vs
礼恩派（LEG）与Construction Partners, Inc.（ROAD）财务数据对比。点击上方公司名可切换其他公司
礼恩派的季度营收约是Construction Partners, Inc.的1.2倍（$938.6M vs $809.5M），礼恩派净利率更高（2.7% vs 2.1%，领先0.5%），Construction Partners, Inc.同比增速更快（44.1% vs -11.2%），礼恩派自由现金流更多（$101.9M vs $47.1M），过去两年Construction Partners, Inc.的营收复合增速更高（47.6% vs -7.5%）
礼恩派（Leggett & Platt）总部位于美国密苏里州迦太基，是一家多元化制造企业，成立于1883年。公司专注于设计生产各类工程组件及产品，广泛应用于家居与汽车领域。目前旗下设有15个业务单元，在全球18个国家拥有135座生产工厂，员工总数达2万名。
亚历山大建筑公司是总部位于美国加利福尼亚州棕榈泉的住宅开发企业，1955年至1965年期间在加州河滨县科切拉谷区域累计建成超过2200套住宅，在当地住宅建设市场拥有出色的项目交付记录。
LEG vs ROAD — 直观对比
营收规模更大
LEG
是对方的1.2倍
$809.5M
营收增速更快
ROAD
高出55.3%
-11.2%
净利率更高
LEG
高出0.5%
2.1%
自由现金流更多
LEG
多$54.8M
$47.1M
两年增速更快
ROAD
近两年复合增速
-7.5%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $938.6M | $809.5M |
| 净利润 | $25.1M | $17.2M |
| 毛利率 | 17.9% | 15.0% |
| 营业利润率 | 2.0% | 6.2% |
| 净利率 | 2.7% | 2.1% |
| 营收同比 | -11.2% | 44.1% |
| 净利润同比 | 76.8% | 663.9% |
| 每股收益（稀释后） | $0.18 | $0.31 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEGROAD
| Q4 25 | $938.6M | $809.5M | ||
| Q3 25 | $1.0B | $899.8M | ||
| Q2 25 | $1.1B | $779.3M | ||
| Q1 25 | $1.0B | $571.6M | ||
| Q4 24 | $1.1B | $561.6M | ||
| Q3 24 | $1.1B | $538.2M | ||
| Q2 24 | $1.1B | $517.8M | ||
| Q1 24 | $1.1B | $371.4M |
净利润LEGROAD
| Q4 25 | $25.1M | $17.2M | ||
| Q3 25 | $127.1M | $56.6M | ||
| Q2 25 | $52.5M | $44.0M | ||
| Q1 25 | $30.6M | $4.2M | ||
| Q4 24 | $14.2M | $-3.1M | ||
| Q3 24 | $44.9M | $29.3M | ||
| Q2 24 | $-602.2M | $30.9M | ||
| Q1 24 | $31.6M | $-1.1M |
毛利率LEGROAD
| Q4 25 | 17.9% | 15.0% | ||
| Q3 25 | 18.7% | 17.7% | ||
| Q2 25 | 18.2% | 16.9% | ||
| Q1 25 | 18.6% | 12.5% | ||
| Q4 24 | 16.6% | 13.6% | ||
| Q3 24 | 18.2% | 15.6% | ||
| Q2 24 | 16.5% | 16.1% | ||
| Q1 24 | 17.0% | 10.4% |
营业利润率LEGROAD
| Q4 25 | 2.0% | 6.2% | ||
| Q3 25 | 14.9% | 11.2% | ||
| Q2 25 | 6.8% | 10.6% | ||
| Q1 25 | 4.4% | 4.8% | ||
| Q4 24 | 2.4% | 2.5% | ||
| Q3 24 | 5.2% | 8.5% | ||
| Q2 24 | -56.2% | 8.8% | ||
| Q1 24 | 3.9% | 0.8% |
净利率LEGROAD
| Q4 25 | 2.7% | 2.1% | ||
| Q3 25 | 12.3% | 6.3% | ||
| Q2 25 | 5.0% | 5.7% | ||
| Q1 25 | 3.0% | 0.7% | ||
| Q4 24 | 1.3% | -0.5% | ||
| Q3 24 | 4.1% | 5.4% | ||
| Q2 24 | -53.4% | 6.0% | ||
| Q1 24 | 2.9% | -0.3% |
每股收益（稀释后）LEGROAD
| Q4 25 | $0.18 | $0.31 | ||
| Q3 25 | $0.91 | $1.03 | ||
| Q2 25 | $0.38 | $0.79 | ||
| Q1 25 | $0.22 | $0.08 | ||
| Q4 24 | $0.10 | $-0.06 | ||
| Q3 24 | $0.33 | $0.55 | ||
| Q2 24 | $-4.39 | $0.59 | ||
| Q1 24 | $0.23 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $587.4M | $104.1M |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.0B | $969.1M |
| 总资产 | $3.5B | $3.4B |
| 负债/权益比越低杠杆越低 | 1.46× | — |
8季度趋势，按日历期对齐
现金及短期投资LEGROAD
| Q4 25 | $587.4M | $104.1M | ||
| Q3 25 | $460.7M | $156.1M | ||
| Q2 25 | $368.8M | $114.3M | ||
| Q1 25 | $412.6M | $101.9M | ||
| Q4 24 | $350.2M | $132.5M | ||
| Q3 24 | $277.2M | $74.7M | ||
