vs
礼恩派（LEG）与思佳讯（SWKS）财务数据对比。点击上方公司名可切换其他公司
思佳讯的季度营收约是礼恩派的1.0倍（$943.7M vs $938.6M），思佳讯净利率更高（3.8% vs 2.7%，领先1.1%），思佳讯同比增速更快（-1.0% vs -11.2%），过去两年思佳讯的营收复合增速更高（2.1% vs -7.5%）
礼恩派（Leggett & Platt）总部位于美国密苏里州迦太基，是一家多元化制造企业，成立于1883年。公司专注于设计生产各类工程组件及产品，广泛应用于家居与汽车领域。目前旗下设有15个业务单元，在全球18个国家拥有135座生产工厂，员工总数达2万名。
思佳讯是总部位于美国加利福尼亚州尔湾的半导体企业，公司股票在纳斯达克全球精选市场挂牌交易，股票代码为SWKS，同时也是标普500指数的成分股之一，在全球射频半导体领域拥有较高市场地位。
LEG vs SWKS — 直观对比
营收规模更大
SWKS
是对方的1.0倍
$938.6M
营收增速更快
SWKS
高出10.2%
-11.2%
净利率更高
SWKS
高出1.1%
2.7%
两年增速更快
SWKS
近两年复合增速
-7.5%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $938.6M | $943.7M |
| 净利润 | $25.1M | $35.6M |
| 毛利率 | 17.9% | 40.8% |
| 营业利润率 | 2.0% | 4.5% |
| 净利率 | 2.7% | 3.8% |
| 营收同比 | -11.2% | -1.0% |
| 净利润同比 | 76.8% | -48.2% |
| 每股收益（稀释后） | $0.18 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LEGSWKS
| Q2 26 | — | $943.7M | ||
| Q1 26 | — | $1.0B | ||
| Q4 25 | $938.6M | $1.1B | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.1B | $965.0M | ||
| Q1 25 | $1.0B | $953.2M | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.1B | $1.0B |
净利润LEGSWKS
| Q2 26 | — | $35.6M | ||
| Q1 26 | — | $79.2M | ||
| Q4 25 | $25.1M | $141.4M | ||
| Q3 25 | $127.1M | — | ||
| Q2 25 | $52.5M | $105.0M | ||
| Q1 25 | $30.6M | $68.7M | ||
| Q4 24 | $14.2M | $162.0M | ||
| Q3 24 | $44.9M | $60.5M |
毛利率LEGSWKS
| Q2 26 | — | 40.8% | ||
| Q1 26 | — | 41.3% | ||
| Q4 25 | 17.9% | 40.7% | ||
| Q3 25 | 18.7% | — | ||
| Q2 25 | 18.2% | 41.6% | ||
| Q1 25 | 18.6% | 41.1% | ||
| Q4 24 | 16.6% | 41.4% | ||
| Q3 24 | 18.2% | 41.9% |
营业利润率LEGSWKS
| Q2 26 | — | 4.5% | ||
| Q1 26 | — | 10.0% | ||
| Q4 25 | 2.0% | 10.1% | ||
| Q3 25 | 14.9% | — | ||
| Q2 25 | 6.8% | 11.5% | ||
| Q1 25 | 4.4% | 10.2% | ||
| Q4 24 | 2.4% | 16.9% | ||
| Q3 24 | 5.2% | 5.8% |
净利率LEGSWKS
| Q2 26 | — | 3.8% | ||
| Q1 26 | — | 7.6% | ||
| Q4 25 | 2.7% | 12.9% | ||
| Q3 25 | 12.3% | — | ||
| Q2 25 | 5.0% | 10.9% | ||
| Q1 25 | 3.0% | 7.2% | ||
| Q4 24 | 1.3% | 15.2% | ||
| Q3 24 | 4.1% | 5.9% |
每股收益（稀释后）LEGSWKS
| Q2 26 | — | $0.24 | ||
| Q1 26 | — | $0.53 | ||
| Q4 25 | $0.18 | $0.95 | ||
| Q3 25 | $0.91 | — | ||
| Q2 25 | $0.38 | $0.70 | ||
| Q1 25 | $0.22 | $0.43 | ||
| Q4 24 | $0.10 | $1.00 | ||
| Q3 24 | $0.33 | $0.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $587.4M | — |
| 总债务越低越好 | $1.5B | — |
| 股东权益账面价值 | $1.0B | $5.8B |
| 总资产 | $3.5B | $7.9B |
| 负债/权益比越低杠杆越低 | 1.46× | — |
8季度趋势，按日历期对齐
现金及短期投资LEGSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $1.6B | ||
| Q4 25 | $587.4M | $1.4B | ||
| Q3 25 | $460.7M | — | ||
| Q2 25 | $368.8M | $1.3B | ||
| Q1 25 | $412.6M | $1.5B | ||
| Q4 24 | $350.2M | $1.7B | ||
| Q3 24 | $277.2M | $1.6B |
总债务LEGSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $496.6M | ||
