vs
Liberty Energy Inc.(LBRT)与RPC INC(RES)财务数据对比。点击上方公司名可切换其他公司
Liberty Energy Inc.的季度营收约是RPC INC的2.4倍($1.0B vs $425.8M)。Liberty Energy Inc.净利率更高(2.2% vs -0.7%,领先2.9%)。RPC INC同比增速更快(27.0% vs 4.5%)。过去两年RPC INC的营收复合增速更高(6.2% vs -6.2%)
Liberty Energy Inc.是北美领先的能源服务供应商,专注为油气运营企业提供水力压裂及完井解决方案,服务覆盖美国主要页岩产区,供应低排放作业设备及定制化支持,帮助提升油气井生产效率。
RPC集团是总部位于英国的企业,曾是欧洲规模最大的塑料包装供应商之一,总部坐落于北安普敦郡的拉什登。该公司此前在伦敦证券交易所上市,2019年被贝瑞全球集团收购,贝瑞全球集团又于2025年被安海斯包装收购。
LBRT vs RES — 直观对比
营收规模更大
LBRT
是对方的2.4倍
$425.8M
营收增速更快
RES
高出22.5%
4.5%
净利率更高
LBRT
高出2.9%
-0.7%
两年增速更快
RES
近两年复合增速
-6.2%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $425.8M |
| 净利润 | $22.6M | $-3.1M |
| 毛利率 | — | 21.0% |
| 营业利润率 | 2.2% | -0.9% |
| 净利率 | 2.2% | -0.7% |
| 营收同比 | 4.5% | 27.0% |
| 净利润同比 | 64.8% | -124.0% |
| 每股收益(稀释后) | $0.14 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LBRT
RES
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $425.8M | ||
| Q3 25 | $947.4M | $447.1M | ||
| Q2 25 | $1.0B | $420.8M | ||
| Q1 25 | $977.5M | $332.9M | ||
| Q4 24 | $943.6M | $335.4M | ||
| Q3 24 | $1.1B | $337.7M | ||
| Q2 24 | $1.2B | $364.2M |
净利润
LBRT
RES
| Q1 26 | $22.6M | — | ||
| Q4 25 | $13.7M | $-3.1M | ||
| Q3 25 | $43.1M | $13.0M | ||
| Q2 25 | $71.0M | $10.1M | ||
| Q1 25 | $20.1M | $12.0M | ||
| Q4 24 | $51.9M | $12.8M | ||
| Q3 24 | $73.8M | $18.8M | ||
| Q2 24 | $108.4M | $32.4M |
毛利率
LBRT
RES
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | 21.0% | ||
| Q3 25 | 18.7% | 25.1% | ||
| Q2 25 | 22.1% | 24.5% | ||
| Q1 25 | 22.1% | 26.7% | ||
| Q4 24 | 21.4% | 25.4% | ||
| Q3 24 | 26.2% | 26.7% | ||
| Q2 24 | 27.9% | 28.0% |
营业利润率
LBRT
RES
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.9% | -0.9% | ||
| Q3 25 | -0.3% | 4.7% | ||
| Q2 25 | 3.6% | 3.7% | ||
| Q1 25 | 1.9% | 3.7% | ||
| Q4 24 | 2.6% | 3.1% | ||
| Q3 24 | 9.4% | 5.7% | ||
| Q2 24 | 12.2% | 9.7% |
净利率
LBRT
RES
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.3% | -0.7% | ||
| Q3 25 | 4.5% | 2.9% | ||
| Q2 25 | 6.8% | 2.4% | ||
| Q1 25 | 2.1% | 3.6% | ||
| Q4 24 | 5.5% | 3.8% | ||
| Q3 24 | 6.5% | 5.6% | ||
| Q2 24 | 9.3% | 8.9% |
每股收益(稀释后)
LBRT
RES
| Q1 26 | $0.14 | — | ||
| Q4 25 | $0.08 | $-0.02 | ||
| Q3 25 | $0.26 | $0.06 | ||
| Q2 25 | $0.43 | $0.05 | ||
| Q1 25 | $0.12 | $0.06 | ||
| Q4 24 | $0.31 | $0.06 | ||
| Q3 24 | $0.44 | $0.09 | ||
| Q2 24 | $0.64 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $699.1M | $210.0M |
| 总债务越低越好 | $7.1M | — |
| 股东权益账面价值 | $1.9B | $1.1B |
| 总资产 | $4.4B | $1.5B |
| 负债/权益比越低杠杆越低 | 0.00× | — |
8季度趋势,按日历期对齐
现金及短期投资
LBRT
RES
| Q1 26 | $699.1M | — | ||
| Q4 25 | $27.6M | $210.0M | ||
