vs
Liberty Global Ltd.(LBTYA)与PILGRIMS PRIDE CORP(PPC)财务数据对比。点击上方公司名可切换其他公司
PILGRIMS PRIDE CORP的季度营收约是Liberty Global Ltd.的1.9倍($4.5B vs $2.4B),Liberty Global Ltd.净利率更高(15.0% vs 2.2%,领先12.7%),PILGRIMS PRIDE CORP同比增速更快(1.6% vs -3.6%),过去两年Liberty Global Ltd.的营收复合增速更高(12.9% vs -0.3%)
自由全球有限公司是一家英荷美合资的跨国电信企业,注册地位于百慕大,在伦敦、阿姆斯特丹和丹佛均设有总部。公司旗下拥有英国自由全球控股有限公司、荷兰自由全球有限公司及美国自由全球公司三大主体,其中英国主体为上市实体。企业由自由媒体国际业务部与UnitedGlobalCom于2005年合并成立,在全球电信服务领域拥有深厚的行业积累。
Pilgrim's Pride是美国跨国食品企业,为美国及波多黎各最大的鸡肉生产商之一,同时是墨西哥第二大鸡肉生产商。公司2009年12月脱离破产状态,2011年将美国总部迁至科罗拉多州格里利,由JBS集团控股,2016年11月底以3.5亿美元收购Gold'n Plump。
LBTYA vs PPC — 直观对比
营收规模更大
PPC
是对方的1.9倍
$2.4B
营收增速更快
PPC
高出5.2%
-3.6%
净利率更高
LBTYA
高出12.7%
2.2%
两年增速更快
LBTYA
近两年复合增速
-0.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.4B | $4.5B |
| 净利润 | $358.2M | $101.5M |
| 毛利率 | — | 7.6% |
| 营业利润率 | 1.0% | 3.6% |
| 净利率 | 15.0% | 2.2% |
| 营收同比 | -3.6% | 1.6% |
| 净利润同比 | 127.1% | — |
| 每股收益(稀释后) | — | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LBTYA
PPC
| Q1 26 | $2.4B | $4.5B | ||
| Q4 25 | $1.2B | $4.5B | ||
| Q3 25 | $1.2B | $4.8B | ||
| Q2 25 | $1.3B | $4.8B | ||
| Q1 25 | $1.2B | $4.5B | ||
| Q4 24 | $-1.4B | $4.4B | ||
| Q3 24 | $1.9B | $4.6B | ||
| Q2 24 | $1.9B | $4.6B |
净利润
LBTYA
PPC
| Q1 26 | $358.2M | $101.5M | ||
| Q4 25 | $-2.9B | $88.0M | ||
| Q3 25 | $-90.7M | $342.8M | ||
| Q2 25 | $-2.8B | $355.5M | ||
| Q1 25 | $-1.3B | $296.0M | ||
| Q4 24 | $2.2B | $235.9M | ||
| Q3 24 | $-1.4B | $349.9M | ||
| Q2 24 | $268.1M | $326.3M |
毛利率
LBTYA
PPC
| Q1 26 | — | 7.6% | ||
| Q4 25 | 66.8% | 9.5% | ||
| Q3 25 | 67.5% | 13.9% | ||
| Q2 25 | 63.3% | 15.0% | ||
| Q1 25 | 65.6% | 12.4% | ||
| Q4 24 | — | 12.7% | ||
| Q3 24 | 69.4% | 14.9% | ||
| Q2 24 | 68.5% | 15.2% |
营业利润率
LBTYA
PPC
| Q1 26 | 1.0% | 3.6% | ||
| Q4 25 | -8.6% | 4.5% | ||
| Q3 25 | -0.7% | 10.4% | ||
| Q2 25 | 2.3% | 10.8% | ||
| Q1 25 | 5.2% | 9.1% | ||
| Q4 24 | — | 7.0% | ||
| Q3 24 | 5.2% | 11.1% | ||
| Q2 24 | 1.0% | 9.7% |
净利率
LBTYA
PPC
| Q1 26 | 15.0% | 2.2% | ||
| Q4 25 | -237.0% | 1.9% | ||
| Q3 25 | -7.5% | 7.2% | ||
| Q2 25 | -220.1% | 7.5% | ||
| Q1 25 | -114.2% | 6.6% | ||
| Q4 24 | -158.9% | 5.4% | ||
| Q3 24 | -74.1% | 7.6% | ||
| Q2 24 | 14.3% | 7.2% |
每股收益(稀释后)
LBTYA
PPC
| Q1 26 | — | $0.43 | ||
| Q4 25 | $-8.66 | $0.37 | ||
| Q3 25 | $-0.27 | $1.44 | ||
| Q2 25 | $-8.09 | $1.49 | ||
| Q1 25 | $-3.84 | $1.24 | ||
| Q4 24 | $6.15 | $1.00 | ||
| Q3 24 | $-3.95 | $1.47 | ||
| Q2 24 | $0.71 | $1.37 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $-387.3M | $542.4M |
| 总债务越低越好 | — | $3.1B |
| 股东权益账面价值 | — | $3.7B |
| 总资产 | — | $10.2B |
| 负债/权益比越低杠杆越低 | — | 0.83× |
8季度趋势,按日历期对齐
现金及短期投资
LBTYA
PPC
| Q1 26 | $-387.3M | $542.4M | ||
| Q4 25 | $2.2B | $640.2M | ||
| Q3 25 | $1.7B | $612.6M | ||
| Q2 25 | $3.1B | $849.0M | ||
| Q1 25 | $2.0B | $2.1B | ||
