vs
Liberty Energy Inc.(LBRT)与EXPRO GROUP HOLDINGS N.V.(XPRO)财务数据对比。点击上方公司名可切换其他公司
Liberty Energy Inc.的季度营收约是EXPRO GROUP HOLDINGS N.V.的2.7倍($1.0B vs $382.1M)。Liberty Energy Inc.净利率更高(2.2% vs 1.5%,领先0.7%)。Liberty Energy Inc.同比增速更快(4.5% vs -12.5%)。过去两年EXPRO GROUP HOLDINGS N.V.的营收复合增速更高(-0.2% vs -6.2%)
Liberty Energy Inc.是北美领先的能源服务供应商,专注为油气运营企业提供水力压裂及完井解决方案,服务覆盖美国主要页岩产区,供应低排放作业设备及定制化支持,帮助提升油气井生产效率。
Expro是一家能源服务提供商,总部位于美国得克萨斯州休斯敦,主要为油气等能源领域的客户提供相关技术服务与解决方案,业务覆盖全球多个主要能源产区,助力行业实现高效、安全的开发运营。
LBRT vs XPRO — 直观对比
营收规模更大
LBRT
是对方的2.7倍
$382.1M
营收增速更快
LBRT
高出17.0%
-12.5%
净利率更高
LBRT
高出0.7%
1.5%
两年增速更快
XPRO
近两年复合增速
-6.2%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $382.1M |
| 净利润 | $22.6M | $5.8M |
| 毛利率 | — | — |
| 营业利润率 | 2.2% | 3.1% |
| 净利率 | 2.2% | 1.5% |
| 营收同比 | 4.5% | -12.5% |
| 净利润同比 | 64.8% | -74.9% |
| 每股收益(稀释后) | $0.14 | $0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LBRT
XPRO
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $382.1M | ||
| Q3 25 | $947.4M | $411.4M | ||
| Q2 25 | $1.0B | $422.7M | ||
| Q1 25 | $977.5M | $390.9M | ||
| Q4 24 | $943.6M | $436.8M | ||
| Q3 24 | $1.1B | $422.8M | ||
| Q2 24 | $1.2B | $469.6M |
净利润
LBRT
XPRO
| Q1 26 | $22.6M | — | ||
| Q4 25 | $13.7M | $5.8M | ||
| Q3 25 | $43.1M | $14.0M | ||
| Q2 25 | $71.0M | $18.0M | ||
| Q1 25 | $20.1M | $13.9M | ||
| Q4 24 | $51.9M | $23.0M | ||
| Q3 24 | $73.8M | $16.3M | ||
| Q2 24 | $108.4M | $15.3M |
毛利率
LBRT
XPRO
| Q1 26 | — | — | ||
| Q4 25 | 20.6% | — | ||
| Q3 25 | 18.7% | — | ||
| Q2 25 | 22.1% | — | ||
| Q1 25 | 22.1% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 26.2% | — | ||
| Q2 24 | 27.9% | — |
营业利润率
LBRT
XPRO
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.9% | 3.1% | ||
| Q3 25 | -0.3% | 6.4% | ||
| Q2 25 | 3.6% | 7.7% | ||
| Q1 25 | 1.9% | 2.6% | ||
| Q4 24 | 2.6% | 7.3% | ||
| Q3 24 | 9.4% | 6.2% | ||
| Q2 24 | 12.2% | 5.9% |
净利率
LBRT
XPRO
| Q1 26 | 2.2% | — | ||
| Q4 25 | 1.3% | 1.5% | ||
| Q3 25 | 4.5% | 3.4% | ||
| Q2 25 | 6.8% | 4.3% | ||
| Q1 25 | 2.1% | 3.6% | ||
| Q4 24 | 5.5% | 5.3% | ||
| Q3 24 | 6.5% | 3.8% | ||
| Q2 24 | 9.3% | 3.3% |
每股收益(稀释后)
LBRT
XPRO
| Q1 26 | $0.14 | — | ||
| Q4 25 | $0.08 | $0.05 | ||
| Q3 25 | $0.26 | $0.12 | ||
| Q2 25 | $0.43 | $0.16 | ||
| Q1 25 | $0.12 | $0.12 | ||
| Q4 24 | $0.31 | $0.20 | ||
| Q3 24 | $0.44 | $0.14 | ||
| Q2 24 | $0.64 | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $699.1M | $196.1M |
| 总债务越低越好 | $7.1M | $79.1M |
| 股东权益账面价值 | $1.9B | $1.5B |
| 总资产 | $4.4B | $2.3B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.05× |
8季度趋势,按日历期对齐
现金及短期投资
LBRT
XPRO
| Q1 26 | $699.1M | — | ||
| Q4 25 | $27.6M | $196.1M | ||
| Q3 25 | $13.5M | $197.9M | ||
| Q2 25 | $19.6M | $206.8M | ||