| Q4 25 | $1.5B | $496.4M | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.8B | $496.2M | ||
| Q1 25 | $1.9B | $995.1M | ||
| Q4 24 | $1.9B | $994.7M | ||
| Q3 24 | $1.6B | $994.3M |
股东权益LEGSWKS
| Q2 26 | — | $5.8B | ||
| Q1 26 | — | $5.8B | ||
| Q4 25 | $1.0B | $5.8B | ||
| Q3 25 | $971.8M | — | ||
| Q2 25 | $855.0M | $5.7B | ||
| Q1 25 | $746.8M | $5.9B | ||
| Q4 24 | $689.4M | $6.4B | ||
| Q3 24 | $741.0M | $6.3B |
总资产LEGSWKS
| Q2 26 | — | $7.9B | ||
| Q1 26 | — | $7.9B | ||
| Q4 25 | $3.5B | $7.9B | ||
| Q3 25 | $3.5B | — | ||
| Q2 25 | $3.7B | $7.7B | ||
| Q1 25 | $3.7B | $7.9B | ||
| Q4 24 | $3.7B | $8.3B | ||
| Q3 24 | $3.8B | $8.3B |
负债/权益比LEGSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | 0.09× | ||
| Q4 25 | 1.46× | 0.09× | ||
| Q3 25 | 1.54× | — | ||
| Q2 25 | 2.10× | 0.09× | ||
| Q1 25 | 2.59× | 0.17× | ||
| Q4 24 | 2.70× | 0.16× | ||
| Q3 24 | 2.13× | 0.16× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $121.5M | $50.3M |
| 自由现金流经营现金流 - 资本支出 | $101.9M | — |
| 自由现金流率自由现金流/营收 | 10.9% | — |
| 资本支出强度资本支出/营收 | 2.1% | 8.7% |
| 现金转化率经营现金流/净利润 | 4.84× | 1.41× |
| 过去12个月自由现金流最近4个季度 | $281.0M | — |
8季度趋势，按日历期对齐
经营现金流LEGSWKS
| Q2 26 | — | $50.3M | ||
| Q1 26 | — | $395.5M | ||
| Q4 25 | $121.5M | $200.0M | ||
| Q3 25 | $125.9M | — | ||
| Q2 25 | $84.0M | $314.2M | ||
| Q1 25 | $6.8M | $409.4M | ||
| Q4 24 | $122.3M | $377.2M | ||
| Q3 24 | $95.5M | $476.1M |
自由现金流LEGSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | $339.0M | ||
| Q4 25 | $101.9M | $144.0M | ||
| Q3 25 | $110.1M | — | ||
| Q2 25 | $75.5M | $252.7M | ||
| Q1 25 | $-6.5M | $370.9M | ||
| Q4 24 | $100.5M | $338.2M | ||
| Q3 24 | $77.1M | $393.3M |
自由现金流率LEGSWKS
| Q2 26 | — | — | ||
| Q1 26 | — | 32.7% | ||
| Q4 25 | 10.9% | 13.1% | ||
| Q3 25 | 10.6% | — | ||
| Q2 25 | 7.1% | 26.2% | ||
| Q1 25 | -0.6% | 38.9% | ||
| Q4 24 | 9.5% | 31.7% | ||
| Q3 24 | 7.0% | 38.4% |
资本支出强度LEGSWKS
| Q2 26 | — | 8.7% | ||
| Q1 26 | — | 5.5% | ||
| Q4 25 | 2.1% | 5.1% | ||
| Q3 25 | 1.5% | — | ||
| Q2 25 | 0.8% | 6.4% | ||
| Q1 25 | 1.3% | 4.0% | ||
| Q4 24 | 2.1% | 3.6% | ||
| Q3 24 | 1.7% | 8.1% |
现金转化率LEGSWKS
| Q2 26 | — | 1.41× | ||
| Q1 26 | — | 4.99× | ||
| Q4 25 | 4.84× | 1.41× | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 1.60× | 2.99× | ||
| Q1 25 | 0.22× | 5.96× | ||
| Q4 24 | 8.61× | 2.33× | ||
| Q3 24 | 2.13× | 7.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LEG
| Bedding Products | $373.8M | 40% |
| Flooring And Textile Products Group | $196.9M | 21% |
| Automotive Group | $194.9M | 21% |
| Work Furniture Group | $66.2M | 7% |
| Home Furniture Group | $61.0M | 6% |
| Hydraulic Cylinders | $45.8M | 5% |
SWKS
暂无分部数据