| Q4 24 | $2.2B | $2.0B | ||
| Q3 24 | $3.3B | $1.9B | ||
| Q2 24 | $3.2B | $1.3B |
总债务
LBTYA
PPC
| Q1 26 | — | $3.1B | ||
| Q4 25 | $7.8B | $3.1B | ||
| Q3 25 | $7.8B | $3.1B | ||
| Q2 25 | $7.8B | $3.1B | ||
| Q1 25 | $8.2B | $3.2B | ||
| Q4 24 | $8.2B | $3.2B | ||
| Q3 24 | $14.9B | $3.2B | ||
| Q2 24 | $14.7B | $3.2B |
股东权益
LBTYA
PPC
| Q1 26 | — | $3.7B | ||
| Q4 25 | $9.7B | $3.7B | ||
| Q3 25 | $12.7B | $3.5B | ||
| Q2 25 | $13.0B | $3.7B | ||
| Q1 25 | $12.6B | $3.1B | ||
| Q4 24 | $12.4B | $4.2B | ||
| Q3 24 | $18.7B | $4.2B | ||
| Q2 24 | $18.3B | $3.7B |
总资产
LBTYA
PPC
| Q1 26 | — | $10.2B | ||
| Q4 25 | $22.6B | $10.3B | ||
| Q3 25 | $25.4B | $10.0B | ||
| Q2 25 | $27.2B | $10.1B | ||
| Q1 25 | $26.0B | $11.0B | ||
| Q4 24 | $25.4B | $10.7B | ||
| Q3 24 | $41.8B | $10.7B | ||
| Q2 24 | $40.8B | $10.1B |
负债/权益比
LBTYA
PPC
| Q1 26 | — | 0.83× | ||
| Q4 25 | 0.80× | 0.84× | ||
| Q3 25 | 0.61× | 0.87× | ||
| Q2 25 | 0.60× | 0.83× | ||
| Q1 25 | 0.65× | 1.02× | ||
| Q4 24 | 0.66× | 0.76× | ||
| Q3 24 | 0.80× | 0.76× | ||
| Q2 24 | 0.80× | 0.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $107.6M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | 0.30× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
LBTYA
PPC
| Q1 26 | $107.6M | — | ||
| Q4 25 | $630.9M | $291.2M | ||
| Q3 25 | $301.8M | $458.3M | ||
| Q2 25 | $149.2M | $495.2M | ||
| Q1 25 | $129.2M | $126.9M | ||
| Q4 24 | $791.6M | $349.3M | ||
| Q3 24 | $449.5M | $651.1M | ||
| Q2 24 | $546.1M | $718.6M |
自由现金流
LBTYA
PPC
| Q1 26 | — | — | ||
| Q4 25 | $193.3M | $10.0M | ||
| Q3 25 | $-41.1M | $275.9M | ||
| Q2 25 | $-170.1M | $339.1M | ||
| Q1 25 | $-114.1M | $28.1M | ||
| Q4 24 | $712.9M | $176.6M | ||
| Q3 24 | $102.4M | $565.3M | ||
| Q2 24 | $256.8M | $617.7M |
自由现金流率
LBTYA
PPC
| Q1 26 | — | — | ||
| Q4 25 | 15.7% | 0.2% | ||
| Q3 25 | -3.4% | 5.8% | ||
| Q2 25 | -13.4% | 7.1% | ||
| Q1 25 | -9.7% | 0.6% | ||
| Q4 24 | -50.5% | 4.0% | ||
| Q3 24 | 5.3% | 12.3% | ||
| Q2 24 | 13.7% | 13.5% |
资本支出强度
LBTYA
PPC
| Q1 26 | 1.5% | — | ||
| Q4 25 | 35.5% | 6.2% | ||
| Q3 25 | 28.4% | 3.8% | ||
| Q2 25 | 25.2% | 3.3% | ||
| Q1 25 | 20.8% | 2.2% | ||
| Q4 24 | -5.6% | 4.0% | ||
| Q3 24 | 17.9% | 1.9% | ||
| Q2 24 | 15.4% | 2.2% |
现金转化率
LBTYA
PPC
| Q1 26 | 0.30× | — | ||
| Q4 25 | — | 3.31× | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | — | 1.39× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | 0.35× | 1.48× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | 2.04× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBTYA
| Mobile Service | $775.2M | 32% |
| Fixed Service | $772.0M | 32% |
| Business | $308.7M | 13% |
| Wholesale | $256.9M | 11% |
| Business Service | $233.2M | 10% |
PPC
| U.S | $2.6B | 58% |
| Europe | $1.4B | 30% |
| Mexico | $545.5M | 12% |