vs
Liberty Broadband Corp（LBRDA）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是Rocket Lab Corp的1.5倍（$261.0M vs $179.7M），Liberty Broadband Corp净利率更高（146.7% vs -29.5%，领先176.2%），Rocket Lab Corp同比增速更快（35.7% vs 6.1%），Liberty Broadband Corp自由现金流更多（$37.0M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 4.3%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
LBRDA vs RKLB — 直观对比
损益表 — Q2 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $179.7M |
| 净利润 | $383.0M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | 15.7% | -28.4% |
| 净利率 | 146.7% | -29.5% |
| 营收同比 | 6.1% | 35.7% |
| 净利润同比 | 96.4% | -1.1% |
| 每股收益（稀释后） | $2.68 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | — | $179.7M | ||
| Q3 25 | — | $155.1M | ||
| Q2 25 | $261.0M | $144.5M | ||
| Q1 25 | $266.0M | $122.6M | ||
| Q4 24 | $263.0M | $132.4M | ||
| Q3 24 | $262.0M | $104.8M | ||
| Q2 24 | $246.0M | $106.3M | ||
| Q1 24 | $245.0M | $92.8M |
| Q4 25 | — | $-52.9M | ||
| Q3 25 | — | $-18.3M | ||
| Q2 25 | $383.0M | $-66.4M | ||
| Q1 25 | $268.0M | $-60.6M | ||
| Q4 24 | $291.0M | $-52.3M | ||
| Q3 24 | $142.0M | $-51.9M | ||
| Q2 24 | $195.0M | $-41.6M | ||
| Q1 24 | $241.0M | $-44.3M |
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% | ||
| Q1 24 | — | 26.1% |
| Q4 25 | — | -28.4% | ||
| Q3 25 | — | -38.0% | ||
| Q2 25 | 15.7% | -41.3% | ||
| Q1 25 | 16.2% | -48.3% | ||
| Q4 24 | 4.9% | -38.9% | ||
| Q3 24 | 11.5% | -49.5% | ||
| Q2 24 | 8.5% | -40.7% | ||
| Q1 24 | 11.4% | -46.4% |
| Q4 25 | — | -29.5% | ||
| Q3 25 | — | -11.8% | ||
| Q2 25 | 146.7% | -46.0% | ||
| Q1 25 | 100.8% | -49.5% | ||
| Q4 24 | 110.6% | -39.5% | ||
| Q3 24 | 54.2% | -49.6% | ||
| Q2 24 | 79.3% | -39.2% | ||
| Q1 24 | 98.4% | -47.7% |
| Q4 25 | — | $-0.09 | ||
| Q3 25 | — | $-0.03 | ||
| Q2 25 | $2.68 | $-0.13 | ||
| Q1 25 | $1.87 | $-0.12 | ||
| Q4 24 | $2.04 | $-0.11 | ||
| Q3 24 | $0.99 | $-0.10 | ||
| Q2 24 | $1.36 | $-0.08 | ||
| Q1 24 | $1.69 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $1.0B |
| 总债务越低越好 | $3.1B | $152.4M |
| 股东权益账面价值 | $10.4B | $1.7B |
| 总资产 | $16.6B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.30× | 0.09× |
8季度趋势，按日历期对齐
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $976.7M | ||
| Q2 25 | $180.0M | $688.1M | ||
| Q1 25 | $226.0M | $428.4M | ||
| Q4 24 | $163.0M | $419.0M | ||
| Q3 24 | $168.0M | $442.4M | ||
| Q2 24 | $73.0M | $496.8M | ||
| Q1 24 | $108.0M | $492.5M |
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | $3.1B | $346.5M | ||
| Q1 25 | $3.8B | $345.9M | ||
| Q4 24 | $3.8B | $345.4M | ||
| Q3 24 | $3.7B | $61.2M | ||
| Q2 24 | $3.6B | $64.2M | ||
| Q1 24 | $3.6B | $66.8M |
| Q4 25 | — | $1.7B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $10.4B | $688.5M | ||
| Q1 25 | $10.1B | $431.3M | ||
| Q4 24 | $9.8B | $382.5M | ||
| Q3 24 | $9.5B | $419.8M | ||
| Q2 24 | $9.3B | $455.2M | ||
| Q1 24 | $9.1B | $478.9M |
| Q4 25 | — | $2.3B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | $16.6B | $1.6B | ||
| Q1 25 | $17.0B | $1.3B | ||
| Q4 24 | $16.7B | $1.2B | ||
| Q3 24 | $16.3B | $1.2B | ||
| Q2 24 | $16.0B | $1.2B | ||
| Q1 24 | $15.7B | $1.2B |
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | 0.30× | 0.50× | ||
| Q1 25 | 0.38× | 0.80× | ||
| Q4 24 | 0.38× | 0.90× | ||
| Q3 24 | 0.39× | 0.15× | ||
| Q2 24 | 0.39× | 0.14× | ||
| Q1 24 | 0.40× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | $-114.2M |
| 自由现金流率自由现金流/营收 | 14.2% | -63.6% |
| 资本支出强度资本支出/营收 | 20.7% | 27.6% |
| 现金转化率经营现金流/净利润 | 0.24× | — |
| 过去12个月自由现金流最近4个季度 | $-49.0M | $-321.8M |
8季度趋势，按日历期对齐
| Q4 25 | — | $-64.5M | ||
| Q3 25 | — | $-23.5M | ||
| Q2 25 | $91.0M | $-23.2M | ||
| Q1 25 | $78.0M | $-54.2M | ||
| Q4 24 | $1.0M | $-2.4M | ||
| Q3 24 | $24.0M | $-30.9M | ||
| Q2 24 | $27.0M | $-13.0M | ||
| Q1 24 | $52.0M | $-2.6M |
| Q4 25 | — | $-114.2M | ||
| Q3 25 | — | $-69.4M | ||
| Q2 25 | $37.0M | $-55.3M | ||
| Q1 25 | $13.0M | $-82.9M | ||
| Q4 24 | $-63.0M | $-23.9M | ||
| Q3 24 | $-36.0M | $-41.9M | ||
| Q2 24 | $-35.0M | $-28.3M | ||
| Q1 24 | $-9.0M | $-21.8M |
| Q4 25 | — | -63.6% | ||
| Q3 25 | — | -44.8% | ||
| Q2 25 | 14.2% | -38.3% | ||
| Q1 25 | 4.9% | -67.6% | ||
| Q4 24 | -24.0% | -18.1% | ||
| Q3 24 | -13.7% | -40.0% | ||
| Q2 24 | -14.2% | -26.7% | ||
| Q1 24 | -3.7% | -23.5% |
| Q4 25 | — | 27.6% | ||
| Q3 25 | — | 29.6% | ||
| Q2 25 | 20.7% | 22.2% | ||
| Q1 25 | 24.4% | 23.4% | ||
| Q4 24 | 24.3% | 16.3% | ||
| Q3 24 | 22.9% | 10.5% | ||
| Q2 24 | 25.2% | 14.4% | ||
| Q1 24 | 24.9% | 20.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.24× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.17× | — | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.22× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRDA
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
