vs
Liberty Broadband Corp（LBRDA）与ServisFirst Bancshares, Inc.（SFBS）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是ServisFirst Bancshares, Inc.的1.6倍（$261.0M vs $159.0M），Liberty Broadband Corp净利率更高（146.7% vs 52.2%，领先94.6%），过去两年ServisFirst Bancshares, Inc.的营收复合增速更高（17.7% vs 4.3%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
ServisFirst Bancshares是一家总部位于美国的银行控股公司，主要在美国东南部地区运营全服务银行网点，为中小企业、专业客户及个人消费者提供商业银行、个人银行、财富管理及抵押贷款等多元金融服务。
LBRDA vs SFBS — 直观对比
营收规模更大
LBRDA
是对方的1.6倍
$159.0M
净利率更高
LBRDA
高出94.6%
52.2%
两年增速更快
SFBS
近两年复合增速
4.3%
损益表 — Q2 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $159.0M |
| 净利润 | $383.0M | $83.0M |
| 毛利率 | — | — |
| 营业利润率 | 15.7% | — |
| 净利率 | 146.7% | 52.2% |
| 营收同比 | 6.1% | — |
| 净利润同比 | 96.4% | 31.2% |
| 每股收益（稀释后） | $2.68 | $1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRDASFBS
| Q1 26 | — | $159.0M | ||
| Q4 25 | — | $162.2M | ||
| Q3 25 | — | $136.3M | ||
| Q2 25 | $261.0M | $132.1M | ||
| Q1 25 | $266.0M | $131.8M | ||
| Q4 24 | $263.0M | $131.9M | ||
| Q3 24 | $262.0M | $123.7M | ||
| Q2 24 | $246.0M | $114.8M |
净利润LBRDASFBS
| Q1 26 | — | $83.0M | ||
| Q4 25 | — | $86.4M | ||
| Q3 25 | — | $65.6M | ||
| Q2 25 | $383.0M | $61.4M | ||
| Q1 25 | $268.0M | $63.2M | ||
| Q4 24 | $291.0M | $65.2M | ||
| Q3 24 | $142.0M | $59.9M | ||
| Q2 24 | $195.0M | $52.1M |
营业利润率LBRDASFBS
| Q1 26 | — | — | ||
| Q4 25 | — | 66.3% | ||
| Q3 25 | — | 57.8% | ||
| Q2 25 | 15.7% | 58.0% | ||
| Q1 25 | 16.2% | 60.0% | ||
| Q4 24 | 4.9% | 60.2% | ||
| Q3 24 | 11.5% | 58.5% | ||
| Q2 24 | 8.5% | 58.0% |
净利率LBRDASFBS
| Q1 26 | — | 52.2% | ||
| Q4 25 | — | 59.0% | ||
| Q3 25 | — | 48.1% | ||
| Q2 25 | 146.7% | 46.5% | ||
| Q1 25 | 100.8% | 48.0% | ||
| Q4 24 | 110.6% | 52.9% | ||
| Q3 24 | 54.2% | 48.4% | ||
| Q2 24 | 79.3% | 45.4% |
每股收益（稀释后）LBRDASFBS
| Q1 26 | — | $1.52 | ||
| Q4 25 | — | $1.58 | ||
| Q3 25 | — | $1.20 | ||
| Q2 25 | $2.68 | $1.12 | ||
| Q1 25 | $1.87 | $1.16 | ||
| Q4 24 | $2.04 | $1.19 | ||
| Q3 24 | $0.99 | $1.10 | ||
| Q2 24 | $1.36 | $0.95 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $1.8B |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $10.4B | $1.9B |
| 总资产 | $16.6B | $18.2B |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRDASFBS
| Q1 26 | — | $1.8B | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $180.0M | — | ||
| Q1 25 | $226.0M | — | ||
| Q4 24 | $163.0M | — | ||
| Q3 24 | $168.0M | — | ||
| Q2 24 | $73.0M | — |
总债务LBRDASFBS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.6B | — |
股东权益LBRDASFBS
| Q1 26 | — | $1.9B | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | $10.4B | $1.7B | ||
| Q1 25 | $10.1B | $1.7B | ||
| Q4 24 | $9.8B | $1.6B | ||
| Q3 24 | $9.5B | $1.6B | ||
| Q2 24 | $9.3B | $1.5B |
总资产LBRDASFBS
| Q1 26 | — | $18.2B | ||
| Q4 25 | — | $17.7B | ||
| Q3 25 | — | $17.6B | ||
| Q2 25 | $16.6B | $17.4B | ||
| Q1 25 | $17.0B | $18.6B | ||
| Q4 24 | $16.7B | $17.4B | ||
| Q3 24 | $16.3B | $16.4B | ||
| Q2 24 | $16.0B | $16.0B |
负债/权益比LBRDASFBS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.38× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.39× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | — |
| 自由现金流经营现金流 - 资本支出 | $37.0M | — |
| 自由现金流率自由现金流/营收 | 14.2% | — |
| 资本支出强度资本支出/营收 | 20.7% | — |
| 现金转化率经营现金流/净利润 | 0.24× | — |
| 过去12个月自由现金流最近4个季度 | $-49.0M | — |
8季度趋势，按日历期对齐
经营现金流LBRDASFBS
| Q1 26 | — | — | ||
| Q4 25 | — | $355.2M | ||
| Q3 25 | — | $140.9M | ||
| Q2 25 | $91.0M | $67.6M | ||
| Q1 25 | $78.0M | $48.0M | ||
| Q4 24 | $1.0M | $252.9M | ||
| Q3 24 | $24.0M | $84.0M | ||
| Q2 24 | $27.0M | $48.3M |
自由现金流LBRDASFBS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $37.0M | — | ||
| Q1 25 | $13.0M | — | ||
| Q4 24 | $-63.0M | — | ||
| Q3 24 | $-36.0M | — | ||
| Q2 24 | $-35.0M | — |
自由现金流率LBRDASFBS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 14.2% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | -24.0% | — | ||
| Q3 24 | -13.7% | — | ||
| Q2 24 | -14.2% | — |
资本支出强度LBRDASFBS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 20.7% | — | ||
| Q1 25 | 24.4% | — | ||
| Q4 24 | 24.3% | — | ||
| Q3 24 | 22.9% | — | ||
| Q2 24 | 25.2% | — |
现金转化率LBRDASFBS
| Q1 26 | — | — | ||
| Q4 25 | — | 4.11× | ||
| Q3 25 | — | 2.15× | ||
| Q2 25 | 0.24× | 1.10× | ||
| Q1 25 | 0.29× | 0.76× | ||
| Q4 24 | 0.00× | 3.88× | ||
| Q3 24 | 0.17× | 1.40× | ||
| Q2 24 | 0.14× | 0.93× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRDA
暂无分部数据
SFBS
| Net Interest Income | $148.1M | 93% |
| Noninterest Income | $10.8M | 7% |
