vs
SemiLEDs Corp（LEDS）与EMERSON RADIO CORP（MSN）财务数据对比。点击上方公司名可切换其他公司
SemiLEDs Corp的季度营收约是EMERSON RADIO CORP的1.4倍（$2.6M vs $1.9M），SemiLEDs Corp净利率更高（-28.9% vs -36.7%，领先7.8%），SemiLEDs Corp同比增速更快（103.7% vs -52.8%），过去两年SemiLEDs Corp的营收复合增速更高（70.3% vs -7.3%）
该企业是涵盖电子设计与制造供应链相关企业的行业协会，为半导体、光伏板、发光二极管、平板显示器、微机电系统、印刷柔性电子及相关微纳米技术领域的制造提供设备、材料与服务支持。
艾默生收音机公司是美国出货量领先的消费电子经销商之一，旗下商标自1912年起持续沿用至今，具备较高知名度。公司在全球范围内开展多条产品线的设计、营销与授权业务，部分产品以G Clef品牌销售及授权，该品牌名称是向艾默生原有标识致敬。
LEDS vs MSN — 直观对比
营收规模更大
LEDS
是对方的1.4倍
$1.9M
营收增速更快
LEDS
高出156.5%
-52.8%
净利率更高
LEDS
高出7.8%
-36.7%
两年增速更快
LEDS
近两年复合增速
-7.3%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.6M | $1.9M |
| 净利润 | $-742.0K | $-694.0K |
| 毛利率 | 0.7% | 10.9% |
| 营业利润率 | -39.4% | -43.7% |
| 净利率 | -28.9% | -36.7% |
| 营收同比 | 103.7% | -52.8% |
| 净利润同比 | -35.6% | -31.7% |
| 每股收益（稀释后） | $-0.09 | $-0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEDSMSN
| Q4 25 | $2.6M | $1.9M | ||
| Q3 25 | $13.2M | $1.2M | ||
| Q2 25 | $17.7M | $1.7M | ||
| Q1 25 | $10.9M | $1.8M | ||
| Q4 24 | $1.3M | $4.0M | ||
| Q3 24 | $1.3M | $2.7M | ||
| Q2 24 | $1.3M | $2.2M | ||
| Q1 24 | $886.0K | $2.2M |
净利润LEDSMSN
| Q4 25 | $-742.0K | $-694.0K | ||
| Q3 25 | $-1.2M | $-1.0M | ||
| Q2 25 | $223.0K | $-1.1M | ||
| Q1 25 | $388.0K | $-2.4M | ||
| Q4 24 | $-547.0K | $-527.0K | ||
| Q3 24 | — | $-881.0K | ||
| Q2 24 | $-319.0K | $-962.0K | ||
| Q1 24 | $-559.0K | $-883.0K |
毛利率LEDSMSN
| Q4 25 | 0.7% | 10.9% | ||
| Q3 25 | 1.7% | -0.1% | ||
| Q2 25 | 5.3% | 0.7% | ||
| Q1 25 | 9.2% | -3.0% | ||
| Q4 24 | 20.6% | 12.3% | ||
| Q3 24 | 11.6% | 9.9% | ||
| Q2 24 | 41.0% | 8.8% | ||
| Q1 24 | 12.6% | 15.9% |
营业利润率LEDSMSN
| Q4 25 | -39.4% | -43.7% | ||
| Q3 25 | -9.0% | -98.4% | ||
| Q2 25 | -0.4% | -78.1% | ||
| Q1 25 | 1.0% | -137.8% | ||
| Q4 24 | -52.1% | -18.3% | ||
| Q3 24 | — | -40.8% | ||
| Q2 24 | -35.8% | -55.6% | ||
| Q1 24 | -93.9% | -52.2% |
净利率LEDSMSN
| Q4 25 | -28.9% | -36.7% | ||
| Q3 25 | -9.0% | -85.8% | ||
| Q2 25 | 1.3% | -68.1% | ||
| Q1 25 | 3.6% | -127.9% | ||
| Q4 24 | -43.4% | -13.2% | ||
| Q3 24 | — | -32.2% | ||
| Q2 24 | -24.1% | -43.8% | ||
| Q1 24 | -63.1% | -40.1% |
每股收益（稀释后）LEDSMSN
| Q4 25 | $-0.09 | $-0.03 | ||
| Q3 25 | $-0.15 | $-0.05 | ||
| Q2 25 | $0.03 | $-0.05 | ||
| Q1 25 | $0.05 | $-0.10 | ||
| Q4 24 | $-0.08 | $-0.03 | ||
| Q3 24 | — | $-0.04 | ||
| Q2 24 | $-0.04 | $-0.05 | ||
| Q1 24 | $-0.11 | $-0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.9M | $13.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.1M | $18.6M |