| Q1 25 | $24.1M | $179.3M | ||
| Q4 24 | $20.0M | $183.0M | ||
| Q3 24 | $23.0M | $165.7M | ||
| Q2 24 | $30.0M | $133.5M |
总债务
LBRT
XPRO
| Q1 26 | $7.1M | — | ||
| Q4 25 | $246.6M | $79.1M | ||
| Q3 25 | — | $99.1M | ||
| Q2 25 | — | $121.1M | ||
| Q1 25 | — | $121.1M | ||
| Q4 24 | $190.5M | $121.1M | ||
| Q3 24 | — | $121.1M | ||
| Q2 24 | — | $121.1M |
股东权益
LBRT
XPRO
| Q1 26 | $1.9B | — | ||
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $2.1B | $1.5B | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | $2.0B | $1.5B | ||
| Q4 24 | $2.0B | $1.5B | ||
| Q3 24 | $2.0B | $1.5B | ||
| Q2 24 | $1.9B | $1.5B |
总资产
LBRT
XPRO
| Q1 26 | $4.4B | — | ||
| Q4 25 | $3.6B | $2.3B | ||
| Q3 25 | $3.5B | $2.3B | ||
| Q2 25 | $3.4B | $2.3B | ||
| Q1 25 | $3.4B | $2.3B | ||
| Q4 24 | $3.3B | $2.3B | ||
| Q3 24 | $3.3B | $2.3B | ||
| Q2 24 | $3.2B | $2.3B |
负债/权益比
LBRT
XPRO
| Q1 26 | 0.00× | — | ||
| Q4 25 | 0.12× | 0.05× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | — | 0.08× | ||
| Q1 25 | — | 0.08× | ||
| Q4 24 | 0.10× | 0.08× | ||
| Q3 24 | — | 0.08× | ||
| Q2 24 | — | 0.08× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $57.1M |
| 自由现金流经营现金流 - 资本支出 | — | $23.2M |
| 自由现金流率自由现金流/营收 | — | 6.1% |
| 资本支出强度资本支出/营收 | 13.1% | 8.9% |
| 现金转化率经营现金流/净利润 | — | 9.89× |
| 过去12个月自由现金流最近4个季度 | — | $97.8M |
8季度趋势,按日历期对齐
经营现金流
LBRT
XPRO
| Q1 26 | — | — | ||
| Q4 25 | $195.4M | $57.1M | ||
| Q3 25 | $51.5M | $63.2M | ||
| Q2 25 | $170.6M | $48.4M | ||
| Q1 25 | $192.1M | $41.5M | ||
| Q4 24 | $177.3M | $97.4M | ||
| Q3 24 | $244.5M | $55.3M | ||
| Q2 24 | $248.2M | $-13.2M |
自由现金流
LBRT
XPRO
| Q1 26 | — | — | ||
| Q4 25 | $-10.0M | $23.2M | ||
| Q3 25 | $-67.2M | $39.0M | ||
| Q2 25 | $33.1M | $27.2M | ||
| Q1 25 | $58.2M | $8.4M | ||
| Q4 24 | $-26.2M | $53.0M | ||
| Q3 24 | $77.9M | $23.3M | ||
| Q2 24 | $112.2M | $-49.5M |
自由现金流率
LBRT
XPRO
| Q1 26 | — | — | ||
| Q4 25 | -1.0% | 6.1% | ||
| Q3 25 | -7.1% | 9.5% | ||
| Q2 25 | 3.2% | 6.4% | ||
| Q1 25 | 6.0% | 2.1% | ||
| Q4 24 | -2.8% | 12.1% | ||
| Q3 24 | 6.8% | 5.5% | ||
| Q2 24 | 9.7% | -10.5% |
资本支出强度
LBRT
XPRO
| Q1 26 | 13.1% | — | ||
| Q4 25 | 19.8% | 8.9% | ||
| Q3 25 | 12.5% | 5.9% | ||
| Q2 25 | 13.2% | 5.0% | ||
| Q1 25 | 13.7% | 8.5% | ||
| Q4 24 | 21.6% | 10.2% | ||
| Q3 24 | 14.6% | 7.6% | ||
| Q2 24 | 11.7% | 7.7% |
现金转化率
LBRT
XPRO
| Q1 26 | — | — | ||
| Q4 25 | 14.28× | 9.89× | ||
| Q3 25 | 1.20× | 4.52× | ||
| Q2 25 | 2.40× | 2.69× | ||
| Q1 25 | 9.55× | 2.98× | ||
| Q4 24 | 3.42× | 4.23× | ||
| Q3 24 | 3.31× | 3.40× | ||
| Q2 24 | 2.29× | -0.86× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBRT
暂无分部数据
XPRO
| NLA | $130.3M | 34% |
| ESSA | $116.3M | 30% |
| MENA | $93.0M | 24% |
| Other | $42.5M | 11% |