vs
Liberty Broadband Corp（LBRDA）与STRATTEC SECURITY CORP（STRT）财务数据对比。点击上方公司名可切换其他公司
Liberty Broadband Corp的季度营收约是STRATTEC SECURITY CORP的1.9倍（$261.0M vs $137.5M），Liberty Broadband Corp净利率更高（146.7% vs 3.6%，领先143.1%），Liberty Broadband Corp同比增速更快（6.1% vs 5.9%），Liberty Broadband Corp自由现金流更多（$37.0M vs $11.3M），过去两年STRATTEC SECURITY CORP的营收复合增速更高（7.7% vs 4.3%）
本公司是一家覆盖英、荷、美三地的跨国电信企业，注册地为百慕大，在伦敦、阿姆斯特丹、丹佛设有总部，旗下拥有多家对应司法辖区的运营主体，其中英国主体为公开上市实体，2005年由自由媒体国际业务板块与UnitedGlobalCom合并成立。
STRATTEC安全公司是专业的汽车安全访问解决方案供应商，主营汽车机械与电子锁具、钥匙、无钥匙进入系统等产品，主要服务全球汽车整车厂商、重型车辆制造商及汽车后市场客户，业务覆盖北美、欧洲、亚太等地区。
LBRDA vs STRT — 直观对比
营收规模更大
LBRDA
是对方的1.9倍
$137.5M
营收增速更快
LBRDA
高出0.2%
5.9%
净利率更高
LBRDA
高出143.1%
3.6%
自由现金流更多
LBRDA
多$25.8M
$11.3M
两年增速更快
STRT
近两年复合增速
4.3%
损益表 — Q2 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $261.0M | $137.5M |
| 净利润 | $383.0M | $4.9M |
| 毛利率 | — | 16.5% |
| 营业利润率 | 15.7% | 3.5% |
| 净利率 | 146.7% | 3.6% |
| 营收同比 | 6.1% | 5.9% |
| 净利润同比 | 96.4% | 275.1% |
| 每股收益（稀释后） | $2.68 | $1.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBRDASTRT
| Q4 25 | — | $137.5M | ||
| Q3 25 | — | $152.4M | ||
| Q2 25 | $261.0M | $152.0M | ||
| Q1 25 | $266.0M | $144.1M | ||
| Q4 24 | $263.0M | $129.9M | ||
| Q3 24 | $262.0M | $139.1M | ||
| Q2 24 | $246.0M | — | ||
| Q1 24 | $245.0M | $140.8M |
净利润LBRDASTRT
| Q4 25 | — | $4.9M | ||
| Q3 25 | — | $8.5M | ||
| Q2 25 | $383.0M | $8.3M | ||
| Q1 25 | $268.0M | $5.4M | ||
| Q4 24 | $291.0M | $1.3M | ||
| Q3 24 | $142.0M | $3.7M | ||
| Q2 24 | $195.0M | — | ||
| Q1 24 | $241.0M | $1.5M |
毛利率LBRDASTRT
| Q4 25 | — | 16.5% | ||
| Q3 25 | — | 17.3% | ||
| Q2 25 | — | 16.7% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 10.4% |
营业利润率LBRDASTRT
| Q4 25 | — | 3.5% | ||
| Q3 25 | — | 6.9% | ||
| Q2 25 | 15.7% | 5.6% | ||
| Q1 25 | 16.2% | 4.9% | ||
| Q4 24 | 4.9% | 1.6% | ||
| Q3 24 | 11.5% | 3.6% | ||
| Q2 24 | 8.5% | — | ||
| Q1 24 | 11.4% | 1.4% |
净利率LBRDASTRT
| Q4 25 | — | 3.6% | ||
| Q3 25 | — | 5.6% | ||
| Q2 25 | 146.7% | 5.4% | ||
| Q1 25 | 100.8% | 3.7% | ||
| Q4 24 | 110.6% | 1.0% | ||
| Q3 24 | 54.2% | 2.7% | ||
| Q2 24 | 79.3% | — | ||
| Q1 24 | 98.4% | 1.1% |
每股收益（稀释后）LBRDASTRT
| Q4 25 | — | $1.20 | ||
| Q3 25 | — | $2.07 | ||
| Q2 25 | $2.68 | $2.02 | ||
| Q1 25 | $1.87 | $1.32 | ||
| Q4 24 | $2.04 | $0.32 | ||
| Q3 24 | $0.99 | $0.92 | ||
| Q2 24 | $1.36 | — | ||
| Q1 24 | $1.69 | $0.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $99.0M |
| 总债务越低越好 | $3.1B | — |
| 股东权益账面价值 | $10.4B | $236.8M |
| 总资产 | $16.6B | $392.2M |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资LBRDASTRT
| Q4 25 | — | $99.0M | ||
| Q3 25 | — | $90.5M | ||
| Q2 25 | $180.0M | $84.6M | ||
| Q1 25 | $226.0M | $62.1M | ||
| Q4 24 | $163.0M | $42.6M | ||
