vs
LCI INDUSTRIES（LCII）与SUN COMMUNITIES INC（SUI）财务数据对比。点击上方公司名可切换其他公司
LCI INDUSTRIES的季度营收约是SUN COMMUNITIES INC的1.3倍（$932.7M vs $697.2M），LCI INDUSTRIES净利率更高（2.0% vs 1.7%，领先0.3%），LCI INDUSTRIES同比增速更快（16.1% vs -25.8%），过去两年LCI INDUSTRIES的营收复合增速更高（-1.8% vs -2.1%）
拉奇核心工业有限公司前身为巴基斯坦帝国化学工业公司，是一家总部位于卡拉奇的巴基斯坦综合性企业集团，业务覆盖聚酯、医药、农用化学品、纯碱及兽药等多品类产品的研发生产，在巴基斯坦本土工业领域拥有重要市场地位。
Sun Communities是一家上市房地产投资信托基金，核心投资品类为预制住宅社区及房车营地物业。截至2025年6月2日，该公司在美国、加拿大、英国三地合计持有500处相关资产的权益，专注于居住及休闲类不动产投资领域。
LCII vs SUI — 直观对比
营收规模更大
LCII
是对方的1.3倍
$697.2M
营收增速更快
LCII
高出42.0%
-25.8%
净利率更高
LCII
高出0.3%
1.7%
两年增速更快
LCII
近两年复合增速
-2.1%
损益表 — Q4 FY2025 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $932.7M | $697.2M |
| 净利润 | $18.7M | $12.1M |
| 毛利率 | 22.1% | — |
| 营业利润率 | 3.8% | — |
| 净利率 | 2.0% | 1.7% |
| 营收同比 | 16.1% | -25.8% |
| 净利润同比 | 95.7% | -96.0% |
| 每股收益（稀释后） | $0.79 | $0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LCIISUI
| Q4 25 | $932.7M | — | ||
| Q3 25 | $1.0B | $697.2M | ||
| Q2 25 | $1.1B | $623.5M | ||
| Q1 25 | $1.0B | $470.2M | ||
| Q4 24 | $803.1M | $745.9M | ||
| Q3 24 | $915.5M | $939.9M | ||
| Q2 24 | $1.1B | $864.0M | ||
| Q1 24 | $968.0M | $671.3M |
净利润LCIISUI
| Q4 25 | $18.7M | — | ||
| Q3 25 | $62.5M | $12.1M | ||
| Q2 25 | $57.6M | $1.3B | ||
| Q1 25 | $49.4M | $-41.2M | ||
| Q4 24 | $9.5M | $-228.4M | ||
| Q3 24 | $35.6M | $300.5M | ||
| Q2 24 | $61.2M | $56.7M | ||
| Q1 24 | $36.5M | $-25.2M |
毛利率LCIISUI
| Q4 25 | 22.1% | — | ||
| Q3 25 | 24.4% | — | ||
| Q2 25 | 24.4% | — | ||
| Q1 25 | 24.1% | — | ||
| Q4 24 | 21.1% | — | ||
| Q3 24 | 24.0% | — | ||
| Q2 24 | 25.3% | — | ||
| Q1 24 | 23.1% | — |
营业利润率LCIISUI
| Q4 25 | 3.8% | — | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 7.9% | — | ||
| Q1 25 | 7.8% | — | ||
| Q4 24 | 2.0% | — | ||
| Q3 24 | 5.9% | — | ||
| Q2 24 | 8.6% | — | ||
| Q1 24 | 6.0% | — |
净利率LCIISUI
| Q4 25 | 2.0% | — | ||
| Q3 25 | 6.0% | 1.7% | ||
| Q2 25 | 5.2% | 210.8% | ||
| Q1 25 | 4.7% | -8.8% | ||
| Q4 24 | 1.2% | -30.6% | ||
| Q3 24 | 3.9% | 32.0% | ||
| Q2 24 | 5.8% | 6.6% | ||
| Q1 24 | 3.8% | -3.8% |
每股收益（稀释后）LCIISUI
| Q4 25 | $0.79 | — | ||
| Q3 25 | $2.55 | $0.07 | ||
| Q2 25 | $2.29 | $10.02 | ||
| Q1 25 | $1.94 | $-0.34 | ||
| Q4 24 | $0.37 | $-1.80 | ||
| Q3 24 | $1.39 | $2.31 | ||
| Q2 24 | $2.40 | $0.42 | ||
| Q1 24 | $1.44 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $222.6M | $542.7M |
| 总债务越低越好 | $945.2M | — |
| 股东权益账面价值 | $1.4B | $7.0B |
| 总资产 | $3.2B | $12.8B |
| 负债/权益比越低杠杆越低 | 0.69× | — |
8季度趋势，按日历期对齐
现金及短期投资LCIISUI
| Q4 25 | $222.6M | — | ||
| Q3 25 | $199.7M | $542.7M | ||
| Q2 25 | $191.9M | $889.7M | ||
| Q1 25 | $231.2M | — | ||
| Q4 24 | $165.8M | $47.4M | ||
| Q3 24 | $161.2M | — | ||
| Q2 24 | $130.4M | — | ||
