7% | 8.4% |
| 营收同比 | 6.1% | 32.5% |
| 净利润同比 | 96.4% | -31.0% |
| 每股收益（稀释后） | $2.68 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | — | $191.2M | ||
| Q3 25 | — | $203.8M | ||
| Q2 25 | $261.0M | $191.9M | ||
| Q1 25 | $266.0M | $135.4M | ||
| Q4 24 | $263.0M | $144.3M | ||
| Q3 24 | $262.0M | $125.8M | ||
| Q2 24 | $246.0M | $110.6M | ||
| Q1 24 | $245.0M | $95.2M |
| Q4 25 | — | $16.1M | ||
| Q3 25 | — | $27.6M | ||
| Q2 25 | $383.0M | $51.2M | ||
| Q1 25 | $268.0M | $19.1M | ||
| Q4 24 | $291.0M | $23.3M | ||
| Q3 24 | $142.0M | $17.3M | ||
| Q2 24 | $195.0M | $21.5M | ||
| Q1 24 | $241.0M | $7.1M |
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 27.0% |
| Q4 25 | — | 12.7% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | 15.7% | 16.9% | ||
| Q1 25 | 16.2% | 18.2% | ||
| Q4 24 | 4.9% | 17.5% | ||
| Q3 24 | 11.5% | 16.3% | ||
| Q2 24 | 8.5% | 22.9% | ||
| Q1 24 | 11.4% | 11.2% |
| Q4 25 | — | 8.4% | ||
| Q3 25 | — | 13.5% | ||
| Q2 25 | 146.7% | 26.7% | ||
| Q1 25 | 100.8% | 14.1% | ||
| Q4 24 | 110.6% | 16.1% | ||
| Q3 24 | 54.2% | 13.8% | ||
| Q2 24 | 79.3% | 19.5% | ||
| Q1 24 | 98.4% | 7.5% |
| Q4 25 | — | $0.69 | ||
| Q3 25 | — | $1.20 | ||
| Q2 25 | $2.68 | $2.22 | ||
| Q1 25 | $1.87 | $0.83 | ||
| Q4 24 | $2.04 | $1.01 | ||
| Q3 24 | $0.99 | $0.75 | ||
| Q2 24 | $1.36 | $0.94 | ||
| Q1 24 | $1.69 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $41.3M |
| 总债务越低越好 | $3.1B | $96.6M |
| 股东权益账面价值 | $10.4B | $178.6M |
| 总资产 | $16.6B | $424.7M |
| 负债/权益比越低杠杆越低 | 0.30× | 0.54× |
8季度趋势，按日历期对齐
| Q4 25 | — | $41.3M | ||
| Q3 25 | — | $49.0M | ||
| Q2 25 | $180.0M | $49.5M | ||
| Q1 25 | $226.0M | $50.0M | ||
| Q4 24 | $163.0M | $55.3M | ||
| Q3 24 | $168.0M | $40.5M | ||
| Q2 24 | $73.0M | $28.8M | ||
| Q1 24 | $108.0M | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | $3.1B | $1.8M | ||
| Q1 25 | $3.8B | $1.0M | ||
| Q4 24 | $3.8B | $184.0K | ||
| Q3 24 | $3.7B | $238.0K | ||
| Q2 24 | $3.6B | $292.0K | ||
| Q1 24 | $3.6B | $345.0K |
| Q4 25 | — | $178.6M | ||
| Q3 25 | — | $162.5M | ||
| Q2 25 | $10.4B | $135.7M | ||
| Q1 25 | $10.1B | $84.3M | ||
| Q4 24 | $9.8B | $65.3M | ||
| Q3 24 | $9.5B | $42.1M | ||
| Q2 24 | $9.3B | $24.8M | ||
| Q1 24 | $9.1B | $3.2M |
| Q4 25 | — | $424.7M | ||
| Q3 25 | — | $458.9M | ||
| Q2 25 | $16.6B | $437.7M | ||
| Q1 25 | $17.0B | $372.7M | ||
| Q4 24 | $16.7B | $328.2M | ||
| Q3 24 | $16.3B | $339.1M | ||
| Q2 24 | $16.0B | $307.6M | ||
| Q1 24 | $15.7B | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | 0.30× | 0.01× | ||
| Q1 25 | 0.38× | 0.01× | ||
| Q4 24 | 0.38× | 0.00× | ||
| Q3 24 | 0.39× | 0.01× | ||
| Q2 24 | 0.39× | 0.01× | ||
| Q1 24 | 0.40× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | $-7.6M |
| 自由现金流率自由现金流/营收 | 14.2% | -4.0% |
| 资本支出强度资本支出/营收 | 20.7% | 1.6% |
| 现金转化率经营现金流/净利润 | 0.24× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $-49.0M | $14.1M |
8季度趋势，按日历期对齐
| Q4 25 | — | $-4.6M | ||
| Q3 25 | — | $3.3M | ||
| Q2 25 | $91.0M | $16.7M | ||
| Q1 25 | $78.0M | $8.8M | ||
| Q4 24 | $1.0M | $32.7M | ||
| Q3 24 | $24.0M | $12.6M | ||
| Q2 24 | $27.0M | $1.5M | ||
| Q1 24 | $52.0M | $15.6M |
| Q4 25 | — | $-7.6M | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | $37.0M | $14.6M | ||
| Q1 25 | $13.0M | $5.4M | ||
| Q4 24 | $-63.0M | $30.0M | ||
| Q3 24 | $-36.0M | $12.1M | ||
| Q2 24 | $-35.0M | $822.0K | ||
| Q1 24 | $-9.0M | $14.8M |
| Q4 25 | — | -4.0% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | 14.2% | 7.6% | ||
| Q1 25 | 4.9% | 4.0% | ||
| Q4 24 | -24.0% | 20.8% | ||
| Q3 24 | -13.7% | 9.7% | ||
| Q2 24 | -14.2% | 0.7% | ||
| Q1 24 | -3.7% | 15.6% |
| Q4 25 | — | 1.6% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | 20.7% | 1.1% | ||
| Q1 25 | 24.4% | 2.5% | ||
| Q4 24 | 24.3% | 1.8% | ||
| Q3 24 | 22.9% | 0.3% | ||
| Q2 24 | 25.2% | 0.6% | ||
| Q1 24 | 24.9% | 0.9% |
| Q4 25 | — | -0.29× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | 0.24× | 0.33× | ||
| Q1 25 | 0.29× | 0.46× | ||
| Q4 24 | 0.00× | 1.40× | ||
| Q3 24 | 0.17× | 0.73× | ||
| Q2 24 | 0.14× | 0.07× | ||
| Q1 24 | 0.22× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRDA
暂无分部数据
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
