vs
Liberty Global Ltd.（LBTYA）与OLD REPUBLIC INTERNATIONAL CORP（ORI）财务数据对比。点击上方公司名可切换其他公司
OLD REPUBLIC INTERNATIONAL CORP的季度营收约是Liberty Global Ltd.的1.9倍（$2.4B vs $1.2B），OLD REPUBLIC INTERNATIONAL CORP净利率更高（13.8% vs -237.0%，领先250.7%），Liberty Global Ltd.同比增速更快（187.2% vs 6.7%），过去两年OLD REPUBLIC INTERNATIONAL CORP的营收复合增速更高（13.2% vs -20.4%）
自由全球有限公司是一家英荷美合资的跨国电信企业，注册地位于百慕大，在伦敦、阿姆斯特丹和丹佛均设有总部。公司旗下拥有英国自由全球控股有限公司、荷兰自由全球有限公司及美国自由全球公司三大主体，其中英国主体为上市实体。企业由自由媒体国际业务部与UnitedGlobalCom于2005年合并成立，在全球电信服务领域拥有深厚的行业积累。
Old Republic International Corp是一家总部位于美国伊利诺伊州芝加哥的保险企业，核心业务覆盖财产保险、产权保险两大领域，深耕行业多年，具备成熟的风险防控能力与完善的服务体系，可为各类客户提供专业可靠的保险产品及相关解决方案。
LBTYA vs ORI — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $2.4B |
| 净利润 | $-2.9B | $330.0M |
| 毛利率 | 66.8% | — |
| 营业利润率 | -8.6% | — |
| 净利率 | -237.0% | 13.8% |
| 营收同比 | 187.2% | 6.7% |
| 净利润同比 | -230.0% | 34.7% |
| 每股收益（稀释后） | $-8.66 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q1 26 | — | $2.4B | ||
| Q4 25 | $1.2B | $2.4B | ||
| Q3 25 | $1.2B | $2.4B | ||
| Q2 25 | $1.3B | $2.2B | ||
| Q1 25 | $1.2B | $2.1B | ||
| Q4 24 | $-1.4B | $2.0B | ||
| Q3 24 | $1.9B | $2.3B | ||
| Q2 24 | $1.9B | $1.9B |
| Q1 26 | — | $330.0M | ||
| Q4 25 | $-2.9B | $206.5M | ||
| Q3 25 | $-90.7M | $279.5M | ||
| Q2 25 | $-2.8B | $204.4M | ||
| Q1 25 | $-1.3B | $245.0M | ||
| Q4 24 | $2.2B | $105.3M | ||
| Q3 24 | $-1.4B | $338.9M | ||
| Q2 24 | $268.1M | $91.8M |
| Q1 26 | — | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 67.5% | — | ||
| Q2 25 | 63.3% | — | ||
| Q1 25 | 65.6% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 69.4% | — | ||
| Q2 24 | 68.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | -8.6% | — | ||
| Q3 25 | -0.7% | 14.6% | ||
| Q2 25 | 2.3% | 11.8% | ||
| Q1 25 | 5.2% | 14.6% | ||
| Q4 24 | — | — | ||
| Q3 24 | 5.2% | 18.2% | ||
| Q2 24 | 1.0% | 6.1% |
| Q1 26 | — | 13.8% | ||
| Q4 25 | -237.0% | 8.6% | ||
| Q3 25 | -7.5% | 11.5% | ||
| Q2 25 | -220.1% | 9.3% | ||
| Q1 25 | -114.2% | 11.6% | ||
| Q4 24 | -158.9% | 5.3% | ||
| Q3 24 | -74.1% | 14.5% | ||
| Q2 24 | 14.3% | 4.9% |
| Q1 26 | — | — | ||
| Q4 25 | $-8.66 | $0.82 | ||
| Q3 25 | $-0.27 | $1.11 | ||
| Q2 25 | $-8.09 | $0.81 | ||
| Q1 25 | $-3.84 | $0.98 | ||
| Q4 24 | $6.15 | $0.42 | ||
| Q3 24 | $-3.95 | $1.32 | ||
| Q2 24 | $0.71 | $0.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.2B | — |
| 总债务越低越好 | $7.8B | — |
| 股东权益账面价值 | $9.7B | $5.9M |
| 总资产 | $22.6B | $29.6M |