| Q1 24 | $22.6M | — |
总债务LCIISUI
| Q4 25 | $945.2M | — | ||
| Q3 25 | $947.8M | — | ||
| Q2 25 | $948.0M | — | ||
| Q1 25 | $938.3M | — | ||
| Q4 24 | $757.3M | $7.4B | ||
| Q3 24 | $822.5M | — | ||
| Q2 24 | $829.7M | — | ||
| Q1 24 | $855.3M | — |
股东权益LCIISUI
| Q4 25 | $1.4B | — | ||
| Q3 25 | $1.4B | $7.0B | ||
| Q2 25 | $1.4B | $7.4B | ||
| Q1 25 | $1.4B | $6.9B | ||
| Q4 24 | $1.4B | $7.1B | ||
| Q3 24 | $1.4B | $7.5B | ||
| Q2 24 | $1.4B | $6.9B | ||
| Q1 24 | $1.4B | $6.9B |
总资产LCIISUI
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.2B | $12.8B | ||
| Q2 25 | $3.2B | $13.4B | ||
| Q1 25 | $3.1B | $16.5B | ||
| Q4 24 | $2.9B | $16.5B | ||
| Q3 24 | $3.0B | $17.1B | ||
| Q2 24 | $3.0B | $17.0B | ||
| Q1 24 | $3.0B | $17.1B |
负债/权益比LCIISUI
| Q4 25 | 0.69× | — | ||
| Q3 25 | 0.70× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.55× | 1.04× | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | 0.60× | — | ||
| Q1 24 | 0.63× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $78.9M | $197.8M |
| 自由现金流经营现金流 - 资本支出 | $64.3M | — |
| 自由现金流率自由现金流/营收 | 6.9% | — |
| 资本支出强度资本支出/营收 | 1.6% | — |
| 现金转化率经营现金流/净利润 | 4.22× | 16.35× |
| 过去12个月自由现金流最近4个季度 | $278.3M | — |
8季度趋势，按日历期对齐
经营现金流LCIISUI
| Q4 25 | $78.9M | — | ||
| Q3 25 | $97.2M | $197.8M | ||
| Q2 25 | $112.2M | $256.0M | ||
| Q1 25 | $42.7M | $243.9M | ||
| Q4 24 | $106.6M | $118.0M | ||
| Q3 24 | $78.4M | $189.2M | ||
| Q2 24 | $192.9M | $311.3M | ||
| Q1 24 | $-7.7M | $242.5M |
自由现金流LCIISUI
| Q4 25 | $64.3M | — | ||
| Q3 25 | $80.9M | — | ||
| Q2 25 | $99.5M | — | ||
| Q1 25 | $33.7M | — | ||
| Q4 24 | $95.7M | — | ||
| Q3 24 | $68.3M | — | ||
| Q2 24 | $180.2M | — | ||
| Q1 24 | $-16.3M | — |
自由现金流率LCIISUI
| Q4 25 | 6.9% | — | ||
| Q3 25 | 7.8% | — | ||
| Q2 25 | 9.0% | — | ||
| Q1 25 | 3.2% | — | ||
| Q4 24 | 11.9% | — | ||
| Q3 24 | 7.5% | — | ||
| Q2 24 | 17.1% | — | ||
| Q1 24 | -1.7% | — |
资本支出强度LCIISUI
| Q4 25 | 1.6% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.2% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 1.4% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 1.2% | — | ||
| Q1 24 | 0.9% | — |
现金转化率LCIISUI
| Q4 25 | 4.22× | — | ||
| Q3 25 | 1.55× | 16.35× | ||
| Q2 25 | 1.95× | 0.19× | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | 11.17× | — | ||
| Q3 24 | 2.20× | 0.63× | ||
| Q2 24 | 3.15× | 5.49× | ||
| Q1 24 | -0.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LCII
| Travel Trailer And Fifth Wheels | $378.4M | 41% |
| Chassis Chassis Partsand Slideout Mechanisms | $206.1M | 22% |
| Furnitureand Mattresses | $120.4M | 13% |
| Appliances | $69.9M | 7% |
| Other Products | $69.1M | 7% |
| Axlesand Suspension Solutions | $62.3M | 7% |
| Motorhomes | $34.2M | 4% |
SUI
暂无分部数据
