vs
SemiLEDs Corp(LEDS)与RAVE RESTAURANT GROUP, INC.(RAVE)财务数据对比。点击上方公司名可切换其他公司
RAVE RESTAURANT GROUP, INC.的季度营收约是SemiLEDs Corp的1.2倍($3.0M vs $2.6M),RAVE RESTAURANT GROUP, INC.净利率更高(20.9% vs -28.9%,领先49.8%),SemiLEDs Corp同比增速更快(103.7% vs 6.0%),SemiLEDs Corp自由现金流更多($331.0K vs $297.0K),过去两年SemiLEDs Corp的营收复合增速更高(70.3% vs 1.3%)
该企业是涵盖电子设计与制造供应链相关企业的行业协会,为半导体、光伏板、发光二极管、平板显示器、微机电系统、印刷柔性电子及相关微纳米技术领域的制造提供设备、材料与服务支持。
RAVE餐饮集团是总部位于美国的餐饮特许经营与运营企业,旗下拥有Pizza Inn、Pie Five Pizza两大休闲餐饮品牌,供应披萨、意面、沙拉等餐品,主要面向北美市场,运营直营及加盟门店,主打高性价比的家庭友好型休闲餐饮服务。
LEDS vs RAVE — 直观对比
营收规模更大
RAVE
是对方的1.2倍
$2.6M
营收增速更快
LEDS
高出97.7%
6.0%
净利率更高
RAVE
高出49.8%
-28.9%
自由现金流更多
LEDS
多$34.0K
$297.0K
两年增速更快
LEDS
近两年复合增速
1.3%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $2.6M | $3.0M |
| 净利润 | $-742.0K | $637.0K |
| 毛利率 | 0.7% | — |
| 营业利润率 | -39.4% | 24.4% |
| 净利率 | -28.9% | 20.9% |
| 营收同比 | 103.7% | 6.0% |
| 净利润同比 | -35.6% | 4.9% |
| 每股收益(稀释后) | $-0.09 | $0.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
LEDS
RAVE
| Q4 25 | $2.6M | $3.0M | ||
| Q3 25 | $13.2M | $3.2M | ||
| Q2 25 | $17.7M | $3.2M | ||
| Q1 25 | $10.9M | $3.0M | ||
| Q4 24 | $1.3M | $2.9M | ||
| Q3 24 | $1.3M | $3.0M | ||
| Q2 24 | $1.3M | $3.4M | ||
| Q1 24 | $886.0K | $3.0M |
净利润
LEDS
RAVE
| Q4 25 | $-742.0K | $637.0K | ||
| Q3 25 | $-1.2M | $645.0K | ||
| Q2 25 | $223.0K | $847.0K | ||
| Q1 25 | $388.0K | $722.0K | ||
| Q4 24 | $-547.0K | $607.0K | ||
| Q3 24 | — | $526.0K | ||
| Q2 24 | $-319.0K | $880.0K | ||
| Q1 24 | $-559.0K | $654.0K |
毛利率
LEDS
RAVE
| Q4 25 | 0.7% | — | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 5.3% | — | ||
| Q1 25 | 9.2% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 11.6% | — | ||
| Q2 24 | 41.0% | — | ||
| Q1 24 | 12.6% | — |
营业利润率
LEDS
RAVE
| Q4 25 | -39.4% | 24.4% | ||
| Q3 25 | -9.0% | 23.4% | ||
| Q2 25 | -0.4% | 38.8% | ||
| Q1 25 | 1.0% | 32.0% | ||
| Q4 24 | -52.1% | 23.1% | ||
| Q3 24 | — | 20.0% | ||
| Q2 24 | -35.8% | 35.2% | ||
| Q1 24 | -93.9% | 28.8% |
净利率
LEDS
RAVE
| Q4 25 | -28.9% | 20.9% | ||
| Q3 25 | -9.0% | 20.1% | ||
| Q2 25 | 1.3% | 26.9% | ||
| Q1 25 | 3.6% | 24.3% | ||
| Q4 24 | -43.4% | 21.2% | ||
| Q3 24 | — | 17.2% | ||
| Q2 24 | -24.1% | 26.2% | ||
| Q1 24 | -63.1% | 22.1% |
每股收益(稀释后)
LEDS
RAVE
| Q4 25 | $-0.09 | $0.04 | ||
| Q3 25 | $-0.15 | $0.05 | ||
| Q2 25 | $0.03 | $0.06 | ||
| Q1 25 | $0.05 | $0.05 | ||
| Q4 24 | $-0.08 | $0.04 | ||
| Q3 24 | — | $0.04 | ||
| Q2 24 | $-0.04 | $0.06 | ||
| Q1 24 | $-0.11 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.9M | $10.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.1M | $15.5M |
| 总资产 | $14.2M | $17.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