| Q2 24 | $307.0M | $56.3M | ||
| Q1 24 | $361.3M | $48.0M |
总债务LEGROAD
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | $1.6B | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.9B | — | ||
| Q4 24 | $1.9B | — | ||
| Q3 24 | $1.6B | $515.0M | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.8B | — |
股东权益LEGROAD
| Q4 25 | $1.0B | $969.1M | ||
| Q3 25 | $971.8M | $912.0M | ||
| Q2 25 | $855.0M | $853.3M | ||
| Q1 25 | $746.8M | $807.9M | ||
| Q4 24 | $689.4M | $811.1M | ||
| Q3 24 | $741.0M | $573.7M | ||
| Q2 24 | $667.6M | $552.9M | ||
| Q1 24 | $1.3B | $525.0M |
总资产LEGROAD
| Q4 25 | $3.5B | $3.4B | ||
| Q3 25 | $3.5B | $3.2B | ||
| Q2 25 | $3.7B | $2.9B | ||
| Q1 25 | $3.7B | $2.8B | ||
| Q4 24 | $3.7B | $2.6B | ||
| Q3 24 | $3.8B | $1.5B | ||
| Q2 24 | $3.8B | $1.4B | ||
| Q1 24 | $4.6B | $1.3B |
负债/权益比LEGROAD
| Q4 25 | 1.46× | — | ||
| Q3 25 | 1.54× | 1.78× | ||
| Q2 25 | 2.10× | — | ||
| Q1 25 | 2.59× | — | ||
| Q4 24 | 2.70× | — | ||
| Q3 24 | 2.13× | 0.90× | ||
| Q2 24 | 2.55× | — | ||
| Q1 24 | 1.38× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $121.5M | $82.6M |
| 自由现金流经营现金流 - 资本支出 | $101.9M | $47.1M |
| 自由现金流率自由现金流/营收 | 10.9% | 5.8% |
| 资本支出强度资本支出/营收 | 2.1% | 4.4% |
| 现金转化率经营现金流/净利润 | 4.84× | 4.80× |
| 过去12个月自由现金流最近4个季度 | $281.0M | $186.6M |
8季度趋势，按日历期对齐
经营现金流LEGROAD
| Q4 25 | $121.5M | $82.6M | ||
| Q3 25 | $125.9M | $112.0M | ||
| Q2 25 | $84.0M | $83.0M | ||
| Q1 25 | $6.8M | $55.6M | ||
| Q4 24 | $122.3M | $40.7M | ||
| Q3 24 | $95.5M | $95.9M | ||
| Q2 24 | $94.0M | $34.6M | ||
| Q1 24 | $-6.1M | $18.2M |
自由现金流LEGROAD
| Q4 25 | $101.9M | $47.1M | ||
| Q3 25 | $110.1M | $78.9M | ||
| Q2 25 | $75.5M | $46.4M | ||
| Q1 25 | $-6.5M | $14.2M | ||
| Q4 24 | $100.5M | $13.8M | ||
| Q3 24 | $77.1M | $78.4M | ||
| Q2 24 | $78.5M | $19.7M | ||
| Q1 24 | $-32.0M | $-10.6M |
自由现金流率LEGROAD
| Q4 25 | 10.9% | 5.8% | ||
| Q3 25 | 10.6% | 8.8% | ||
| Q2 25 | 7.1% | 5.9% | ||
| Q1 25 | -0.6% | 2.5% | ||
| Q4 24 | 9.5% | 2.5% | ||
| Q3 24 | 7.0% | 14.6% | ||
| Q2 24 | 7.0% | 3.8% | ||
| Q1 24 | -2.9% | -2.8% |
资本支出强度LEGROAD
| Q4 25 | 2.1% | 4.4% | ||
| Q3 25 | 1.5% | 3.7% | ||
| Q2 25 | 0.8% | 4.7% | ||
| Q1 25 | 1.3% | 7.2% | ||
| Q4 24 | 2.1% | 4.8% | ||
| Q3 24 | 1.7% | 3.3% | ||
| Q2 24 | 1.4% | 2.9% | ||
| Q1 24 | 2.4% | 7.7% |
现金转化率LEGROAD
| Q4 25 | 4.84× | 4.80× | ||
| Q3 25 | 0.99× | 1.98× | ||
| Q2 25 | 1.60× | 1.88× | ||
| Q1 25 | 0.22× | 13.20× | ||
| Q4 24 | 8.61× | — | ||
| Q3 24 | 2.13× | 3.27× | ||
| Q2 24 | — | 1.12× | ||
| Q1 24 | -0.19× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEG
| Bedding Products | $373.8M | 40% |
| Flooring And Textile Products Group | $196.9M | 21% |
| Automotive Group | $194.9M | 21% |
| Work Furniture Group | $66.2M | 7% |
| Home Furniture Group | $61.0M | 6% |
| Hydraulic Cylinders | $45.8M | 5% |
ROAD
暂无分部数据