| Q3 24 | $168.0M | $34.4M | ||
| Q2 24 | $73.0M | — | ||
| Q1 24 | $108.0M | $9.6M |
总债务LBRDASTRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.8B | — | ||
| Q4 24 | $3.8B | — | ||
| Q3 24 | $3.7B | — | ||
| Q2 24 | $3.6B | — | ||
| Q1 24 | $3.6B | — |
股东权益LBRDASTRT
| Q4 25 | — | $236.8M | ||
| Q3 25 | — | $230.5M | ||
| Q2 25 | $10.4B | $221.6M | ||
| Q1 25 | $10.1B | $210.7M | ||
| Q4 24 | $9.8B | $204.5M | ||
| Q3 24 | $9.5B | $203.0M | ||
| Q2 24 | $9.3B | — | ||
| Q1 24 | $9.1B | $193.8M |
总资产LBRDASTRT
| Q4 25 | — | $392.2M | ||
| Q3 25 | — | $390.1M | ||
| Q2 25 | $16.6B | $391.5M | ||
| Q1 25 | $17.0B | $387.4M | ||
| Q4 24 | $16.7B | $355.9M | ||
| Q3 24 | $16.3B | $366.9M | ||
| Q2 24 | $16.0B | — | ||
| Q1 24 | $15.7B | $348.5M |
负债/权益比LBRDASTRT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.38× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.39× | — | ||
| Q1 24 | 0.40× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $91.0M | $13.9M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | $11.3M |
| 自由现金流率自由现金流/营收 | 14.2% | 8.2% |
| 资本支出强度资本支出/营收 | 20.7% | 1.9% |
| 现金转化率经营现金流/净利润 | 0.24× | 2.81× |
| 过去12个月自由现金流最近4个季度 | $-49.0M | $67.8M |
8季度趋势，按日历期对齐
经营现金流LBRDASTRT
| Q4 25 | — | $13.9M | ||
| Q3 25 | — | $11.3M | ||
| Q2 25 | $91.0M | $30.2M | ||
| Q1 25 | $78.0M | $20.7M | ||
| Q4 24 | $1.0M | $9.4M | ||
| Q3 24 | $24.0M | $11.3M | ||
| Q2 24 | $27.0M | — | ||
| Q1 24 | $52.0M | $-309.0K |
自由现金流LBRDASTRT
| Q4 25 | — | $11.3M | ||
| Q3 25 | — | $9.8M | ||
| Q2 25 | $37.0M | $27.2M | ||
| Q1 25 | $13.0M | $19.6M | ||
| Q4 24 | $-63.0M | $8.5M | ||
| Q3 24 | $-36.0M | $9.3M | ||
| Q2 24 | $-35.0M | — | ||
| Q1 24 | $-9.0M | $-2.0M |
自由现金流率LBRDASTRT
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | 14.2% | 17.9% | ||
| Q1 25 | 4.9% | 13.6% | ||
| Q4 24 | -24.0% | 6.6% | ||
| Q3 24 | -13.7% | 6.7% | ||
| Q2 24 | -14.2% | — | ||
| Q1 24 | -3.7% | -1.4% |
资本支出强度LBRDASTRT
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | 20.7% | 2.0% | ||
| Q1 25 | 24.4% | 0.8% | ||
| Q4 24 | 24.3% | 0.7% | ||
| Q3 24 | 22.9% | 1.5% | ||
| Q2 24 | 25.2% | — | ||
| Q1 24 | 24.9% | 1.2% |
现金转化率LBRDASTRT
| Q4 25 | — | 2.81× | ||
| Q3 25 | — | 1.33× | ||
| Q2 25 | 0.24× | 3.65× | ||
| Q1 25 | 0.29× | 3.84× | ||
| Q4 24 | 0.00× | 7.16× | ||
| Q3 24 | 0.17× | 3.06× | ||
| Q2 24 | 0.14× | — | ||
| Q1 24 | 0.22× | -0.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRDA
暂无分部数据
STRT
| Door Handles And Exterior Trim | $35.0M | 25% |
| Power Access Solutions | $34.5M | 25% |
| Keys And Locksets | $26.8M | 19% |
| Latches | $16.3M | 12% |
| User Interface Controls | $12.5M | 9% |
| Aftermarket And Service | $9.4M | 7% |
| Other Product | $3.1M | 2% |
| Related Party | $1.3M | 1% |