| 负债/权益比越低杠杆越低 | 0.80× | — |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $2.2B | — | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.2B | — | ||
| Q3 24 | $3.3B | — | ||
| Q2 24 | $3.2B | — |
| Q1 26 | — | — | ||
| Q4 25 | $7.8B | — | ||
| Q3 25 | $7.8B | — | ||
| Q2 25 | $7.8B | — | ||
| Q1 25 | $8.2B | — | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | $14.9B | — | ||
| Q2 24 | $14.7B | — |
| Q1 26 | — | $5.9M | ||
| Q4 25 | $9.7B | $5.9B | ||
| Q3 25 | $12.7B | $6.4B | ||
| Q2 25 | $13.0B | $6.2B | ||
| Q1 25 | $12.6B | $5.9B | ||
| Q4 24 | $12.4B | $5.6B | ||
| Q3 24 | $18.7B | $6.4B | ||
| Q2 24 | $18.3B | $6.0B |
| Q1 26 | — | $29.6M | ||
| Q4 25 | $22.6B | $29.9B | ||
| Q3 25 | $25.4B | $30.3B | ||
| Q2 25 | $27.2B | $29.3B | ||
| Q1 25 | $26.0B | $28.0B | ||
| Q4 24 | $25.4B | $27.8B | ||
| Q3 24 | $41.8B | $28.8B | ||
| Q2 24 | $40.8B | $27.5B |
| Q1 26 | — | — | ||
| Q4 25 | 0.80× | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.60× | — | ||
| Q1 25 | 0.65× | — | ||
| Q4 24 | 0.66× | — | ||
| Q3 24 | 0.80× | — | ||
| Q2 24 | 0.80× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $630.9M | — |
| 自由现金流经营现金流 - 资本支出 | $193.3M | — |
| 自由现金流率自由现金流/营收 | 15.7% | — |
| 资本支出强度资本支出/营收 | 35.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-132.0M | — |
8季度趋势，按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $630.9M | $234.9M | ||
| Q3 25 | $301.8M | $563.9M | ||
| Q2 25 | $149.2M | $133.8M | ||
| Q1 25 | $129.2M | $231.7M | ||
| Q4 24 | $791.6M | $361.7M | ||
| Q3 24 | $449.5M | $474.8M | ||
| Q2 24 | $546.1M | $236.5M |
| Q1 26 | — | — | ||
| Q4 25 | $193.3M | — | ||
| Q3 25 | $-41.1M | — | ||
| Q2 25 | $-170.1M | — | ||
| Q1 25 | $-114.1M | — | ||
| Q4 24 | $712.9M | — | ||
| Q3 24 | $102.4M | — | ||
| Q2 24 | $256.8M | — |
| Q1 26 | — | — | ||
| Q4 25 | 15.7% | — | ||
| Q3 25 | -3.4% | — | ||
| Q2 25 | -13.4% | — | ||
| Q1 25 | -9.7% | — | ||
| Q4 24 | -50.5% | — | ||
| Q3 24 | 5.3% | — | ||
| Q2 24 | 13.7% | — |
| Q1 26 | — | — | ||
| Q4 25 | 35.5% | — | ||
| Q3 25 | 28.4% | — | ||
| Q2 25 | 25.2% | — | ||
| Q1 25 | 20.8% | — | ||
| Q4 24 | -5.6% | — | ||
| Q3 24 | 17.9% | — | ||
| Q2 24 | 15.4% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.14× | ||
| Q3 25 | — | 2.02× | ||
| Q2 25 | — | 0.65× | ||
| Q1 25 | — | 0.95× | ||
| Q4 24 | 0.35× | 3.43× | ||
| Q3 24 | — | 1.40× | ||
| Q2 24 | 2.04× | 2.58× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBTYA
暂无分部数据
ORI
| operating | $2.2B | 92% |
| Other | $201.8M | 8% |