| Q3 25 | $13.5M | $163.5M | ||
| Q2 25 | $19.6M | $162.1M | ||
| Q1 25 | $24.1M | $326.7M | ||
| Q4 24 | $20.0M | $326.0M | ||
| Q3 24 | $23.0M | $276.9M | ||
| Q2 24 | $30.0M | $261.5M |
总债务
LBRT
RES
| Q1 26 | $7.1M | — | ||
| Q4 25 | $246.6M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $190.5M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
LBRT
RES
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.1B | $1.1B | ||
| Q3 25 | $2.1B | $1.1B | ||
| Q2 25 | $2.0B | $1.1B | ||
| Q1 25 | $2.0B | $1.1B | ||
| Q4 24 | $2.0B | $1.1B | ||
| Q3 24 | $2.0B | $1.1B | ||
| Q2 24 | $1.9B | $1.1B |
总资产
LBRT
RES
| Q1 26 | $4.4B | — | ||
| Q4 25 | $3.6B | $1.5B | ||
| Q3 25 | $3.5B | $1.5B | ||
| Q2 25 | $3.4B | $1.5B | ||
| Q1 25 | $3.4B | $1.3B | ||
| Q4 24 | $3.3B | $1.4B | ||
| Q3 24 | $3.3B | $1.3B | ||
| Q2 24 | $3.2B | $1.3B |
负债/权益比
LBRT
RES
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.12× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.10× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $61.9M |
| 自由现金流经营现金流 - 资本支出 | — | $31.2M |
| 自由现金流率自由现金流/营收 | — | 7.3% |
| 资本支出强度资本支出/营收 | 13.1% | 7.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $52.9M |
8季度趋势,按日历期对齐
经营现金流
LBRT
RES
| Q1 26 | — | — | ||
| Q4 25 | $195.4M | $61.9M | ||
| Q3 25 | $51.5M | $46.5M | ||
| Q2 25 | $170.6M | $53.1M | ||
| Q1 25 | $192.1M | $39.9M | ||
| Q4 24 | $177.3M | $94.2M | ||
| Q3 24 | $244.5M | $70.7M | ||
| Q2 24 | $248.2M | $127.9M |
自由现金流
LBRT
RES
| Q1 26 | — | — | ||
| Q4 25 | $-10.0M | $31.2M | ||
| Q3 25 | $-67.2M | $4.1M | ||
| Q2 25 | $33.1M | $10.0M | ||
| Q1 25 | $58.2M | $7.6M | ||
| Q4 24 | $-26.2M | $53.7M | ||
| Q3 24 | $77.9M | $19.1M | ||
| Q2 24 | $112.2M | $52.9M |
自由现金流率
LBRT
RES
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | 7.3% | ||
| Q3 25 | -7.1% | 0.9% | ||
| Q2 25 | 3.2% | 2.4% | ||
| Q1 25 | 6.0% | 2.3% | ||
| Q4 24 | -2.8% | 16.0% | ||
| Q3 24 | 6.8% | 5.6% | ||
| Q2 24 | 9.7% | 14.5% |
资本支出强度
LBRT
RES
| Q1 26 | 13.1% | — | ||
| Q4 25 | 19.8% | 7.2% | ||
| Q3 25 | 12.5% | 9.5% | ||
| Q2 25 | 13.2% | 10.2% | ||
| Q1 25 | 13.7% | 9.7% | ||
| Q4 24 | 21.6% | 12.1% | ||
| Q3 24 | 14.6% | 15.3% | ||
| Q2 24 | 11.7% | 20.6% |
现金转化率
LBRT
RES
| Q1 26 | — | — | ||
| Q4 25 | 14.28× | — | ||
| Q3 25 | 1.20× | 3.59× | ||
| Q2 25 | 2.40× | 5.23× | ||
| Q1 25 | 9.55× | 3.31× | ||
| Q4 24 | 3.42× | 7.38× | ||
| Q3 24 | 3.31× | 3.76× | ||
| Q2 24 | 2.29× | 3.95× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRT
暂无分部数据
RES
| Technical Service | $405.2M | 95% |
| Other | $8.8M | 2% |
| Nitrogen | $6.6M | 2% |