vs
SemiLEDs Corp（LEDS）与Vivos Therapeutics, Inc.（VVOS）财务数据对比。点击上方公司名可切换其他公司
Vivos Therapeutics, Inc.的季度营收约是SemiLEDs Corp的1.5倍（$3.8M vs $2.6M），SemiLEDs Corp净利率更高（-28.9% vs -180.3%，领先151.4%），SemiLEDs Corp同比增速更快（103.7% vs 3.4%），SemiLEDs Corp自由现金流更多（$331.0K vs $-5.3M），过去两年SemiLEDs Corp的营收复合增速更高（70.3% vs 5.8%）
该企业是涵盖电子设计与制造供应链相关企业的行业协会，为半导体、光伏板、发光二极管、平板显示器、微机电系统、印刷柔性电子及相关微纳米技术领域的制造提供设备、材料与服务支持。
Beam Therapeutics是一家总部位于美国马萨诸塞州剑桥市的美国生物技术企业，专注于基因疗法与基因编辑领域的研发工作。公司依托CRISPR碱基编辑和引导编辑技术开发疗法，可在不产生DNA双链断裂的情况下，对DNA序列中的单个核苷酸进行酶修饰。
LEDS vs VVOS — 直观对比
营收规模更大
VVOS
是对方的1.5倍
$2.6M
营收增速更快
LEDS
高出100.3%
3.4%
净利率更高
LEDS
高出151.4%
-180.3%
自由现金流更多
LEDS
多$5.7M
$-5.3M
两年增速更快
LEDS
近两年复合增速
5.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $2.6M | $3.8M |
| 净利润 | $-742.0K | $-6.9M |
| 毛利率 | 0.7% | 78.1% |
| 营业利润率 | -39.4% | -166.8% |
| 净利率 | -28.9% | -180.3% |
| 营收同比 | 103.7% | 3.4% |
| 净利润同比 | -35.6% | -143.8% |
| 每股收益（稀释后） | $-0.09 | $-0.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEDSVVOS
| Q4 25 | $2.6M | $3.8M | ||
| Q3 25 | $13.2M | $6.8M | ||
| Q2 25 | $17.7M | $3.8M | ||
| Q1 25 | $10.9M | $3.0M | ||
| Q4 24 | $1.3M | $3.7M | ||
| Q3 24 | $1.3M | $3.9M | ||
| Q2 24 | $1.3M | $4.1M | ||
| Q1 24 | $886.0K | $3.4M |
净利润LEDSVVOS
| Q4 25 | $-742.0K | $-6.9M | ||
| Q3 25 | $-1.2M | $-5.4M | ||
| Q2 25 | $223.0K | $-5.0M | ||
| Q1 25 | $388.0K | $-3.9M | ||
| Q4 24 | $-547.0K | $-2.8M | ||
| Q3 24 | — | $-2.6M | ||
| Q2 24 | $-319.0K | $-1.9M | ||
| Q1 24 | $-559.0K | $-3.8M |
毛利率LEDSVVOS
| Q4 25 | 0.7% | 78.1% | ||
| Q3 25 | 1.7% | 58.0% | ||
| Q2 25 | 5.3% | 55.2% | ||
| Q1 25 | 9.2% | 50.0% | ||
| Q4 24 | 20.6% | 56.7% | ||
| Q3 24 | 11.6% | 60.5% | ||
| Q2 24 | 41.0% | 65.4% | ||
| Q1 24 | 12.6% | 56.7% |
营业利润率LEDSVVOS
| Q4 25 | -39.4% | -166.8% | ||
| Q3 25 | -9.0% | -69.8% | ||
| Q2 25 | -0.4% | -127.4% | ||
| Q1 25 | 1.0% | -129.9% | ||
| Q4 24 | -52.1% | -75.9% | ||
| Q3 24 | — | -68.5% | ||
| Q2 24 | -35.8% | -47.8% | ||
| Q1 24 | -93.9% | -110.7% |
净利率LEDSVVOS
| Q4 25 | -28.9% | -180.3% | ||
| Q3 25 | -9.0% | -79.6% | ||
| Q2 25 | 1.3% | -131.2% | ||
| Q1 25 | 3.6% | -128.1% | ||
| Q4 24 | -43.4% | -76.4% | ||
| Q3 24 | — | -67.8% | ||
| Q2 24 | -24.1% | -47.6% | ||
| Q1 24 | -63.1% | -110.1% |
每股收益（稀释后）LEDSVVOS
| Q4 25 | $-0.09 | $-0.58 | ||
| Q3 25 | $-0.15 | $-0.49 | ||
| Q2 25 | $0.03 | $-0.55 | ||
| Q1 25 | $0.05 | $-0.45 | ||
| Q4 24 | $-0.08 | $0.41 | ||
| Q3 24 | — | $-0.40 | ||
| Q2 24 | $-0.04 | $-0.60 | ||
| Q1 24 | $-0.11 | $-1.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.9M | $2.0M |
| 总债务越低越好 | — | $2.9M |
| 股东权益账面价值 | $2.1M | $-1.5M |