LEDS
RAVE
| Q4 25 | $2.9M | $10.9M | ||
| Q3 25 | $2.6M | $10.6M | ||
| Q2 25 | $2.4M | $9.9M | ||
| Q1 25 | $2.4M | $8.7M | ||
| Q4 24 | $1.2M | $8.9M | ||
| Q3 24 | $1.7M | $8.4M | ||
| Q2 24 | $1.7M | $7.8M | ||
| Q1 24 | $1.6M | $6.3M |
总债务
LEDS
RAVE
| Q4 25 | — | — | ||
| Q3 25 | $1.7M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $3.7M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
LEDS
RAVE
| Q4 25 | $2.1M | $15.5M | ||
| Q3 25 | $2.8M | $14.8M | ||
| Q2 25 | $4.0M | $14.2M | ||
| Q1 25 | $3.6M | $13.3M | ||
| Q4 24 | $1.6M | $13.8M | ||
| Q3 24 | $2.2M | $13.3M | ||
| Q2 24 | $2.7M | $12.7M | ||
| Q1 24 | $3.0M | $11.8M |
总资产
LEDS
RAVE
| Q4 25 | $14.2M | $17.5M | ||
| Q3 25 | $15.6M | $17.0M | ||
| Q2 25 | $23.2M | $16.6M | ||
| Q1 25 | $23.2M | $15.7M | ||
| Q4 24 | $10.4M | $16.1M | ||
| Q3 24 | $11.1M | $16.3M | ||
| Q2 24 | $11.5M | $15.8M | ||
| Q1 24 | $12.0M | $15.0M |
负债/权益比
LEDS
RAVE
| Q4 25 | — | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.69× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $361.0K | $306.0K |
| 自由现金流经营现金流 - 资本支出 | $331.0K | $297.0K |
| 自由现金流率自由现金流/营收 | 12.9% | 9.8% |
| 资本支出强度资本支出/营收 | 1.2% | 0.3% |
| 现金转化率经营现金流/净利润 | — | 0.48× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
LEDS
RAVE
| Q4 25 | $361.0K | $306.0K | ||
| Q3 25 | — | $608.0K | ||
| Q2 25 | $693.0K | $1.2M | ||
| Q1 25 | $1.4M | $927.0K | ||
| Q4 24 | $-158.0K | $711.0K | ||
| Q3 24 | — | $530.0K | ||
| Q2 24 | $109.0K | $1.5M | ||
| Q1 24 | $-600.0K | $1.0M |
自由现金流
LEDS
RAVE
| Q4 25 | $331.0K | $297.0K | ||
| Q3 25 | — | $600.0K | ||
| Q2 25 | $383.0K | $1.2M | ||
| Q1 25 | $1.3M | — | ||
| Q4 24 | $-276.0K | $667.0K | ||
| Q3 24 | — | — | ||
| Q2 24 | $98.0K | $1.5M | ||
| Q1 24 | $-619.0K | $996.0K |
自由现金流率
LEDS
RAVE
| Q4 25 | 12.9% | 9.8% | ||
| Q3 25 | — | 18.7% | ||
| Q2 25 | 2.2% | 38.5% | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | -21.9% | 23.2% | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.4% | 44.9% | ||
| Q1 24 | -69.9% | 33.6% |
资本支出强度
LEDS
RAVE
| Q4 25 | 1.2% | 0.3% | ||
| Q3 25 | 0.2% | 0.2% | ||
| Q2 25 | 1.8% | 0.4% | ||
| Q1 25 | 1.1% | 0.0% | ||
| Q4 24 | 9.4% | 1.5% | ||
| Q3 24 | 9.3% | 0.0% | ||
| Q2 24 | 0.8% | 0.2% | ||
| Q1 24 | 2.1% | 1.0% |
现金转化率
LEDS
RAVE
| Q4 25 | — | 0.48× | ||
| Q3 25 | — | 0.94× | ||
| Q2 25 | 3.11× | 1.45× | ||
| Q1 25 | 3.62× | 1.28× | ||
| Q4 24 | — | 1.17× | ||
| Q3 24 | — | 1.01× | ||
| Q2 24 | — | 1.72× | ||
| Q1 24 | — | 1.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEDS
暂无分部数据
RAVE
| Pizza Inn Franchising | $2.8M | 92% |
| Other | $235.0K | 8% |