vs
Liberty Global Ltd.（LBTYA）与思佳讯（SWKS）财务数据对比。点击上方公司名可切换其他公司
Liberty Global Ltd.的季度营收约是思佳讯的2.5倍（$2.4B vs $943.7M），Liberty Global Ltd.净利率更高（15.0% vs 3.8%，领先11.2%），思佳讯同比增速更快（-1.0% vs -3.6%），过去两年Liberty Global Ltd.的营收复合增速更高（12.9% vs 2.1%）
自由全球有限公司是一家英荷美合资的跨国电信企业，注册地位于百慕大，在伦敦、阿姆斯特丹和丹佛均设有总部。公司旗下拥有英国自由全球控股有限公司、荷兰自由全球有限公司及美国自由全球公司三大主体，其中英国主体为上市实体。企业由自由媒体国际业务部与UnitedGlobalCom于2005年合并成立，在全球电信服务领域拥有深厚的行业积累。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业，公司股票在纳斯达克全球精选市场挂牌交易，股票代码为SWKS，同时也是标普500指数的成分股之一，在全球射频半导体领域拥有较高市场地位。
LBTYA vs SWKS — 直观对比
营收规模更大
LBTYA
是对方的2.5倍
$943.7M
营收增速更快
SWKS
高出2.6%
-3.6%
净利率更高
LBTYA
高出11.2%
3.8%
两年增速更快
LBTYA
近两年复合增速
2.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.4B | $943.7M |
| 净利润 | $358.2M | $35.6M |
| 毛利率 | — | 40.8% |
| 营业利润率 | 1.0% | 4.5% |
| 净利率 | 15.0% | 3.8% |
| 营收同比 | -3.6% | -1.0% |
| 净利润同比 | 127.1% | -48.2% |
| 每股收益（稀释后） | — | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LBTYASWKS
| Q2 26 | — | $943.7M | ||
| Q1 26 | $2.4B | $1.0B | ||
| Q4 25 | $1.2B | $1.1B | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.3B | $965.0M | ||
| Q1 25 | $1.2B | $953.2M | ||
| Q4 24 | $-1.4B | $1.1B | ||
| Q3 24 | $1.9B | $1.0B |
净利润LBTYASWKS
| Q2 26 | — | $35.6M | ||
| Q1 26 | $358.2M | $79.2M | ||
| Q4 25 | $-2.9B | $141.4M | ||
| Q3 25 | $-90.7M | — | ||
| Q2 25 | $-2.8B | $105.0M | ||
| Q1 25 | $-1.3B | $68.7M | ||
| Q4 24 | $2.2B | $162.0M | ||
| Q3 24 | $-1.4B | $60.5M |
毛利率LBTYASWKS
| Q2 26 | — | 40.8% | ||
| Q1 26 | — | 41.3% | ||
| Q4 25 | 66.8% | 40.7% | ||
| Q3 25 | 67.5% | — | ||
| Q2 25 | 63.3% | 41.6% | ||
| Q1 25 | 65.6% | 41.1% | ||
| Q4 24 | — | 41.4% | ||
| Q3 24 | 69.4% | 41.9% |
营业利润率LBTYASWKS
| Q2 26 | — | 4.5% | ||
| Q1 26 | 1.0% | 10.0% | ||
| Q4 25 | -8.6% | 10.1% | ||
| Q3 25 | -0.7% | — | ||
| Q2 25 | 2.3% | 11.5% | ||
| Q1 25 | 5.2% | 10.2% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | 5.2% | 5.8% |
净利率LBTYASWKS
| Q2 26 | — | 3.8% | ||
| Q1 26 | 15.0% | 7.6% | ||
| Q4 25 | -237.0% | 12.9% | ||
| Q3 25 | -7.5% | — | ||
| Q2 25 | -220.1% | 10.9% | ||
| Q1 25 | -114.2% | 7.2% | ||
| Q4 24 | -158.9% | 15.2% | ||
| Q3 24 | -74.1% | 5.9% |
每股收益（稀释后）LBTYASWKS
| Q2 26 | — | $0.24 | ||
| Q1 26 | — | $0.53 | ||
| Q4 25 | $-8.66 | $0.95 | ||
| Q3 25 | $-0.27 | — | ||
| Q2 25 | $-8.09 | $0.70 | ||
| Q1 25 | $-3.84 | $0.43 | ||
| Q4 24 | $6.15 | $1.00 | ||
| Q3 24 | $-3.95 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $-387.3M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $5.8B |
| 总资产 | — | $7.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LBTYASWKS
| Q2 26 | — | — | ||
| Q1 26 | $-387.3M | $1.6B | ||
| Q4 25 | $2.2B | $1.4B | ||
| Q3 25 | $1.7B | — | ||
| Q2 25 | $3.1B | $1.3B | ||