| 总资产 | $14.2M | $25.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LEDSVVOS
| Q4 25 | $2.9M | $2.0M | ||
| Q3 25 | $2.6M | $3.1M | ||
| Q2 25 | $2.4M | $4.4M | ||
| Q1 25 | $2.4M | $2.3M | ||
| Q4 24 | $1.2M | $6.3M | ||
| Q3 24 | $1.7M | $6.3M | ||
| Q2 24 | $1.7M | $6.9M | ||
| Q1 24 | $1.6M | $2.6M |
总债务LEDSVVOS
| Q4 25 | — | $2.9M | ||
| Q3 25 | $1.7M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | $3.7M | $1.2M | ||
| Q2 24 | — | $1.2M | ||
| Q1 24 | — | — |
股东权益LEDSVVOS
| Q4 25 | $2.1M | $-1.5M | ||
| Q3 25 | $2.8M | $2.5M | ||
| Q2 25 | $4.0M | $4.6M | ||
| Q1 25 | $3.6M | $4.4M | ||
| Q4 24 | $1.6M | $8.0M | ||
| Q3 24 | $2.2M | $7.7M | ||
| Q2 24 | $2.7M | $6.3M | ||
| Q1 24 | $3.0M | $582.0K |
总资产LEDSVVOS
| Q4 25 | $14.2M | $25.2M | ||
| Q3 25 | $15.6M | $25.6M | ||
| Q2 25 | $23.2M | $26.0M | ||
| Q1 25 | $23.2M | $11.3M | ||
| Q4 24 | $10.4M | $15.3M | ||
| Q3 24 | $11.1M | $15.3M | ||
| Q2 24 | $11.5M | $15.8M | ||
| Q1 24 | $12.0M | $11.8M |
负债/权益比LEDSVVOS
| Q4 25 | — | — | ||
| Q3 25 | 0.61× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.15× | ||
| Q3 24 | 1.69× | 0.16× | ||
| Q2 24 | — | 0.19× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $361.0K | $-3.8M |
| 自由现金流经营现金流 - 资本支出 | $331.0K | $-5.3M |
| 自由现金流率自由现金流/营收 | 12.9% | -139.7% |
| 资本支出强度资本支出/营收 | 1.2% | 40.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-17.8M |
8季度趋势，按日历期对齐
经营现金流LEDSVVOS
| Q4 25 | $361.0K | $-3.8M | ||
| Q3 25 | — | $-4.2M | ||
| Q2 25 | $693.0K | $-3.5M | ||
| Q1 25 | $1.4M | $-3.8M | ||
| Q4 24 | $-158.0K | $-2.9M | ||
| Q3 24 | — | $-4.2M | ||
| Q2 24 | $109.0K | $-3.0M | ||
| Q1 24 | $-600.0K | $-2.5M |
自由现金流LEDSVVOS
| Q4 25 | $331.0K | $-5.3M | ||
| Q3 25 | — | $-4.2M | ||
| Q2 25 | $383.0K | $-4.3M | ||
| Q1 25 | $1.3M | $-3.9M | ||
| Q4 24 | $-276.0K | $-3.1M | ||
| Q3 24 | — | $-4.4M | ||
| Q2 24 | $98.0K | $-3.1M | ||
| Q1 24 | $-619.0K | $-2.7M |
自由现金流率LEDSVVOS
| Q4 25 | 12.9% | -139.7% | ||
| Q3 25 | — | -62.6% | ||
| Q2 25 | 2.2% | -111.6% | ||
| Q1 25 | 11.8% | -129.9% | ||
| Q4 24 | -21.9% | -84.0% | ||
| Q3 24 | — | -113.4% | ||
| Q2 24 | 7.4% | -76.7% | ||
| Q1 24 | -69.9% | -78.0% |
资本支出强度LEDSVVOS
| Q4 25 | 1.2% | 40.0% | ||
| Q3 25 | 0.2% | 1.2% | ||
| Q2 25 | 1.8% | 20.2% | ||
| Q1 25 | 1.1% | 4.0% | ||
| Q4 24 | 9.4% | 4.5% | ||
| Q3 24 | 9.3% | 5.0% | ||
| Q2 24 | 0.8% | 1.5% | ||
| Q1 24 | 2.1% | 4.4% |
现金转化率LEDSVVOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 3.11× | — | ||
| Q1 25 | 3.62× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEDS
暂无分部数据
VVOS
| Services | $3.2M | 84% |
| Products | $594.0K | 16% |