| 总资产 | $14.2M | $20.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LEDSMSN
| Q4 25 | $2.9M | $13.3M | ||
| Q3 25 | $2.6M | $13.5M | ||
| Q2 25 | $2.4M | $15.5M | ||
| Q1 25 | $2.4M | $16.1M | ||
| Q4 24 | $1.2M | $16.4M | ||
| Q3 24 | $1.7M | $16.7M | ||
| Q2 24 | $1.7M | $18.9M | ||
| Q1 24 | $1.6M | $19.9M |
总债务LEDSMSN
| Q4 25 | — | — | ||
| Q3 25 | $1.7M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $3.7M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益LEDSMSN
| Q4 25 | $2.1M | $18.6M | ||
| Q3 25 | $2.8M | $19.3M | ||
| Q2 25 | $4.0M | $20.4M | ||
| Q1 25 | $3.6M | $21.5M | ||
| Q4 24 | $1.6M | $23.9M | ||
| Q3 24 | $2.2M | $24.4M | ||
| Q2 24 | $2.7M | $25.3M | ||
| Q1 24 | $3.0M | $26.2M |
总资产LEDSMSN
| Q4 25 | $14.2M | $20.1M | ||
| Q3 25 | $15.6M | $20.7M | ||
| Q2 25 | $23.2M | $23.3M | ||
| Q1 25 | $23.2M | $23.5M | ||
| Q4 24 | $10.4M | $26.4M | ||
| Q3 24 | $11.1M | $26.6M | ||
| Q2 24 | $11.5M | $28.5M | ||
| Q1 24 | $12.0M | $29.1M |
负债/权益比LEDSMSN
| Q4 25 | — | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $361.0K | $-228.0K |
| 自由现金流经营现金流 - 资本支出 | $331.0K | — |
| 自由现金流率自由现金流/营收 | 12.9% | — |
| 资本支出强度资本支出/营收 | 1.2% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流LEDSMSN
| Q4 25 | $361.0K | $-228.0K | ||
| Q3 25 | — | $-2.0M | ||
| Q2 25 | $693.0K | $-514.0K | ||
| Q1 25 | $1.4M | $-391.0K | ||
| Q4 24 | $-158.0K | $-293.0K | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | $109.0K | $-840.0K | ||
| Q1 24 | $-600.0K | $-2.2M |
自由现金流LEDSMSN
| Q4 25 | $331.0K | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $383.0K | — | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $-276.0K | $-301.0K | ||
| Q3 24 | — | $-2.1M | ||
| Q2 24 | $98.0K | $-1.0M | ||
| Q1 24 | $-619.0K | $-2.3M |
自由现金流率LEDSMSN
| Q4 25 | 12.9% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 2.2% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | -21.9% | -7.5% | ||
| Q3 24 | — | -77.8% | ||
| Q2 24 | 7.4% | -46.4% | ||
| Q1 24 | -69.9% | -102.3% |
资本支出强度LEDSMSN
| Q4 25 | 1.2% | 0.0% | ||
| Q3 25 | 0.2% | 0.0% | ||
| Q2 25 | 1.8% | 0.0% | ||
| Q1 25 | 1.1% | 0.0% | ||
| Q4 24 | 9.4% | 0.2% | ||
| Q3 24 | 9.3% | 0.3% | ||
| Q2 24 | 0.8% | 8.2% | ||
| Q1 24 | 2.1% | 0.5% |
现金转化率LEDSMSN
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.11× | — | ||
| Q1 25 | 3.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEDS
暂无分部数据
MSN
| Products | $1.8M | 95% |
| Other | $87.0K | 5% |