| Q1 25 | $2.0B | $1.5B | ||
| Q4 24 | $2.2B | $1.7B | ||
| Q3 24 | $3.3B | $1.6B |
总债务LBTYASWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $496.6M | ||
| Q4 25 | $7.8B | $496.4M | ||
| Q3 25 | $7.8B | — | ||
| Q2 25 | $7.8B | $496.2M | ||
| Q1 25 | $8.2B | $995.1M | ||
| Q4 24 | $8.2B | $994.7M | ||
| Q3 24 | $14.9B | $994.3M |
股东权益LBTYASWKS
| Q2 26 | — | $5.8B | ||
| Q1 26 | — | $5.8B | ||
| Q4 25 | $9.7B | $5.8B | ||
| Q3 25 | $12.7B | — | ||
| Q2 25 | $13.0B | $5.7B | ||
| Q1 25 | $12.6B | $5.9B | ||
| Q4 24 | $12.4B | $6.4B | ||
| Q3 24 | $18.7B | $6.3B |
总资产LBTYASWKS
| Q2 26 | — | $7.9B | ||
| Q1 26 | — | $7.9B | ||
| Q4 25 | $22.6B | $7.9B | ||
| Q3 25 | $25.4B | — | ||
| Q2 25 | $27.2B | $7.7B | ||
| Q1 25 | $26.0B | $7.9B | ||
| Q4 24 | $25.4B | $8.3B | ||
| Q3 24 | $41.8B | $8.3B |
负债/权益比LBTYASWKS
| Q2 26 | — | — | ||
| Q1 26 | — | 0.09× | ||
| Q4 25 | 0.80× | 0.09× | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | 0.60× | 0.09× | ||
| Q1 25 | 0.65× | 0.17× | ||
| Q4 24 | 0.66× | 0.16× | ||
| Q3 24 | 0.80× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $107.6M | $50.3M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 1.5% | 8.7% |
| 现金转化率经营现金流/净利润 | 0.30× | 1.41× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LBTYASWKS
| Q2 26 | — | $50.3M | ||
| Q1 26 | $107.6M | $395.5M | ||
| Q4 25 | $630.9M | $200.0M | ||
| Q3 25 | $301.8M | — | ||
| Q2 25 | $149.2M | $314.2M | ||
| Q1 25 | $129.2M | $409.4M | ||
| Q4 24 | $791.6M | $377.2M | ||
| Q3 24 | $449.5M | $476.1M |
自由现金流LBTYASWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $339.0M | ||
| Q4 25 | $193.3M | $144.0M | ||
| Q3 25 | $-41.1M | — | ||
| Q2 25 | $-170.1M | $252.7M | ||
| Q1 25 | $-114.1M | $370.9M | ||
| Q4 24 | $712.9M | $338.2M | ||
| Q3 24 | $102.4M | $393.3M |
自由现金流率LBTYASWKS
| Q2 26 | — | — | ||
| Q1 26 | — | 32.7% | ||
| Q4 25 | 15.7% | 13.1% | ||
| Q3 25 | -3.4% | — | ||
| Q2 25 | -13.4% | 26.2% | ||
| Q1 25 | -9.7% | 38.9% | ||
| Q4 24 | -50.5% | 31.7% | ||
| Q3 24 | 5.3% | 38.4% |
资本支出强度LBTYASWKS
| Q2 26 | — | 8.7% | ||
| Q1 26 | 1.5% | 5.5% | ||
| Q4 25 | 35.5% | 5.1% | ||
| Q3 25 | 28.4% | — | ||
| Q2 25 | 25.2% | 6.4% | ||
| Q1 25 | 20.8% | 4.0% | ||
| Q4 24 | -5.6% | 3.6% | ||
| Q3 24 | 17.9% | 8.1% |
现金转化率LBTYASWKS
| Q2 26 | — | 1.41× | ||
| Q1 26 | 0.30× | 4.99× | ||
| Q4 25 | — | 1.41× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 2.99× | ||
| Q1 25 | — | 5.96× | ||
| Q4 24 | 0.35× | 2.33× | ||
| Q3 24 | — | 7.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LBTYA
| Mobile Service | $775.2M | 32% |
| Fixed Service | $772.0M | 32% |
| Business | $308.7M | 13% |
| Wholesale | $256.9M | 11% |
| Business Service | $233.2M | 10% |
SWKS
暂无分部数据
